MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended Nov. 30, 2005

                                       or

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-16167


                                MONSANTO COMPANY
             (Exact name of registrant as specified in its charter)

               Delaware                                  43-1878297
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

        800 North Lindbergh Blvd.,                        63167
             St. Louis, MO                              (Zip Code)
(Address of principal executive offices)

                                 (314) 694-1000
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date: 269,376,062 shares of Common
Stock, $0.01 par value, outstanding as of Jan. 3, 2006.
--------------------------------------------------------------------------------



MONSANTO COMPANY                                                                                FIRST QUARTER 2006 FORM 10-Q
----------------------------------------------------------------------------------------------------------------------------

TABLE OF CONTENTS

----------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
PART I--FINANCIAL INFORMATION                                                                                          Page
----------------------------------------------------------------------------------------------------------------------------

Item 1.               Financial Statements                                                                                2
                       Statement of Consolidated Operations                                                               3
                       Condensed Statement of Consolidated Financial Position                                             4
                       Statement of Consolidated Cash Flows                                                               5
                       Notes to Consolidated Financial Statements                                                         6
Item 2.               Management's Discussion and Analysis of Financial Condition and Results of Operations              23
                       Overview                                                                                          23
                       Results of Operations -- First Quarter Fiscal Year 2006                                           26
                       Seeds and Genomics Segment                                                                        28
                       Agricultural Productivity Segment                                                                 29
                       Restructuring                                                                                     31
                       Financial Condition, Liquidity, and Capital Resources                                             32
                       Outlook                                                                                           36
                       Critical Accounting Policies and Estimates                                                        41
                       New Accounting Standards                                                                          41
                       Cautionary Statements Regarding Forward-Looking Statements                                        42
Item 3.               Quantitative and Qualitative Disclosures About Market Risk                                         43
Item 4.               Controls and Procedures                                                                            43

PART II--OTHER INFORMATION
----------------------------------------------------------------------------------------------------------------------------
Item 1.               Legal Proceedings                                                                                  44
Item 1A.              Risk Factors                                                                                       45
Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds                                        46
Item 5.               Other Information                                                                                  46
Item 6.               Exhibits                                                                                           47
SIGNATURE                                                                                                                48
EXHIBIT INDEX                                                                                                            49


                                        1

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

PART I--FINANCIAL INFORMATION

--------------------------------------------------------------------------------

ITEM 1.  FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

The  Statement  of   Consolidated   Operations  of  Monsanto   Company  and  its
consolidated subsidiaries for the three months ended Nov. 30, 2005, and Nov. 30,
2004, the Condensed Statement of Consolidated  Financial Position as of Nov. 30,
2005, and Aug. 31, 2005, the Statement of Consolidated  Cash Flows for the three
months ended Nov. 30, 2005, and Nov. 30, 2004, and related Notes to Consolidated
Financial  Statements  follow.  Unless otherwise  indicated,  "Monsanto" and the
"company" are used  interchangeably  to refer to Monsanto Company or to Monsanto
Company  and its  consolidated  subsidiaries,  as  appropriate  to the  context.
Monsanto  includes the operations,  assets and liabilities  that were previously
the agricultural business of Pharmacia Corporation, which is now a subsidiary of
Pfizer Inc. Unless  otherwise  indicated,  "earnings  (loss) per share" and "per
share" mean diluted  earnings (loss) per share. In the notes to the consolidated
financial  statements,  all dollars are expressed in millions,  except per share
amounts. Unless otherwise indicated, trademarks owned or licensed by Monsanto or
its subsidiaries are shown in all capital letters.  Unless otherwise  indicated,
references to "ROUNDUP  herbicides" mean ROUNDUP branded  herbicides,  excluding
all   lawn-and-garden   herbicides,   and   references  to  "ROUNDUP  and  other
glyphosate-based herbicides" exclude all lawn-and-garden herbicides.

                                       2



MONSANTO COMPANY                                                                                 FIRST QUARTER 2006 FORM 10-Q
-----------------------------------------------------------------------------------------------------------------------------

Statement of Consolidated Operations

-----------------------------------------------------------------------------------------------------------------------------
Unaudited                                                                                          Three Months Ended Nov.30,
                                                                                                  ---------------------------
(Dollars in millions, except per share amounts)                                                       2005          2004
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net Sales                                                                                         $  1,405      $  1,072
  Cost of goods sold                                                                                   771           581
-----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                                                                           634           491
Operating Expenses:
  Selling, general and administrative expenses                                                         350           266
  Research and development expenses                                                                    168           119
  Acquired in-process research and development (see Note 3)                                             --            12
  Restructuring charges                                                                                 --             1
-----------------------------------------------------------------------------------------------------------------------------
Total Operating Expenses                                                                               518           398
Income from Operations                                                                                 116            93
  Interest expense                                                                                      32            25
  Interest income                                                                                      (14)           (9)
  Solutia-related expenses (see Note 15)                                                                 6           284
  Other expense (income) -- net                                                                         (2)           23
----------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations Before Income Taxes                                            94          (230)
  Income tax provision (benefit)                                                                        35          (104)
-----------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations                                                                59          (126)
-----------------------------------------------------------------------------------------------------------------------------
Discontinued Operations (see Note 17):
  Income (loss) from operations of discontinued businesses                                              --            --
  Income tax benefit                                                                                    --           (86)
-----------------------------------------------------------------------------------------------------------------------------
Income on Discontinued Operations                                                                       --            86
-----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $     59      $    (40)
--------------------------------------------------------------------------------------------------===========================

Basic Earnings (Loss) per Share:
  Income (loss) from continuing operations                                                        $   0.22      $  (0.48)
  Income on discontinued operations                                                                     --          0.33
-----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $   0.22      $  (0.15)
-----------------------------------------------------------------------------------------------------------------------------

Diluted Earnings (Loss) per Share:
  Income (loss) from continuing operations                                                        $   0.22      $  (0.48)
  Income on discontinued operations                                                                     --          0.33
-----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $   0.22      $  (0.15)
-----------------------------------------------------------------------------------------------------------------------------


Weighted Average Shares Outstanding:
  Basic                                                                                              268.4          264.6
  Diluted                                                                                            273.6          264.6


Dividends per Share                                                                               $     --      $      --


The accompanying notes are an integral part of these consolidated financial
statements.

                                       3



MONSANTO COMPANY                                                                                FIRST QUARTER 2006 FORM 10-Q
----------------------------------------------------------------------------------------------------------------------------

Condensed Statement of Consolidated Financial Position

----------------------------------------------------------------------------------------------------------------------------
 Unaudited                                                                                   As of Nov. 30,   As of Aug. 31,
                                                                                             -------------    --------------
(Dollars in millions, except share amounts)                                                      2005             2005
----------------------------------------------------------------------------------------------------------    --------------
                                                                                                        
Assets
Current Assets:
  Cash and cash equivalents                                                                  $  1,006         $    525
  Short-term investments                                                                          168              150
  Trade receivables -- net of allowances of $289 and $275, respectively                         1,413            1,473
  Miscellaneous receivables                                                                       338              370
  Deferred tax assets                                                                             511              374
  Inventories (see Note 6)                                                                      1,890            1,664
  Assets of discontinued operations (see Note 17)                                                  10               15
  Other current assets                                                                            104               73
----------------------------------------------------------------------------------------------------------    --------------
Total Current Assets                                                                            5,440            4,644
Property, Plant and Equipment -- Net                                                            2,355            2,378
Goodwill (see Note 7)                                                                           1,433            1,248
Other Intangible Assets -- Net (see Note 7)                                                     1,135            1,153
Noncurrent Deferred Tax Assets                                                                    535              680
Other Assets                                                                                      438              476
----------------------------------------------------------------------------------------------------------    --------------
Total Assets                                                                                 $ 11,336         $ 10,579
---------------------------------------------------------------------------------------------=============    ==============
Liabilities and Shareowners' Equity
Current Liabilities:
  Short-term debt                                                                            $    155         $    282
  Accounts payable                                                                                370              369
  Income taxes payable                                                                            171              208
  Accrued compensation and benefits                                                               159              273
  Accrued marketing programs                                                                      530              457
  Deferred revenues                                                                               703               43
  Grower accruals                                                                                 139               18
  Contingent purchase price -- Seminis (see Note 3)                                               125               --
  Liabilities of discontinued operations (see Note 17)                                              4               11
  Miscellaneous short-term accruals                                                               470              498
----------------------------------------------------------------------------------------------------------    --------------
Total Current Liabilities                                                                       2,826            2,159
Long-Term Debt                                                                                  1,445            1,458
Postretirement Liabilities                                                                        697              732
Long-Term Portion of Solutia-Related Reserve (see Note 15)                                        183              184
Other Liabilities                                                                                 431              433
Commitments and Contingencies (see Note 15)
Shareowners' Equity:
  Common stock (authorized: 1,500,000,000 shares, par value $0.01)
     Issued 281,778,117 and 280,851,349 shares, respectively;
     Outstanding 269,077,573 and 268,191,257 shares, respectively                                   3                3
  Treasury stock, 12,700,544 and 12,660,092 shares, respectively, at cost                        (503)            (500)
  Additional contributed capital                                                                8,644            8,588
  Retained deficit                                                                             (1,513)          (1,572)
  Accumulated other comprehensive loss                                                           (860)            (889)
  Reserve for ESOP debt retirement                                                                (17)             (17)
----------------------------------------------------------------------------------------------------------    --------------
Total Shareowners' Equity                                                                       5,754            5,613
----------------------------------------------------------------------------------------------------------    --------------
Total Liabilities and Shareowners' Equity                                                    $ 11,336         $ 10,579
---------------------------------------------------------------------------------------------=============    ==============


The accompanying notes are an integral part of these consolidated financial
statements.

                                       4



MONSANTO COMPANY                                                                                FIRST QUARTER 2006 FORM 10-Q
----------------------------------------------------------------------------------------------------------------------------

Statement of Consolidated Cash Flows

-----------------------------------------------------------------------------------------------------------------------------
Unaudited                                                                                         Three Months Ended Nov. 30,
                                                                                                  ---------------------------
(Dollars in millions)                                                                                 2005          2004
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Operating Activities:
Net Income (Loss)                                                                                 $     59      $    (40)
Adjustments to reconcile cash provided (required) by operations:
  Items that did not require (provide) cash:
   Depreciation and amortization expense                                                               133           109
   Bad-debt expense                                                                                     14            10
   Stock-based compensation expense (see Note 11)                                                       13            --
   Tax benefit on employee stock options                                                                --            12
   Excess tax benefits from stock-based compensation (see Note 11)                                     (10)           --
   Deferred income taxes                                                                                38          (249)
   Equity affiliate expense -- net                                                                       7             6
   Solutia-related charge (see Note 15)                                                                 --           284
   Other items that did not require (provide) cash                                                      (7)            7
Changes in assets and liabilities that provided (required) cash, net of acquisitions:
   Trade receivables                                                                                   825           893
   Inventories                                                                                        (221)         (221)
   Accounts payable and accrued liabilities                                                           (127)            6
   PCB litigation settlement proceeds                                                                    5            --
   Solutia-related payments (see Note 15)                                                               (9)          (21)
   Pension contributions                                                                               (61)          (60)
   Other items                                                                                         114            33
-----------------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Operating Activities                                                              773           769
-----------------------------------------------------------------------------------------------------------------------------
Cash Flows Provided (Required) by Investing Activities:
 Purchases of short-term investments                                                                   (18)           --
 Maturities of short-term investments                                                                   --           201
 Acquisition of businesses, net of cash acquired                                                       (53)         (158)
 Technology and other investments                                                                      (10)           (9)
 Capital expenditures                                                                                  (56)          (39)
 Other investments and property disposal proceeds                                                        2             6
-----------------------------------------------------------------------------------------------------------------------------
Net Cash Provided (Required) by Investing Activities                                                  (135)            1
-----------------------------------------------------------------------------------------------------------------------------
Cash Flows Provided (Required) by Financing Activities:
 Net change in financing with less than 90-day maturities                                             (122)          (22)
 Short-term debt proceeds                                                                                4            --
 Short-term debt reductions                                                                             (6)           --
 Long-term debt proceeds                                                                                 3             5
 Long-term debt reductions                                                                              (26)        (208)
 Payments on other financing                                                                             (1)          (1)
 Treasury stock purchases                                                                                 --         (35)
 Stock option exercises                                                                                  27           45
 Excess tax benefits from stock-based compensation (see Note 11)                                         10           --
 Dividend payments                                                                                      (46)         (38)
-----------------------------------------------------------------------------------------------------------------------------
Net Cash Required by Financing Activities                                                             (157)         (254)
-----------------------------------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents                                                              481           516
Cash and Cash Equivalents at Beginning of Period                                                       525         1,037
-----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                        $  1,006      $  1,553
--------------------------------------------------------------------------------------------------===========================

See Note 14 -- Supplemental Cash Flow Information -- for further details.

The accompanying notes are an integral part of these consolidated financial
statements.

                                       5

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

--------------------------------------------------------------------------------


NOTE 1.        BACKGROUND AND BASIS OF PRESENTATION
--------------------------------------------------------------------------------

Monsanto  Company,  with its  subsidiaries,  is a  leading  global  provider  of
agricultural  products  for  farmers.  Monsanto  produces  leading  seed brands,
including DEKALB,  ASGROW,  SEMINIS and STONEVILLE,  and develops  biotechnology
traits that assist farmers in controlling  insects and weeds.  Monsanto provides
other seed companies with genetic  material and  biotechnology  traits for their
seed  brands.  The  company  also  manufactures   ROUNDUP  herbicide  and  other
herbicides.  Monsanto's  seeds,  biotechnology  trait  products  and  herbicides
provide  growers with solutions that improve  productivity,  reduce the costs of
farming,  and produce healthier foods for consumers and better feed for animals.
Monsanto also provides  lawn-and-garden  herbicide  products for the residential
market  and  animal  agricultural   products  focused  on  improving  dairy  cow
productivity and swine genetics.

Monsanto  manages  its  business  in  two  segments:  Seeds  and  Genomics,  and
Agricultural Productivity. The Seeds and Genomics segment consists of the global
seeds and traits businesses and genetic technology  platforms.  The Agricultural
Productivity segment consists of the crop protection products (ROUNDUP and other
glyphosate-based  herbicides  and  selective  chemistries),  animal  agriculture
businesses and lawn-and-garden herbicide products.

In  second  quarter  2005,  the  company   committed  to  a  plan  to  sell  the
environmental technologies businesses, and in fourth quarter 2005, substantially
all of these  businesses  were sold. In fiscal year 2004, the company  announced
plans to exit the European  breeding and seed  business for wheat and barley and
to discontinue the plant-made pharmaceuticals program, and the assets associated
with the company's  European wheat and barley business were sold. As a result of
these exit plans,  financial  data for these  businesses  have been presented as
discontinued  operations as outlined below.  The financial  statements have been
recast and prepared in compliance  with the provisions of Statement of Financial
Accounting  Standards (SFAS) No. 144,  Accounting for the Impairment or Disposal
of Long-Lived  Assets (SFAS 144).  Accordingly,  for the three months ended Nov.
30, 2005, and Nov. 30, 2004, the Statement of  Consolidated  Operations has been
conformed  to this  presentation.  Also  under the  guidance  of SFAS  144,  the
remaining assets and liabilities of the  environmental  technologies  businesses
have been  separately  presented  on the  Condensed  Statement  of  Consolidated
Financial  Position as of Nov. 30, 2005,  and Aug. 31, 2005.  The European wheat
and barley  business and  plant-made  pharmaceuticals  program  were  previously
reported  as part of the  Seeds  and  Genomics  segment,  and the  environmental
technologies  businesses  were previously  reported as part of the  Agricultural
Productivity  segment.  See Note 17 --  Discontinued  Operations  -- for further
details.

The  accompanying  consolidated  financial  statements have not been audited but
have been prepared in conformity with accounting  principles  generally accepted
in the United States for interim financial  information and with instructions to
Form 10-Q and Article 10 of Regulation S-X. In the opinion of management,  these
unaudited consolidated financial statements contain all adjustments necessary to
present fairly the financial position,  results of operations and cash flows for
the  interim  periods  reported.  This  Report  on Form  10-Q  should be read in
conjunction  with Monsanto's  Report on Form 10-K for the fiscal year ended Aug.
31, 2005.  Financial  information for the first three months of fiscal year 2006
should not be annualized because of the seasonality of the company's business.


NOTE 2.        NEW ACCOUNTING STANDARDS
--------------------------------------------------------------------------------

In September  2005, the Financial  Accounting  Standards  Board (FASB) reached a
final consensus on Emerging Issues Task Force (EITF) Issue No. 04-13, Accounting
for Purchases and Sales of Inventory  with the Same  Counterparty  (EITF 04-13).
EITF 04-13  concludes that two or more legally  separate  exchange  transactions
with the  same  counterparty  should  be  combined  and  considered  as a single
arrangement for purposes of applying  Accounting  Principles Board (APB) Opinion
No. 29,  Accounting for Nonmonetary  Transactions,  when the  transactions  were
entered into in  contemplation  of one another.  The consensus  contains several
indicators to be considered in assessing  whether two  transactions  are entered
into  in  contemplation  of one  another.  If,  based  on  consideration  of the
indicators and the substance of the  arrangement,  two transactions are combined
and considered a single arrangement, an exchange of finished goods inventory for
either raw material inventory or  work-in-process  inventory should be accounted
for at fair value.  The provisions of EITF 04-13 are effective for  transactions
beginning in Monsanto's fourth quarter 2006. The company is currently evaluating
the impact of EITF 04-13 on the consolidated financial statements.

                                       6


MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

In May  2005,  the FASB  issued  SFAS No.  154,  Accounting  Changes  and  Error
Corrections  (SFAS  154).  SFAS  154  requires   retrospective   application  to
prior-period financial statements of changes in accounting principle,  unless it
is  impracticable  to  determine  either  the  period-specific  effects  or  the
cumulative  effect of the change.  SFAS 154 also redefines  "restatement" as the
revising of previously issued financial  statements to reflect the correction of
an error. This statement is effective for accounting  changes and corrections of
errors made in fiscal years  beginning after Dec. 15, 2005. The company does not
believe  that the  adoption  of SFAS  154 will  have a  material  impact  on the
consolidated financial statements.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional
Asset  Retirement  Obligations (FIN 47) to clarify the term  "conditional  asset
retirement"  as  used  in  SFAS  No.  143,   Accounting  for  Asset   Retirement
Obligations.  FIN 47 requires that a liability be recognized  for the fair value
of a conditional asset retirement obligation when incurred, if the fair value of
the  liability  can be  reasonably  estimated.  Uncertainty  about the timing or
method of settlement  of a  conditional  asset  retirement  obligation  would be
factored into the  measurement  of the  liability  when  sufficient  information
exists.  This  interpretation is effective no later than the end of fiscal years
ending  after Dec. 15, 2005.  Accordingly,  Monsanto  will adopt FIN 47 no later
than fourth  quarter of fiscal year 2006.  The company does not believe that the
adoption  of FIN 47 will have a material  impact on the  consolidated  financial
statements.

In December 2004, the FASB issued FASB Staff Position No. 109-1,  Application of
FASB  Statement  No. 109 (SFAS 109),  Accounting  for Income  Taxes,  to the Tax
Deduction  on Qualified  Production  Activities  Provided by the  American  Jobs
Creation Act of 2004 (FSP 109-1).  FSP 109-1  clarifies that the  manufacturer's
deduction  provided  for under the  American  Jobs  Creation  Act of 2004 (AJCA)
should be accounted for as a special  deduction in accordance  with SFAS 109 and
not as a tax  rate  reduction.  The  adoption  of FSP  109-1  had no  impact  on
Monsanto's  consolidated financial statements in 2005 because the manufacturer's
deduction is not  available to Monsanto  until fiscal year 2006.  The company is
currently  evaluating the effect that the manufacturer's  deduction will have in
2006 and subsequent  years.  The FASB also issued FASB Staff Position No. 109-2,
Accounting  and  Disclosure  Guidance  for  the  Foreign  Earnings  Repatriation
Provision  within the American Jobs  Creation Act of 2004 (FSP 109-2).  The AJCA
introduced a special one-time  dividends  received deduction on the repatriation
of  certain  foreign  earnings  to a  U.S.  taxpayer  (repatriation  provision),
provided certain criteria are met. FSP 109-2 provides  accounting and disclosure
guidance for the repatriation provision.  The range of possible amounts that the
company is currently  considering  eligible for repatriation is between zero and
$500  million.  See Note 8 --  Income  Taxes -- for  additional  disclosures  in
accordance with FSP 109-2.


NOTE 3.        BUSINESS COMBINATIONS
--------------------------------------------------------------------------------

2006  Acquisitions:  In September 2005,  Monsanto's  American Seeds,  Inc. (ASI)
subsidiary  acquired five regional U.S. seed companies in separate  transactions
for an aggregate purchase price of $53 million (net of cash acquired), inclusive
of transaction costs of $2 million.  Four of the five companies acquired are the
shareowners of the CORE Group,  an association  of  family-based  seed companies
that serve farmers throughout the Corn Belt, which primarily encompasses several
states in the north central plains  region.  Those four companies are Fontanelle
Hybrids,  Inc., Trelay Seed Company, Stone Seed Company, and Stewart Seeds, Inc.
(collectively,  "the  CORE  Group").  In the  fifth  transaction,  ASI  acquired
Specialty  Hybrids,  Inc.,  a company  serving  the  Eastern  Corn  Belt.  These
acquisitions  are expected to further  bolster ASI's  ability to directly  serve
farmer-customers  with a technology-rich,  locally-oriented  business model. The
transactions  were  completed on Sept.  1, 2005,  from which time the results of
these  acquisitions  were  included  in  the  company's  consolidated  financial
statements. Pro forma information related to these acquisitions is not presented
because  the  impact  of  these  acquisitions,  either  individually  or in  the
aggregate, on the company's consolidated results of operations is not considered
to be significant.

For all fiscal year 2006 acquisitions  described above, the business  operations
of the acquired entities were included in the Seeds and Genomics segment.  These
acquisitions  were  accounted  for as purchase  transactions.  Accordingly,  the
assets and liabilities of the acquired entities were recorded at their estimated
fair values at the dates of the  acquisitions.  The  preliminary  purchase price
allocations  for all fiscal year 2006  acquisitions  as of Nov.  30,  2005,  are
subject to adjustment  upon the  completion of valuations  and are summarized in
the aggregate in the following table. Further,  other assets and liabilities may
be identified to which a portion of the purchase price could be allocated.

                                       7

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------------------------------------
                                                                                                               Aggregate
(Dollars in millions)                                                                                        Acquisitions
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Tangible Assets                                                                                             $        2
Goodwill                                                                                                            44
Other Intangible Assets                                                                                             19
----------------------------------------------------------------------------------------------------------------------------
Total Assets Acquired                                                                                               65
----------------------------------------------------------------------------------------------------------------------------
Total Liabilities Assumed                                                                                           12
----------------------------------------------------------------------------------------------------------------------------
Net Assets Acquired                                                                                         $       53
------------------------------------------------------------------------------------------------------------================

The primary  items that  generated  the goodwill  were the premiums  paid by the
company  for the  right  to  control  the  businesses  acquired,  including  the
direct-to-farmer  and farmer-dealer  distribution  models,  and the value of the
acquired  assembled  workforces.  None of the  goodwill  is  deductible  for tax
purposes.

The   acquired   identifiable   intangible   assets  of  $19   million   have  a
weighted-average useful life of approximately seven years. Intangible assets are
comprised of acquired customer relationships of $13 million to be amortized on a
straight-line  basis over seven years,  trademarks and trade names of $5 million
to be amortized  on a  straight-line  basis over lives  ranging from seven to 10
years,  and  covenants  not-to-compete  of  $1  million  to  be  amortized  on a
straight-line basis over five years.

2005  Acquisitions:  In first quarter  fiscal year 2005,  Monsanto  acquired the
canola seed businesses of Advanta Seeds  (Advanta) from Advanta B.V.,  including
the ADVANTA  SEEDS brand in Canada and the  INTERSTATE  seed brand in the United
States, for $52 million in cash (net of cash acquired), inclusive of transaction
costs of $2 million.  The transaction was completed on Sept. 8, 2004, from which
time the operating  results of this  acquisition  were included in the company's
consolidated financial statements.

In November 2004,  ASI acquired  Channel Bio Corp. for $104 million in cash (net
of cash acquired) and $15 million in liabilities paid in second quarter 2005. In
third  quarter  2005,  ASI,  through its Channel Bio  subsidiary,  acquired  NC+
Hybrids,  Inc.  for $40 million in cash (net of cash  acquired).  In addition to
these purchase price amounts, ASI paid transaction costs of $4 million for these
acquisitions.  Channel Bio and NC+ Hybrids are U.S.  seed  companies  that sell,
market  and  distribute  primarily  corn and  soybean  seeds.  The  Channel  Bio
transaction  was  completed  on Nov.  15,  2004,  from which time the  operating
results  of  this  acquisition  were  included  in  the  company's  consolidated
financial  statements.  The NC+ Hybrids  transaction  was  completed on March 1,
2005, from which time the operating results of this acquisition were included in
the company's consolidated financial statements.

In third quarter  fiscal year 2005,  Monsanto  acquired  Seminis,  Inc. for $1.0
billion in cash (net of cash  acquired),  inclusive of transaction  costs of $23
million,  and paid $495 million for the repayment of its  outstanding  debt. The
acquisition  was  completed  on March 23,  2005,  from which time the  operating
results  of  this  acquisition  were  included  in  the  company's  consolidated
financial statements. Marinet Investments, LLC, which prior to the closing was a
holder of co-investment rights in Seminis, elected to reduce the cash payment to
which it was  entitled  upon  completion  of the  transaction  by $50 million in
exchange for a contingent payment of up to $125 million based on the achievement
of certain  cumulative  net sales targets over the 36-month  period ending Sept.
30, 2007,  or certain other  factors.  The cash portion of the  acquisition  was
funded with cash on hand plus commercial paper borrowings of $600 million issued
in March 2005.  Prior to the  closing of the  transaction,  Seminis  initiated a
tender offer to redeem all of its outstanding 10 1/4% Senior Subordinated Notes.
In April 2005,  payments totaling $390 million were made to settle tender offers
and were funded with commercial paper borrowings.

In order to enhance connections among Monsanto and Seminis employees,  including
the  sharing  of  technology  advancements,  Monsanto  is  finalizing  plans  to
integrate  certain  support  services of Seminis with its other  businesses.  In
conjunction  with this  integration,  in September 2005,  Monsanto and the chief
executive  officer of Seminis agreed that he would assist in the integration and
resign by Dec. 31, 2005. As a result, Monsanto determined that the timing of the
contingent  payment  discussed above has been accelerated and will be payable in
second  quarter 2006. A $125 million  liability has been recorded as of Nov. 30,
2005, resulting in additional purchase price and goodwill.

In third quarter fiscal year 2005, Monsanto acquired Emergent Genetics, Inc. and
Emergent Genetics India Ltd. (collectively, "Emergent") for $305 million (net of
cash acquired),  inclusive of transaction  costs of $8 million.  The transaction
was completed on April 5, 2005,  from which time the  operating  results of this
acquisition were included in the company's  consolidated  financial  statements.

                                       8

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

The cash portion of the  acquisition  was funded with $284 million of commercial
paper  borrowings  issued in April 2005. Debt of $16 million was also assumed in
the transaction.

For all fiscal year 2005 acquisitions  described above, the business  operations
of the acquired entities were included in the Seeds and Genomics segment.  These
acquisitions  were  accounted  for as purchase  transactions.  Accordingly,  the
assets and liabilities of the acquired entities were recorded at their estimated
fair values at the dates of the acquisitions. The purchase price allocations for
Seminis,  Emergent and NC+ Hybrids as of Nov. 30, 2005, are  preliminary and are
subject to adjustment upon  finalization of integration or restructuring  plans,
as discussed below.  Further,  other assets and liabilities may be identified to
which a portion of the purchase price could be allocated.

As of the acquisition  dates,  management began to assess and formulate plans to
integrate or restructure the acquired  entities.  These activities are accounted
for in  accordance  with EITF Issue No.  95-3,  Recognition  of  Liabilities  in
Connection  with a Purchase  Business  Combination,  and  primarily  include the
potential  closure of facilities,  the abandonment or redeployment of equipment,
and employee  terminations  or  relocations.  In first quarter 2006,  management
finalized  plans to integrate or restructure  certain  activities of Seminis and
the Emergent India business.  As a result,  asset fair values were reduced by $2
million, and additional  liabilities of $14 million were recorded,  resulting in
additional goodwill of $16 million. The plans for Seminis and the Emergent India
business include employee terminations and relocations,  exiting certain product
lines and facility closures. As of Nov. 30, 2005, estimated integration costs of
$21 million have been  recognized as current  liabilities  in the purchase price
allocations,  and  $3  million  has  been  charged  against  these  liabilities,
primarily related to payments for employee terminations and relocations.

Charges of $12 million were  recorded in first quarter 2005 for the write-off of
acquired  in-process  R&D  (IPR&D)  related  to  the  Advanta  and  Channel  Bio
acquisitions.  Management  believed that the  technological  feasibility  of the
IPR&D was not established and that the research had no alternative  future uses.
Accordingly,  the  amounts  allocated  to IPR&D were  expensed  immediately,  in
accordance with generally accepted accounting principles.

NOTE 4.        RESTRUCTURING


-----------------------------------------------------------------------------------------------------------------------------

Restructuring charges were recorded in the Statement of Consolidated Operations as follows:
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  ---------------------------
(Dollars in millions)                                                                                 2005          2004
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Restructuring Charges(1)                                                                          $      --      $     (1)
-----------------------------------------------------------------------------------------------------------------------------
Loss from Continuing Operations Before Income Taxes                                                      --            (1)
Income Tax Benefit                                                                                       --            20
-----------------------------------------------------------------------------------------------------------------------------
Income from Continuing Operations                                                                        --            19
-----------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                        $      --      $     19
--------------------------------------------------------------------------------------------------===========================

(1)  The $1 million of restructuring charges for the three months ended Nov. 30,
     2004, was recorded in the Agricultural Productivity segment.

Fiscal Year 2004 Restructuring Plan

On Oct. 15, 2003, Monsanto announced plans to continue to reduce costs primarily
associated  with its  agricultural  chemistry  business as that  sector  matures
globally.  Total  restructuring  actions  approved  under the  fiscal  year 2004
restructuring  plan  were  estimated  to be $289  million  pretax.  These  plans
included:  (1) reducing costs  associated with the company's  ROUNDUP  herbicide
business;  (2) exiting the  European  breeding  and seed  business for wheat and
barley; and (3) discontinuing the plant-made  pharmaceuticals program. In fiscal
year  2004,  total  restructuring  charges  related to these  actions  were $165
million pretax ($105 million aftertax). Additionally, the approved plan included
a $69 million  impairment  of goodwill in the global wheat  business.  In fiscal
year 2005,  the company  incurred  charges of $6 million  pretax to complete the
restructuring actions under this plan.

In first quarter of fiscal year 2005, Monsanto recorded restructuring charges of
$1 million pretax related to workforce  reductions.  The company also recorded a
deferred  tax benefit of $106  million,  of which $20  million  was  recorded in
continuing operations and the remaining $86 million was recorded in discontinued
operations.  The $20 million tax benefit  recorded in continuing  operations was
related to the  impairment  of goodwill in the global wheat  business as part of

                                       9

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

the fiscal year 2004 restructuring plan. As such, the benefit amount recorded in
continuing  operations  is reflected  in the table  above.  See Note 8 -- Income
Taxes -- and Note 17 -- Discontinued Operations -- for further discussion of the
$86 million tax benefit recorded in discontinued operations.

The following table displays a roll forward of the remaining liability
established for restructuring expense from Aug. 31, 2005, to Nov. 30, 2005:


----------------------------------------------------------------------------------------------------------------------------
                                                                                                            Work Force
(Dollars in millions)                                                                                       Reductions
----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Continuing Operations:
   Beginning liability as of Aug. 31, 2005                                                                    $  4
   Restructuring liability                                                                                      --
   Cash payments                                                                                                (1)
----------------------------------------------------------------------------------------------------------------------------
Ending liability as of Nov. 30, 2005                                                                          $  3
--------------------------------------------------------------------------------------------------------------==============


NOTE 5.        CUSTOMER FINANCING PROGRAMS
--------------------------------------------------------------------------------

In April 2002,  Monsanto  established a revolving  financing  program to provide
financing  of up to $500 million for  selected  customers  in the United  States
through a third-party  specialty  lender.  The funding  availability may be less
than  $500  million  if  certain  program  requirements  are not met.  Under the
financing program,  Monsanto  originates customer loans on behalf of the lender,
which is a special purpose entity (SPE) that Monsanto consolidates,  pursuant to
Monsanto's  credit and other  underwriting  guidelines  approved  by the lender.
Monsanto  services the loans and  provides a first-loss  guarantee of up to $100
million.  Following origination,  the lender transfers the loans to multi-seller
commercial paper conduits through a nonconsolidated  qualifying  special purpose
entity (QSPE).  Monsanto  accounts for this transaction as a sale, in accordance
with SFAS No. 140,  Accounting  for Transfers and Servicing of Financial  Assets
and Extinguishment of Liabilities (SFAS 140).

Monsanto has no ownership  interest in the lender, in the QSPE, or in the loans.
However,  because  Monsanto  substantively  originates the loans through the SPE
(which it  consolidates)  and  partially  guarantees  and  services  the  loans,
Monsanto  accounts for the program as if it were the originator of the loans and
the transferor selling the loans to the QSPE.

Monsanto records its guarantee liability at a value that approximates fair value
(except that it does not discount credit losses because of the short-term nature
of the loans),  primarily driven by expected future credit losses. Monsanto does
not  recognize  any  servicing  asset or liability  because the servicing fee is
adequate compensation for the servicing activities. Discounts on the sale of the
customer loans and servicing  revenues collected and earned were not significant
during the three months ended Nov. 30, 2005, and Nov. 30, 2004.

Proceeds from  customer  loans sold through the  financing  program  totaled $18
million for first  quarter 2006 and $60 million for first  quarter  2005.  These
proceeds are included in net cash  provided by  operations  in the  Statement of
Consolidated  Cash Flows. The loan balance  outstanding as of Nov. 30, 2005, and
Aug. 31, 2005, was $119 million and $171 million,  respectively.  The first-loss
guarantee  will  be  in  place  throughout  the  financing  program.  Loans  are
considered delinquent when payments are 31 days past due. If a customer fails to
pay an obligation  when due,  Monsanto  would incur a liability to perform under
the first-loss  guarantee.  As of Nov. 30, 2005, and Aug. 31, 2005, less than $1
million of loans sold through this financing program were delinquent. As of Nov.
30, 2005, and Aug. 31, 2005,  Monsanto recorded its guarantee  liability at less
than  $1  million,  primarily  based  on  the  company's  historical  collection
experience  with these  customers and a current  assessment of credit  exposure.
Adverse  changes  in the actual  loss rate  would  increase  the  liability.  If
Monsanto is called upon to make  payments  under the  first-loss  guarantee,  it
would have the benefit under the financing  program of any amounts  subsequently
collected from the customer.

In January 2003, the FASB issued FASB  Interpretation  No. 46,  Consolidation of
Variable  Interest  Entities  (FIN 46),  and  amended it by  issuing  FIN 46R in
December  2003.  The  SPE  is  included  in  Monsanto's  consolidated  financial
statements.  Because  QSPEs are excluded  from the scope of FIN 46R and Monsanto
does not have the unilateral  right to liquidate the QSPE,  this  interpretation
does not have an effect on Monsanto's accounting for the U.S. customer financing
program.

                                       10

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

In November 2004,  Monsanto entered into an agreement with a lender to establish
a program to provide  financing of up to $40 million for  selected  customers in
Brazil.  The agreement,  as amended in May 2005,  qualifies for sales  treatment
under  SFAS  140.  Accordingly,   proceeds  from  the  transfer  of  receivables
subsequent  to the May 2005  amendment  are  included  in net cash  provided  by
operations in the Statement of Consolidated  Cash Flows.  Proceeds from customer
loans sold through the financing  program  totaled $18 million for first quarter
2006.  There were no loans sold through the program in first quarter  2005.  The
loan balance outstanding as of Nov. 30, 2005, and Aug. 31, 2005, was $37 million
and $22 million,  respectively.  Monsanto provides a full guarantee of the loans
in the event of customer default. The liability for the guarantee is recorded at
an amount that  approximates  fair value and is primarily based on the company's
historical collection experience with customers that participate in the program.
The guarantee liability recorded by Monsanto was $1 million as of Nov. 30, 2005,
and less than $1 million as of Aug. 31, 2005. If  performance  is required under
the guarantee,  Monsanto may retain amounts that are subsequently collected from
customers.

NOTE 6.        INVENTORIES
--------------------------------------------------------------------------------


Components of inventories were:

-----------------------------------------------------------------------------------------------------------------------------
                                                                                              As of Nov. 30,   As of Aug. 31,
                                                                                              -------------    --------------
(Dollars in millions)                                                                             2005             2005
-----------------------------------------------------------------------------------------------------------    -------------
                                                                                                              
Finished Goods                                                                                $  1,129         $    934
Goods In Process                                                                                   597              589
Raw Materials and Supplies                                                                         196              167
-----------------------------------------------------------------------------------------------------------    -------------
Inventories at FIFO Cost                                                                         1,922            1,690
Excess of FIFO over LIFO Cost                                                                      (32)             (26)
-----------------------------------------------------------------------------------------------------------    -------------
Total                                                                                         $  1,890         $  1,664
----------------------------------------------------------------------------------------------=============    =============


In November 2004, the FASB issued SFAS No. 151,  Inventory Costs -- an amendment
of ARB No. 43,  Chapter 4 (SFAS 151), to clarify that  abnormal  amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage) should
be recognized as current  period  charges and to require the allocation of fixed
production  overhead to the costs of conversion  based on the normal capacity of
the  production  facilities.  SFAS 151 was  effective for Monsanto for inventory
costs  incurred  after Sept.  1, 2005.  The  adoption of SFAS 151 did not have a
material impact on the company's consolidated financial statements.


NOTE 7.        GOODWILL AND OTHER INTANGIBLE ASSETS
--------------------------------------------------------------------------------

Changes in the net carrying  amount of goodwill for the first  quarter of fiscal
year 2006, by segment, are as follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                    Seeds and    Agricultural
(Dollars in millions)                                                                Genomics    Productivity     Total
----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Balance as of Aug. 31, 2005                                                        $  1,183      $     65      $  1,248
Acquisition Activity (see Note 3)                                                       185            --           185
Effect of Foreign Currency Translation Adjustments                                       --            --            --
----------------------------------------------------------------------------------------------------------------------------
Balance as of Nov. 30, 2005                                                        $  1,368      $     65      $  1,433
-----------------------------------------------------------------------------------=========================================


Information regarding the company's other intangible assets is as follows:


----------------------------------------------------------------------------------------------------------------------------
                                        As of Nov. 30, 2005                               As of Aug. 31, 2005
                           ----------------------------------------------    -----------------------------------------------
                             Carrying      Accumulated                          Carrying       Accumulated
(Dollars in millions)         Amount       Amortization        Net               Amount        Amortization        Net
-------------------------------------------------------------------------    -----------------------------------------------
                                                                                                 
Acquired Germplasm         $   927      $     (498)       $    429           $    926       $     (483)       $    443
Acquired Biotechnology
  Intellectual Property        652            (306)            346                648             (285)            363
Trademarks and Trade Names     198             (37)            161                193              (34)            159
Customer Relationships         189              (9)            180                176               (6)            170
Other                           33             (14)             19                 32              (14)             18
-------------------------------------------------------------------------    -----------------------------------------------
Total                      $ 1,999      $     (864)       $  1,135           $  1,975       $     (822)       $  1,153
---------------------------==============================================    ===============================================


                                       11

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------
The  increases  in other  intangible  assets  during  the first  quarter of 2006
primarily  resulted  from  the  acquisitions  described  in  Note 3 --  Business
Combinations.

Total  amortization  expense of other intangible assets was $42 million in first
quarter  of fiscal  year 2006 and $28  million in first  quarter of fiscal  year
2005.  Estimated  intangible  asset  amortization  expense  for each of the five
succeeding fiscal years has not changed significantly from the amounts disclosed
in Monsanto's Report on Form 10-K for the fiscal year ended Aug. 31, 2005.


NOTE 8.        INCOME TAXES
--------------------------------------------------------------------------------

The American Jobs Creation Act of 2004 (AJCA) was enacted on Oct. 22, 2004,  and
created a temporary incentive for U.S.  multinationals to repatriate accumulated
earnings outside the United States by providing an 85 percent dividends received
deduction for certain dividends from controlled foreign  corporations.  Monsanto
may elect to apply this provision to qualifying earnings repatriations in fiscal
year 2006.  As of Nov. 30, 2005,  Monsanto  has not recorded  deferred  taxes on
foreign earnings because any taxes on dividends would be substantially offset by
foreign  tax credits or because  Monsanto  intends to  reinvest  those  earnings
indefinitely.  Due to the complexity of the repatriation provision,  the company
is still  evaluating  the  effects  of this  one-time  incentive.  The  range of
possible  amounts  that  the  company  is  currently  considering  eligible  for
repatriation is between zero and $500 million. Accordingly, the company expects,
based on the information presently available, that it may record a tax liability
based on the 5.25% statutory rate in the AJCA.  However,  the actual cost to the
company is dependent on a number of factors that are currently  being  analyzed.
Therefore,  as of Nov.  30,  2005,  the  related  potential  range of income tax
effects of such repatriation cannot be reasonably estimated.

The sale of the European wheat and barley business in fiscal year 2004 generated
a tax loss  deductible in either the United Kingdom or the United States.  As of
Aug.  31,  2004,  a deferred  tax asset had not been  recorded  for the tax loss
incurred  in  the  United  States  because  of  the  existence  of a  number  of
uncertainties. These uncertainties diminished with the enactment of the AJCA. As
a result,  Monsanto  recorded a deferred  tax  benefit of $106  million in first
quarter  2005.  Of this tax  benefit,  $20  million was  recorded in  continuing
operations  related to the  impairment of goodwill in the global wheat  business
recorded  in  first  quarter  2004.  The  remaining  $86  million   recorded  in
discontinued operations was primarily related to the goodwill impairment loss at
the date of adoption of SFAS No. 142, Goodwill and Other Intangible Assets (SFAS
142), on Jan. 1, 2002, which was recorded as a cumulative  effect of a change in
accounting  principle.  The recognition of this tax benefit in the United States
effectively  precludes  Monsanto from claiming any U.K. benefit for the U.K. tax
loss. Accordingly,  the U.K. deferred tax asset of $71 million, which had a full
valuation allowance against it, was written off during first quarter 2005.


NOTE 9.        ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
--------------------------------------------------------------------------------

Monsanto's  business  and  activities  expose it to a variety  of market  risks,
including  risks  related to changes in  commodity  prices for seed  inventories
purchased from growers,  foreign-currency exchange rates, interest rates and, to
a lesser  degree,  security  prices and  natural  gas  prices.  These  financial
exposures  are  monitored  and managed by the company as an integral part of its
market risk management program.  This program recognizes the unpredictability of
financial  markets  and seeks to reduce the  potentially  adverse  effects  that
market volatility could have on operating results.  Monsanto's overall objective
in holding  derivatives  is to  minimize  the risks by using the most  effective
methods to eliminate or reduce the effects of these exposures. Monsanto accounts
for its derivatives in accordance  with SFAS No. 133,  Accounting for Derivative
Instruments and Hedging Activities, and SFAS No. 149, Amendment of Statement 133
Derivative Instruments and Hedging Activities.


NOTE 10.       POSTRETIREMENT BENEFITS -- PENSIONS, HEALTH CARE AND OTHER
--------------------------------------------------------------------------------

The majority of  Monsanto's  employees  are covered by  noncontributory  pension
plans sponsored by the company. The company also provides certain postretirement
health care and life insurance  benefits for retired employees through insurance
contracts.  The company's net periodic  benefit cost for pension  benefits,  and
health care and other postretirement benefits include the following components:

                                       12

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
--------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------------------------------------
Pension Benefits                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
(Dollars in millions)                                                                                 2005         2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Service Cost for Benefits Earned During the Period                                                $     11      $      9
Interest Cost on Benefit Obligation                                                                     25            23
Assumed Return on Plan Assets                                                                          (31)          (27)
Amortization of Unrecognized Net Loss                                                                   15             9
----------------------------------------------------------------------------------------------------------------------------
Total Net Periodic Benefit Cost                                                                   $     20      $     14
--------------------------------------------------------------------------------------------------==========================



-----------------------------------------------------------------------------------------------------------------------------
Health Care and Other Postretirement Benefits                                                     Three Months Ended Nov. 30,
                                                                                                  ---------------------------
(Dollars in millions)                                                                                 2005          2004
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Service Cost for Benefits Earned During the Period                                                $      4      $      3
Interest Cost on Benefit Obligation                                                                      4             5
Amortization of Unrecognized Net Loss                                                                    1             1
-----------------------------------------------------------------------------------------------------------------------------
Total Net Periodic Benefit Cost                                                                   $      9      $      9
--------------------------------------------------------------------------------------------------===========================


Monsanto  contributed $61 million to its pension plans in first quarter 2006 and
$60 million in first quarter 2005.  As of Nov. 30, 2005,  management  expects to
make  additional  contributions  of  approximately  $1 million to the  company's
pension  plans in fiscal  year 2006.  Pending  management's  assessment  of 2006
results of operations,  the company may reassess  planned  contributions  to its
pension plans.


NOTE 11.       STOCK-BASED COMPENSATION PLANS
--------------------------------------------------------------------------------

On Sept.  1, 2005,  Monsanto  adopted SFAS No. 123 (revised  2004),  Share-Based
Payment  (SFAS  123R),   which  requires  the  measurement  and  recognition  of
compensation  expense for all  share-based  payment awards made to employees and
directors  based on  estimated  fair  values.  SFAS 123R  supersedes  Monsanto's
previous  accounting  under APB Opinion No. 25,  Accounting  for Stock Issued to
Employees,  for periods  beginning in fiscal 2006. In March 2005, the SEC issued
Staff Accounting  Bulletin No. 107 (SAB 107) relating to SFAS 123R. Monsanto has
applied the provisions of SAB 107 in its adoption of SFAS 123R.

Monsanto  adopted SFAS 123R using the modified  prospective  transition  method.
Under this method, the company's consolidated financial statements as of and for
the three months ended Nov. 30, 2005, reflect the impact of SFAS 123R, while the
consolidated  financial  statements  for prior periods have not been restated to
reflect, and do not include, the impact of SFAS 123R.  Stock-based  compensation
expense recognized under SFAS 123R was $13 million for first quarter 2006, which
consisted  of: (1)  compensation  expense for all  unvested  share-based  awards
outstanding as of Sept. 1, 2005, based on the grant date fair value estimated in
accordance  with the pro  forma  provisions  of SFAS  No.  123,  Accounting  for
Stock-Based Compensation (SFAS 123) and (2) compensation expense for share-based
awards  granted  subsequent  to  adoption  based on the grant  date  fair  value
estimated  in  accordance   with  the  provisions  of  SFAS  123R.   Stock-based
compensation  expense  recognized during the period is based on the value of the
portion of  share-based  payment  awards that are  ultimately  expected to vest.
Compensation  cost  capitalized  as part of inventory was  immaterial  for first
quarter 2006. SFAS 123R amends SFAS No. 95,  Statement of Cash Flows, to require
that excess tax benefits be reported as a financing cash inflow rather than as a
reduction of taxes paid,  which is included  within  operating  cash flows.  The
following  table shows the impact of the adoption of SFAS 123R on the  Statement
of Consolidated Operations and the Statement of Consolidated Cash Flows.

                                       13

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------------------------------------
                                                                                                             Three Months
                                                                                                            Ended Nov. 30,
                                                                                                           -----------------
(Dollars in millions, except per share amounts)                                                                  2005
----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Cost of Goods Sold                                                                                         $       (1)
Selling, General and Administrative Expenses(1)                                                                   (10)
Research and Development Expenses                                                                                  (2)
----------------------------------------------------------------------------------------------------------------------------
  Total stock-based compensation expense included in operating expenses                                           (13)
Loss From Continuing Operations Before Income Taxes                                                               (13)
Income Tax Benefit                                                                                                 (5)
----------------------------------------------------------------------------------------------------------------------------
Net Loss                                                                                                   $       (8)
-----------------------------------------------------------------------------------------------------------=================

Basic and Diluted Loss per Share                                                                           $     (0.03)
-----------------------------------------------------------------------------------------------------------=================

Net Cash Required by Operating Activities                                                                  $      (10)
Net Cash Provided by Financing Activities                                                                  $       10
----------------------------------------------------------------------------------------------------------------------------

(1)  Includes $3 million  related to share-based  awards for which  compensation
     expense was being recognized prior to the adoption of SFAS 123R.

Plan Descriptions: Share-based awards are designed to reward employees for their
long-term contributions to the company and provide incentives for them to remain
with the company.  Monsanto issues stock option awards,  restricted  stock,  and
restricted  stock  units with  performance  conditions  under  three fixed stock
plans.  Under the Monsanto Company Long-Term  Incentive Plan, as amended (LTIP),
formerly known as the Monsanto 2000  Management  Incentive Plan, the company may
grant awards to key officers,  directors  and  employees of Monsanto,  including
stock  options,  of up to 39.3 million  shares of Monsanto  common stock.  Other
employees may be granted options under the Monsanto  Company  Broad-Based  Stock
Option Plan (Broad-Based  Plan),  which permits the granting of a maximum of 2.7
million  shares of Monsanto  common stock to employees  other than  officers and
other  employees  subject to special  reporting  requirements.  In January 2005,
shareowners  approved the Monsanto  Company 2005 Long-Term  Incentive Plan (2005
LTIP),  under which the company may grant awards to key officers,  directors and
employees of Monsanto,  including stock options, of up to 12.0 million shares of
Monsanto  common  stock.  As of Nov. 30, 2005, no awards have been granted under
the 2005 LTIP.

Under the plans,  the grant price of any option is the average of the high price
and low price of the  company's  common  stock on the day before the grant date.
The plans  provide  that the term of any option  granted may not exceed 10 years
and that each option may be exercised for such period as may be specified by the
People and  Compensation  Committee of the board of directors or by the delegate
who administers the plans.  Generally,  the options vest over three years,  with
one-third  of the total award  vesting  each year.  Grants of  restricted  stock
generally  vest  at  the  end  of a  three-year  or  five-year  service  period.
Restricted  stock  units  represent  the right to  receive a number of shares of
restricted  stock  dependent  upon vesting  requirements.  Vesting is subject to
Monsanto's  attainment of specified  performance  criteria during the designated
performance period and the employees' continued employment during the designated
service period.  Compensation  expense for stock options,  restricted  stock and
restricted  stock units is  measured at fair value on the date of grant,  net of
estimated forfeitures, and recognized over the vesting period of the award.

Certain  Monsanto   employees  outside  the  United  States  may  receive  stock
appreciation rights as part of Monsanto's stock compensation plans. These rights
entitle those employees to receive a cash amount  determined by the appreciation
in the fair market value of the  company's  common stock between the date of the
award and the date of exercise. The fair value of these awards was $2 million as
of Nov.  30, 2005.  The fair value is  remeasured  at the end of each  reporting
period and compensation  expense is recognized over the requisite service period
in accordance with SFAS 123R.

Monsanto also issues share-based awards under the Monsanto Non-Employee Director
Equity  Incentive  Compensation  Plan (Director  Plan) for directors who are not
employees of Monsanto or its  affiliates.  Under the Director Plan,  half of the
annual  retainer for each  nonemployee  director is paid in the form of deferred
stock -- shares of common stock to be delivered at a specified  future time. The
remainder  is  payable,  at the  election  of  each  director,  in the  form  of
restricted  common stock,  deferred  common stock,  current cash and/or deferred
cash. The Director Plan also provides that a nonemployee director will receive a
grant of three thousand shares of restricted stock upon  commencement of service
as a member of  Monsanto's  board of  directors.  Awards of  deferred  stock and
restricted  stock under the Director  Plan are  automatically  granted under the
LTIP as provided for in the Director Plan. There were no share-based liabilities
paid under the Director Plan in first quarter 2006 or 2005.

                                       14

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

A summary of the status of  Monsanto's  stock option plans for the first quarter
of fiscal year 2006 follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                                          Outstanding
                                                                                                       Weighted-Average
                                                                                   Shares               Exercise Price
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Balance Outstanding as of Aug. 31, 2005                                          14,682,796                 $27.72
  Granted                                                                         2,944,560                 $58.84
  Exercised                                                                        (872,458)                $29.58
  Forfeited                                                                         (49,554)                $44.57
----------------------------------------------------------------------------------------------------------------------------
Balance Outstanding as of Nov. 30, 2005                                          16,705,344                 $32.64
--------------------------------------------------------------------------------============================================


Monsanto  stock options  outstanding  and  exercisable  as of Nov. 30, 2005, are
summarized by exercise price as follows:


----------------------------------------------------------------------------------------------------------------------------
                                          Options Outstanding                                Options Exercisable
                       ----------------------------------------------------------   ----------------------------------------
                                 Weighted-Average                   Aggregate                                     Aggregate
                                    Remaining                       Intrinsic                  Weighted-Average  Intrinsic
                                   Contractual    Weighted-Average    Value(1)                   Exercise         Value(1)
 Range of Exercise                     Life       Exercise Price   (dollars in                    Price         (dollars in
       Prices            Shares      (years)        per Share       millions)        Shares      per Share        millions)
---------------------------------------------------------------------------------   ----------------------------------------
                                                                                              
$14.66 - $20.00        6,673,154         6.8          $17.64           $371         4,558,631    $18.30           $251

$20.01 - $40.00        3,558,664         6.7          $31.41           $149         1,841,500    $31.73            $76

$40.01 - $60.00        6,364,416         9.2          $48.41           $158         1,094,181    $41.69            $35

$60.01 - $73.43          109,110         9.6          $70.35            --              --          --              --
---------------------------------------------------------------------------------   ----------------------------------------
                       16,705,344                                      $678         7,494,312    $25.01           $362
                       ==========                                 ===============   ========================================

(1)  The aggregate intrinsic value represents the total pre-tax intrinsic value,
     based on  Monsanto's  closing  stock price of $73.27 as of Nov.  30,  2005,
     which would have been received by the option holders had all option holders
     exercised their options as of that date.

The  number  of  options  exercisable  and  the  corresponding  weighted-average
exercise  price were 7,143,654 and $22.82 as of Aug. 31, 2005. The total pre-tax
intrinsic  value of options  exercised  during the three  months  ended Nov. 30,
2005,  and  2004,  was  $34  million  and  $40  million,  respectively.  Pre-tax
unrecognized   compensation   expense  for  stock  options,   net  of  estimated
forfeitures,  was $81 million as of Nov. 30,  2005,  and will be  recognized  as
expense over a weighted-average period of 2.3 years.

A summary of the status of  Monsanto's  restricted  stock and  restricted  stock
units compensation plans for the first quarter of fiscal year 2006 follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                    Weighted-Average                       Weighted-Average
                                                     Restricted        Grant Date          Restricted         Grant Date
                                                       Stock           Fair Value          Stock Units        Fair Value
----------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Nonvested as of Aug. 31, 2005                         193,200            $25.02               136,410           $63.84
  Granted                                              22,500            $58.65                59,420           $58.44
  Vested                                              107,000            $17.12                 --                 --
  Forfeited                                              --                 --                  --                 --
-------------------------------------------------------------------------------------    -----------------------------------
Nonvested as of Nov. 30, 2005                         108,700            $39.75               195,830           $62.20
------------------------------------------------------===============================    ===================================


The total fair value of  restricted  stock that vested during first quarter 2006
and 2005  was $2  million  and less  than  one  million,  respectively.  Pre-tax
unrecognized  compensation expense, net of estimated forfeitures,  for nonvested
restricted  stock and  restricted  stock units was $3 million  and $15  million,
respectively,  as of Nov. 30, 2005, which will be recognized as expense over the
weighted-average  remaining  requisite  service  periods.  The  weighted-average
remaining   requisite  service  periods  for  nonvested   restricted  stock  and
restricted  stock units were 3.0 years and 2.0 years,  respectively,  as of Nov.
30, 2005.

Valuation and Expense  Information  under SFAS 123R: Upon adoption of SFAS 123R,
Monsanto  began  estimating  the value of employee  stock options on the date of
grant using a lattice-binomial  model. Prior to adoption of SFAS 123R, the value
of  employee  stock  options  was  estimated  on the  date of  grant  using  the
Black-Scholes  model,  for the  disclosures of pro forma  financial  information
required under SFAS 123. A lattice-binomial  model requires the use of extensive
actual  employee  exercise  behavior  data and a number of  complex  assumptions
including volatility,  risk-free interest rate and expected dividends.  Expected
volatilities utilized in the model are based on implied volatilities from traded
options on Monsanto's stock and historical volatility of Monsanto's stock price.
The expected life represents the  weighted-average  period the stock options are

                                       15

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

expected  to remain  outstanding  and is a  derived  output  of the  model.  The
lattice-binomial   model  incorporates  exercise  and  post-vesting   forfeiture
assumptions  based on an analysis of historical data. The following  assumptions
were used to calculate the estimated value of employee stock options:


----------------------------------------------------------------------------------------------------------------------------
                                                                                         Three Months Ended Nov. 30,
                                                                                  ------------------------------------------
                                                                                          2005                 2004
                                                                                  ------------------------------------------
Assumptions                                                                         Lattice-binomial       Black-Scholes
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Expected Dividend Yield                                                                   1.2%                  1.5%
Expected Volatility                                                                    32% - 36%               29.2%
Weighted-Average Volatility                                                              33.2%                  NA
Risk-Free Interest Rates                                                              4.2% - 4.58%              3.1%
Weighted-Average Risk-Free Interest Rate                                                  4.4%                  NA
Expected Option Life (in years)                                                           5.9                   4.0
----------------------------------------------------------------------------------------------------------------------------

NA = Not Applicable

The  weighted-average  estimated  value of employee stock options granted during
the first  three  months of fiscal  years  2006 and 2005 was  $18.91  and $9.94,
respectively.

In  accordance  with the  modified  prospective  transition  method,  Monsanto's
consolidated  financial  statements for prior periods have not been restated and
do not include the impact of SFAS 123R.  Accordingly,  no  compensation  expense
related to stock option  awards was  recognized  in the first  quarter of fiscal
year 2005, as all stock options  granted had an exercise price equal to the fair
market value of the underlying  common stock on the date of grant. The following
table shows the effect on net loss and loss per share as if the fair-value-based
method of  accounting  had been applied to all  outstanding  and unvested  stock
option awards prior to adoption for SFAS 123R. Stock-based compensation included
in net  income in the first  quarter  of 2005  included  expense  for  awards of
restricted stock,  restricted stock units, stock appreciation  rights and awards
granted under the Director Plan. For purposes of this pro forma disclosure,  the
estimated  fair value of the award is assumed to be  expensed  over the  award's
vesting periods using the Black-Scholes model.



----------------------------------------------------------------------------------------------------------------------------
                                                                                                             Three Months
                                                                                                            Ended Nov. 30,
                                                                                                           -----------------
(Dollars in millions, except per share amounts)                                                                  2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Net Loss:
  As reported                                                                                              $      (40)
  Add: Stock-based compensation expense included in reported Net Loss, net of tax                                   2
  Less: Total stock-based compensation expense determined under the fair-value-based method for all
  awards, net of tax                                                                                               (8)
----------------------------------------------------------------------------------------------------------------------------
  Pro forma                                                                                                $      (46)
-----------------------------------------------------------------------------------------------------------=================
Basic and Diluted Loss per Share:
  As reported                                                                                              $    (0.15)
  Pro forma                                                                                                $    (0.17)
---------------------------------------------------------------------------------------------------------- -----------------


For stock option awards with accelerated  vesting provisions that are granted to
retirement-eligible   employees  and  to  employees  that  become  eligible  for
retirement  subsequent  to the grant  date,  Monsanto  previously  followed  the
guidance  of APB  25 and  SFAS  123,  which  allowed  compensation  costs  to be
recognized  ratably  over the vesting  period of the award.  SFAS 123R  requires
compensation  costs to be recognized  over the requisite  service  period of the
award instead of ratably over the vesting period stated in the grant. For awards
granted prior to adoption,  the SEC clarified that companies  should continue to
follow the vesting  method they had  previously  been  using.  As a result,  for
awards   granted  prior  to  adoption,   Monsanto  will  continue  to  recognize
compensation costs ratably over the vesting period with accelerated  recognition
of the  unvested  portion  upon  actual  retirement.  The impact of  accelerated
vesting on the pro forma  disclosure  shown above is  immaterial.  Monsanto will
follow the guidance of SFAS 123R for awards  granted  subsequent to the adoption
date.

Monsanto's  income taxes currently payable have been reduced by the tax benefits
from employee stock option exercises. These benefits totaled $10 million and $12
million for the three months ended Nov. 30, 2005,  and 2004,  respectively,  and
were recorded as an increase to additional paid-in capital.

                                       16

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------


NOTE 12.       COMPREHENSIVE INCOME

--------------------------------------------------------------------------------

Comprehensive  income includes all nonshareowner  changes in equity and consists
of net income (loss), foreign currency translation adjustments, gains and losses
on the foreign  currency  hedge of the  company's  net  investment  in a foreign
subsidiary,  net unrealized gains and losses on  available-for-sale  securities,
additional minimum pension liability adjustments, and net accumulated derivative
gains or losses on cash flow  hedges  not yet  realized.  Information  regarding
comprehensive income is as follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                                Three Months Ended Nov. 30,
                                                                                               -----------------------------
(Dollars in millions)                                                                             2005             2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Comprehensive Income                                                                           $     88         $    106
----------------------------------------------------------------------------------------------------------------------------


The components of accumulated other comprehensive loss are as follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                               As of Nov. 30,   As of Aug. 31,
                                                                                               -------------    -------------
(Dollars in millions)                                                                             2005             2005
------------------------------------------------------------------------------------------------------------    -------------
                                                                                                                
Accumulated Foreign Currency Translations                                                      $   (548)        $   (593)
Net Unrealized Gains on Investments, Net of Taxes                                                     6                7
Net Accumulated Derivative Loss, Net of Taxes                                                       (17)              (2)
Minimum Pension Liability, Net of Taxes                                                            (301)            (301)
-----------------------------------------------------------------------------------------------------------     ------------
Accumulated Other Comprehensive Loss                                                           $   (860)        $   (889)
-----------------------------------------------------------------------------------------------============     ============


NOTE 13.       EARNINGS (LOSS) PER SHARE
--------------------------------------------------------------------------------

Basic earnings  (loss) per share (EPS) was computed  using the  weighted-average
number of common shares  outstanding during the period shown in the table below.
For first quarter 2006,  diluted EPS was computed taking into account the effect
of  dilutive  potential  common  shares,  as shown in the table  below.  Because
Monsanto  reported a loss from continuing  operations for the three months ended
Nov. 30, 2004, SFAS No. 128, Earnings per Share, requires diluted loss per share
to be calculated using  weighted-average  common shares  outstanding,  excluding
dilutive  potential  common  shares.  If diluted EPS were  computed  taking into
account the effect of dilutive  potential  common  shares,  the number of shares
that would be included in the  calculation of dilutive EPS is noted in the table
below.  Potential  common  shares  consist  primarily of stock options using the
treasury stock method and are excluded if their effect is antidilutive. Dilutive
potential common shares noted below exclude stock options of  approximately  0.1
million and 1.9 million for the three months  ended Nov. 30, 2005,  and Nov. 30,
2004,  respectively.  These  potential  common shares were excluded  because the
options'  exercise  prices were  greater  than the average  market  price of the
common shares.


----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
                                                                                                     2005          2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Weighted-Average Number of Common Shares                                                             268.4        264.6
Dilutive Potential Common Shares                                                                       5.2          5.0
----------------------------------------------------------------------------------------------------------------------------


                                       17

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------


NOTE 14.       SUPPLEMENTAL CASH FLOW INFORMATION

--------------------------------------------------------------------------------

The  effect  of  exchange  rate  changes  on cash and cash  equivalents  was not
material. Cash payments for interest and taxes were as follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
(Dollars in millions)                                                                                2005          2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Interest                                                                                          $     17     $     13
Taxes                                                                                                   26           19
----------------------------------------------------------------------------------------------------------------------------


In first quarter fiscal year 2006, the company recognized noncash transactions
related to acquisitions. See Note 3 -- Business Combinations -- for details of
liabilities assumed in acquisitions.


NOTE 15.       COMMITMENTS AND CONTINGENCIES

--------------------------------------------------------------------------------

Litigation and Indemnification: Monsanto is defending and prosecuting litigation
in its own name.  In addition,  Monsanto is defending  and  prosecuting  certain
cases  that were  brought in  Pharmacia's  name and for which  Monsanto  assumed
responsibility  under the Separation  Agreement  (defined  below).  Such matters
relate to a variety of issues.  Some of the lawsuits  seek damages in very large
amounts, or seek to restrict the company's business activities. Information with
respect to these  lawsuits  appears in Part I -- Item 3 -- Legal  Proceedings in
Monsanto's Report on Form 10-K for the fiscal year ended August 31, 2005, and in
Part II -- Item 1 -- Legal  Proceedings  in this Report on Form 10-Q.  While the
ultimate  liabilities  resulting  from  such  lawsuits  may  be  significant  to
profitability in the period recognized, management does not anticipate they will
have a material adverse effect on Monsanto's  consolidated financial position or
liquidity, excluding liabilities relating to Solutia.

On Dec. 4, 2000,  Monsanto filed suit in the U.S. District Court for the Eastern
District of Missouri for a declaratory  judgment against Bayer CropScience AG, a
subsidiary of Bayer AG, and its  affiliates  that four  patents,  which had been
assigned to Bayer CropScience by Plant Genetics Systems,  N.V. and which involve
claims to truncated Bt technology,  were invalid and not infringed by the MON810
corn product  contained in YIELDGARD corn. Bayer  CropScience  counterclaimed to
request  royalties for prior sales of YIELDGARD corn and  injunctive  relief but
later  dismissed  with  prejudice  its  claims on three of the four  patents  in
dispute and agreed not to sue Monsanto, its affiliates or its sublicensees under
those patents for any of Monsanto's  current  commercial  products.  On Nov. 22,
2005, a jury returned a verdict in Monsanto's  favor and determined  that MON810
did not infringe the remaining  patent at issue and that the patent was invalid.
Monsanto intends to seek recovery from Bayer  CropScience of its attorneys' fees
involved in defending against the claims and an appeal will be taken by Bayer to
overturn the trial court's judgment in favor of Monsanto.

Following  receipt of a patent  relating to bovine growth  hormone,  on Feb. 17,
2004,  the  Regents of the  University  of  California  (UC) filed suit  against
Monsanto in the U.S. District Court for the Northern District of California.  As
part of its order  construing the terms of patent,  the court has ruled that the
claims are extremely broad. UC seeks damages,  including a paid-up license,  and
an injunction for the alleged  infringement of the patent by sales of Monsanto's
POSILAC  bovine  somatotropin  product.  Monsanto  has strong  defenses to these
claims,  including  non-infringement  of the patent,  and invalidity on multiple
grounds  including  lack of  enablement.  On Dec. 16, 2005,  the District  Court
granted in part and denied in part motions of the parties for summary  judgment.
As a result of numerous  contested issues of fact, the case will proceed to jury
trial on Feb. 27, 2006.

Solutia Inc.:  The  following  discussion  provides new and updated  information
regarding  proceedings  related to Solutia.  Other  information  with respect to
Solutia  matters  appears in Monsanto's  Report on Form 10-K for the fiscal year
ended Aug. 31, 2005. Pursuant to the Sept. 1, 2000, Separation Agreement between
Monsanto and Pharmacia, as amended (Separation Agreement), Monsanto was required
to indemnify Pharmacia for liabilities that Solutia assumed from Pharmacia under
a Distribution Agreement entered into between those companies in connection with
the spinoff of Solutia on Sept. 1, 1997, as amended (Distribution Agreement), to
the extent that Solutia fails to pay,  perform or discharge  those  liabilities.

                                       18

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

Those liabilities are referred to as "Solutia's Assumed Liabilities."  Solutia's
Assumed  Liabilities  may  include,  among  others,  litigation,   environmental
remediation,  and certain retiree  liabilities  relating to individuals who were
employed by Pharmacia prior to the Solutia spinoff.

Both immediately prior to and since its Chapter 11 filing, Solutia has failed to
perform its  obligations  relating  to some of  Solutia's  Assumed  Liabilities.
Monsanto  believes Solutia is required to meet its obligations  unless and until
those obligations are discharged by the Bankruptcy Court.  However,  in order to
protect  Pharmacia's  and  Monsanto's  interests  until that issue is  resolved,
pursuant to  Monsanto's  obligation  to  indemnify  Pharmacia  and on an interim
basis,  Monsanto has assumed the management  and defense of certain  third-party
tort litigation and funded some of Solutia's environmental  obligations.  In the
process of managing such litigation and environmental  liabilities,  and through
Monsanto's  involvement in the bankruptcy  process,  Monsanto determined that it
was probable that Monsanto would incur some expenses related to third-party tort
litigation and environmental liabilities and that the amount of certain of these
expenses could be reasonably  estimated.  In December 2004,  Monsanto determined
that it was  appropriate  to establish a reserve for such expenses  based on the
best  estimates  by  Monsanto's  management  with input from its legal and other
outside  advisors.  Accordingly,  a charge in the  amount of $284  million  (the
"Solutia-related  charge" or the  "charge")  was  recorded in  Monsanto's  first
quarter fiscal 2005 results.  As of Nov. 30, 2005,  $232 million was recorded in
the  Condensed  Statement of  Consolidated  Financial  Position  ($49 million in
current liabilities and $183 million in other liabilities).

Monsanto believes that the Solutia-related charge represents the discounted cost
that Monsanto  would expect to incur in  connection  with these  litigation  and
environmental  matters.  Monsanto expects to pay for these potential liabilities
over time as the various  legal  proceedings  are  resolved and  remediation  is
performed  at the various  environmental  sites.  Actual  costs to Monsanto  may
differ  materially  from  this  estimate.   Further,  additional  litigation  or
environmental  matters  that are not  reflected  in the  charge may arise in the
future,  and Monsanto may also manage,  settle, or pay judgments or damages with
respect to litigation or environmental  matters in order to mitigate  contingent
potential liability and protect Pharmacia and Monsanto, if Solutia refuses to do
so.

Receivables  of $64 million  were  recorded as of Nov. 30, 2005 ($27 million was
recorded in  miscellaneous  receivables  and $37  million was  recorded in other
assets),  for the anticipated  insurance  reimbursement of a portion of the $150
million and $400 million  settlement  amounts paid by Monsanto during August and
September 2003.  Monsanto expects these receivables to be paid over three years,
in quarterly installments which began in March 2005.

In addition to the Solutia-related charge, Monsanto has incurred legal and other
costs   related  to  the   Chapter  11   proceeding   and  its   Solutia-related
indemnification  obligations to Pharmacia. These costs are expensed as incurred,
because the potential  future costs to Monsanto to protect its interests  cannot
be  reasonably  estimated.   The  legal  and  other  costs,  together  with  the
Solutia-related  charge  recorded in first  quarter  2005,  are reflected in the
Statement of Consolidated Operations as Solutia-related expenses.

The degree to which Monsanto may  ultimately be  responsible  for the particular
matters  reflected in the charge or other of Solutia's  Assumed  Liabilities  or
Solutia-related  expenses is  uncertain,  although,  as described in  Monsanto's
Report on Form 10-K for the fiscal year ended Aug. 31, 2005,  Monsanto announced
on June 7, 2005,  that it had reached an agreement in principle with Solutia and
the  Official  Committee  of Unsecured  Creditors  for a proposal for  Solutia's
reorganization.  Solutia  has not filed a plan of  reorganization,  and thus any
projection  of the outcome of Monsanto's  claims  remains  uncertain,  but it is
possible  that  Monsanto  could  receive  equity in any  reorganized  Solutia in
satisfaction or partial satisfaction of Monsanto's claims. However,  discussions
between and among the various  parties  involved in the Solutia  bankruptcy  are
continuing,  and any formal  reorganization  plan must ultimately be affirmed by
several constituencies and the Bankruptcy Court.

On Dec. 16, 2005,  Solutia filed a complaint  against  Pharmacia and Monsanto to
recover alleged preferential  transfers from Monsanto and avoid the transfers of
certain liabilities allegedly  fraudulently  transferred to Solutia by Pharmacia
and Monsanto.  This complaint was filed by Solutia prior to a two-year statutory
deadline from  Solutia's  Chapter 11 petition  date (Dec.  17, 2003) to preserve
rights,  if any, of Solutia's  bankruptcy  estate.  Concurrent with this filing,
Solutia  announced that (i) it filed this action to preserve the legal rights of
Solutia's  bankruptcy  estate;  (ii) Solutia has made no decision to pursue this
action;  and (iii)  Solutia  remains  committed  to the  agreement  in principle
announced on June 7, 2005.  The complaint is redundant in many respects to other
pending  actions filed against  Monsanto and Pharmacia by other  constituents in
the case (including the Official  Committee of Equity  Security  Holders and the
Official Committee of Retirees). Monsanto remains committed to the agreement in

                                       19

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------

principle  which would render this  complaint moot if the agreement in principle
becomes effective and binding.

Solutia Environmental  Obligations:  Included in the Solutia-related  charge are
amounts related to certain of Solutia's environmental liabilities,  particularly
expenses for environmental  remediation of sites Solutia never owned or operated
and sites beyond the property lines of Solutia's  current or former  operations.
The  following   discussion  updates   information   regarding  the  significant
environmental matters reflected in the Solutia-related charge. Other information
with respect to such matters  appears in Monsanto's  Report on Form 10-K for the
fiscal year ended Aug. 31, 2005.

On behalf of  Pharmacia,  Monsanto  is a party to  performing  various  remedial
activities at the IndustriPlex site in Woburn,  Massachusetts.  In January 2006,
the EPA is  expected  to  publish a Record of  Decision  identifying  additional
remedial work it  anticipates  for the Aberjona River which is downstream of the
IndustriPlex Site. It is unclear what Monsanto's responsibilities on Pharmacia's
behalf will be for that additional remedial work.

On Aug. 4, 2003, the U.S.  District  Court for the Northern  District of Alabama
approved a Revised  Partial  Consent Decree (RPCD),  pursuant to which Pharmacia
and Solutia are obligated to perform PCB residential cleanup work and a remedial
investigation/feasibility  study of PCB  contamination in Anniston,  among other
things.  Based on Solutia's  failure to perform,  on March 25,  2004,  Monsanto,
acting on behalf of  Pharmacia,  entered  into an  arrangement  with the EPA and
Solutia to perform certain environmental  obligations at the Anniston,  Alabama,
and Sauget,  Illinois,  sites under the RPCD and other orders where both Solutia
and Pharmacia are named  parties.  As a part of this  arrangement,  Monsanto has
agreed with the EPA to perform certain  remediation in Anniston and Sauget until
Monsanto  invokes a 60-day notice of termination  provision,  which Monsanto has
not  invoked.  By letter dated Dec. 29,  2005,  the EPA notified  Pharmacia  and
Solutia of a demand for  penalties  amounting  to $1.4  million as of that date,
based on alleged  failure to comply with the Anniston  RPCD.  Monsanto  believes
that  Pharmacia is in full  compliance  with the RPCD,  and will  contest  these
penalties on Pharmacia's behalf.

Guarantees:  As disclosed in Monsanto's  Report on Form 10-K for the fiscal year
ended Aug. 31, 2005,  Monsanto provides guarantees to certain banks that provide
loans to Monsanto  customers in Brazil. Due to the seasonal nature of Monsanto's
business and increased customer participation in the loan programs, the level of
customer  loans with these banks and related  Monsanto  guarantees has increased
since  Aug.  31,  2005.  As a result,  the  maximum  potential  amount of future
payments under these guarantees was $113 million as of Nov. 30, 2005. Based on a
current  assessment of credit exposure,  Monsanto has recorded a liability of $2
million related to these guarantees.  Monsanto's recourse under these guarantees
is limited to the customer, and it is not currently estimable.

Except as described above, there have been no significant  changes to guarantees
made by Monsanto since Aug. 31, 2005.  Disclosures  regarding  these  guarantees
made by Monsanto can be found in Note 23 -- Commitments and  Contingencies -- of
the notes to the  consolidated  financial  statements  contained  in  Monsanto's
Report  on Form  10-K for the  fiscal  year  ended  Aug.  31,  2005.  Disclosure
regarding the  guarantees  Monsanto  provides for certain  customer loans in the
United States and Brazil can be found in Note 5 -- Customer  Financing  Programs
--  of  this  Form  10-Q.   Information  regarding  Monsanto's   indemnification
obligations to Pharmacia  under the Separation  Agreement  relating to Solutia's
Assumed Liabilities can be found above.


NOTE 16.       SEGMENT INFORMATION
--------------------------------------------------------------------------------

Operating  segments  are  organized  primarily  by  similarity  of products  and
aggregated into two reportable  segments:  Seeds and Genomics,  and Agricultural
Productivity.  The Seeds and Genomics  segment  consists of the global seeds and
traits   businesses  and  genetic   technology   platforms.   The   Agricultural
Productivity   segment  consists  of  the  crop  protection   products,   animal
agriculture  businesses and lawn-and-garden  herbicide  products.  Sales between
segments  were not  significant.  Certain  selling,  general and  administrative
expenses are allocated between segments  primarily by the ratio of segment sales
to total Monsanto  sales,  consistent  with the company's  historical  practice.
Based on the Seeds  and  Genomics  segment's  increasing  contribution  to total
Monsanto operations, the allocation percentages were changed at the beginning of
fiscal year 2006. Segment data is presented in the table that follows.

                                       20

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
(Dollars in millions)                                                                                2005          2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net Sales(1)
    Corn seed and traits                                                                          $    267     $    227
    Soybean seed and traits                                                                            173          180
    Vegetable and fruit seed(2)                                                                        125           --
    All other crops seeds and traits                                                                    91           61
----------------------------------------------------------------------------------------------------------------------------
  Total Seeds and Genomics                                                                        $    656     $    468
----------------------------------------------------------------------------------------------------------------------------
    ROUNDUP and other glyphosate-based herbicides                                                 $    549     $    435
    All other agricultural productivity products                                                       200          169
----------------------------------------------------------------------------------------------------------------------------
  Total Agricultural Productivity                                                                 $    749     $    604
----------------------------------------------------------------------------------------------------------------------------
  Total                                                                                           $   1,405    $  1,072
----------------------------------------------------------------------------------------------------------------------------

EBIT(3)
  Seeds and Genomics                                                                              $     19     $     14
  Agricultural Productivity                                                                             93         (228)
----------------------------------------------------------------------------------------------------------------------------
  Total                                                                                           $    112     $   (214)
----------------------------------------------------------------------------------------------------------------------------

Depreciation and Amortization Expense
  Seeds and Genomics                                                                              $     89     $     63
  Agricultural Productivity                                                                             44           46
----------------------------------------------------------------------------------------------------------------------------
  Total                                                                                           $    133     $    109
----------------------------------------------------------------------------------------------------------------------------

(1)  Represents net sales from continuing operations.
(2)  Consists of net sales from  Seminis,  which was acquired by Monsanto in the
     third quarter of fiscal year 2005. See Note 3 -- Business  Combinations  --
     for further discussion of the Seminis acquisition.
(3)  EBIT is defined as  earnings  (loss)  before  interest  and taxes;  see the
     following table for reconciliation. Earnings (loss) is intended to mean net
     income  (loss) as presented in the  Statement  of  Consolidated  Operations
     under  generally  accepted  accounting  principles.  EBIT  is  the  primary
     operating performance measure for the two business segments.

A reconciliation of EBIT to net income (loss) for each quarter follows:


----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
(Dollars in millions)                                                                                2005          2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
EBIT                                                                                              $    112     $   (214)
Interest Expense -- Net                                                                                 18           16
Income Tax Provision (Benefit)(1)                                                                       35         (190)
----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $     59     $    (40)
--------------------------------------------------------------------------------------------------==========================

(1)  Includes the income tax provision (benefit) from continuing operations and
     the income tax benefit on discontinued operations.

NOTE 17.       DISCONTINUED OPERATIONS
--------------------------------------------------------------------------------

Environmental   technologies  businesses:   In  second  quarter  2005,  Monsanto
committed to a plan to sell  Enviro-Chem  Systems,  Inc.  ("Enviro-Chem"  or the
"environmental  technologies  businesses") that met the "held for sale" criteria
under SFAS 144. The environmental  technologies businesses provided engineering,
procurement and construction management services, and sold proprietary equipment
and  process  technologies.   The  environmental  technologies  businesses  were
previously  reported  as  part of the  Agricultural  Productivity  segment.  The
company  determined  that these  businesses  were no longer  consistent with its
strategic  business  goals.  In August 2005,  the company  completed the sale of
substantially  all of  Enviro-Chem  to a new company formed by the management of
the businesses and an outside investor.

In April 2001,  Enviro-Chem entered into an agreement with a third party related
to the  engineering,  design and  construction  of a power  generation  plant in
Oregon. As of the date of the divestiture,  the receivable related to this power
plant  and  related  fixed  assets  had not  been  collected.  The  title to the
receivable was  transferred to the buyer of  Enviro-Chem,  and the buyer entered
into an  agreement  with  Monsanto in August 2005 to remit the  proceeds of this
receivable  to  Monsanto  upon  repayment  by the  third  party.  As  such,  the
receivable  that the third  party owed to  Enviro-Chem  has been  recorded as an
asset of  discontinued  operations as of Nov. 30, 2005,  and Aug. 31, 2005.  The
company evaluated the carrying amount of the receivable as of Aug. 31, 2005, and

                                       21

MONSANTO COMPANY                                   FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

--------------------------------------------------------------------------------
recorded a $4 million after-tax charge in discontinued  operations to adjust the
receivable to fair value based on a third-party valuation.  As of Nov. 30, 2005,
and Aug. 31, 2005, the  miscellaneous  receivable of $10 million was recorded as
an asset of discontinued operations.  As of Aug. 31, 2005, this receivable had a
related  deferred tax asset of $5 million  recorded as an asset of  discontinued
operations. As of Nov. 30, 2005, this receivable had a deferred tax liability of
$4  million   recorded  as  a  liability  of  discontinued   operations  due  to
management's  decision to include this receivable as part of the disposition for
income tax  purposes.  Monsanto  expects  that it will  collect the  outstanding
receivable balance in fiscal year 2006.

As of Aug. 31, 2005,  liabilities  of  discontinued  operations  consisted of $6
million for the resolution of a purchase  price  adjustment and an accrual of $5
million  for the  resolution  of a warranty  obligation  that was related to the
operations of the environmental  technologies  businesses prior to its disposal.
In first  quarter 2006,  Monsanto  resolved and paid $6 million for the purchase
price adjustment and $5 million for the warranty obligation.

European wheat and barley business and plant-made  pharmaceuticals  program:  As
discussed  earlier  in  Note  4 --  Restructuring,  in  October  2003,  Monsanto
announced  plans to exit the European  breeding and seed  business for wheat and
barley and to discontinue the plant-made  pharmaceuticals  program. The European
wheat and barley business and plant-made pharmaceuticals program were previously
reported as part of the Seeds and  Genomics  segment.  In fiscal year 2004,  the
sale of assets  associated  with the European wheat and barley  business to RAGT
Genetique, S.A. in Rodez, France, was finalized.

The divestiture also generated a tax loss that was recognized as a tax benefit
in the United States. In first quarter 2005, Monsanto recorded a deferred tax
benefit of $106 million, $20 million in continuing operations and the remaining
$86 million in discontinued operations. The tax benefit of $86 million recorded
in discontinued operations was related primarily to the wheat reporting unit
goodwill impairment loss at the date of adoption of SFAS 142 on Jan. 1, 2002,
which was recorded as a cumulative effect of a change in accounting principle.
See Note 4 for discussion of the $20 million tax benefit recorded in continuing
operations and Note 8 -- Income Taxes -- for further discussion of the tax
benefit.

As a result of the plans to sell the three businesses discussed above, certain
financial data for these businesses has been presented as discontinued
operations in accordance with SFAS 144. Accordingly, for first quarter 2006 and
first quarter 2005 the Statement of Consolidated Operations has been conformed
to this presentation. As of Nov. 30, 2005, and Aug. 31, 2005, the Statement of
Consolidated Financial Position has been conformed to this presentation. The
remaining assets and liabilities of the environmental technologies businesses as
of Nov. 30, 2005, and Aug. 31, 2005, follow:


----------------------------------------------------------------------------------------------------------------------------
                                                                                              As of Nov. 30,   As of Aug. 31,
                                                                                              -------------    -------------
(Dollars in millions)                                                                             2005             2005
-----------------------------------------------------------------------------------------------------------    -------------
                                                                                                         
Assets of Discontinued Businesses Held for Sale:
  Miscellaneous receivables                                                                   $     10         $     10
  Deferred tax assets                                                                               --                5
-----------------------------------------------------------------------------------------------------------    -------------
Total Assets of Discontinued Businesses Held for Sale                                         $     10         $     15
----------------------------------------------------------------------------------------------=============    =============

Liabilities of Discontinued Businesses Held for Sale:
  Current liabilities                                                                         $      4         $     11
-----------------------------------------------------------------------------------------------------------    -------------
Total Liabilities of Discontinued Businesses Held for Sale                                    $      4         $     11
----------------------------------------------------------------------------------------------=============    =============


The following  amounts  related to the  environmental  technologies  businesses,
European wheat and barley  business and the plant-made  pharmaceuticals  program
have been segregated  from  continuing  operations and reflected as discontinued
operations:


----------------------------------------------------------------------------------------------------------------------------
                                                                                             Three Months Ended Nov. 30,
                                                                                          ----------------------------------
(Dollars in millions)                                                                           2005             2004
----------------------------------------------------------------------------------------------------------- ----------------
                                                                                                             
Net Sales                                                                                 $       --         $      41

Income (Loss) from Operations of Discontinued Businesses                                          --                --
Income Tax Benefit                                                                                --               (86)
----------------------------------------------------------------------------------------------------------- ----------------
Net Income on Discontinued Operations                                                     $       --         $      86
------------------------------------------------------------------------------------------================= ================

                                       22

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
--------------------------------------------------------------------------------

OVERVIEW

--------------------------------------------------------------------------------

Background

Monsanto  Company,  along  with  its  subsidiaries,  is  a  global  provider  of
agricultural  products for farmers.  We produce  leading seed brands,  including
DEKALB, ASGROW, SEMINIS and STONEVILLE, and we develop biotechnology traits that
assist farmers in controlling insects and weeds. We provide other seed companies
with genetic material and  biotechnology  traits for their seed brands.  We also
manufacture   ROUNDUP  brand  herbicides  and  other   herbicides.   Our  seeds,
biotechnology  trait products and herbicides provide growers with solutions that
improve  productivity,  reduce the costs of farming, and produce healthier foods
for  consumers  and better feed for  animals.  We also  provide  lawn-and-garden
herbicide products for the residential market and animal  agricultural  products
focused on improving dairy cow productivity and swine genetics.

We manage our business in two  segments:  Seeds and Genomics,  and  Agricultural
Productivity.  The Seeds and Genomics  segment  consists of the global seeds and
traits   businesses,   and  genetic  technology   platforms.   The  Agricultural
Productivity segment consists of our crop protection products (ROUNDUP and other
glyphosate-based  herbicides  and  selective  chemistries),  animal  agriculture
businesses and lawn-and-garden herbicide products.

In  second  quarter  2005,  we  committed  to a plan to sell  the  environmental
technologies  businesses,  and in fourth quarter 2005, we sold substantially all
of these  businesses.  In  fiscal  year  2004,  we  announced  plans to exit the
European  breeding and seed business for wheat and barley and to discontinue the
plant-made  pharmaceuticals  program, and we sold the assets associated with our
European wheat and barley business.  As a result of these exit plans,  financial
data for these  businesses  have been  presented as  discontinued  operations as
outlined  below.  The  financial  statements  have been  recast and  prepared in
compliance  with the  provisions of Statement of Financial  Accounting  Standard
(SFAS) No. 144,  Accounting for the Impairment or Disposal of Long-Lived  Assets
(SFAS 144). Accordingly,  for the three months ended Nov. 30, 2005, and Nov. 30,
2004,  the  Statement  of  Consolidated  Operations  has been  conformed to this
presentation.  Also,  under the guidance of SFAS 144, the  remaining  assets and
liabilities of the  environmental  technologies  businesses have been separately
presented on the Condensed  Statement of Consolidated  Financial  Position as of
Nov. 30, 2005, and Aug. 31, 2005. The European wheat and barley business and the
plant-made pharmaceuticals program were previously reported as part of the Seeds
and  Genomics  segment,  and  the  environmental  technologies  businesses  were
previously reported as part of the Agricultural Productivity segment. See Item 1
-- Note 17 -- Discontinued Operations -- for further details.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  (MD&A) should be read in conjunction  with  Monsanto's  consolidated
financial statements and the accompanying notes. This Report on Form 10-Q should
also be read in conjunction  with Monsanto's  Report on Form 10-K for the fiscal
year ended Aug. 31, 2005.  Financial  information  for the first three months of
fiscal  year 2006 should not be  annualized  because of the  seasonality  of our
business.  The  notes  to the  consolidated  financial  statements  referred  to
throughout this MD&A are included in Part I -- Item 1 -- Financial Statements --
of this  Report  on Form  10-Q.  Unless  otherwise  indicated,  "Monsanto,"  the
"company,"  "we," "our" and "us" are used  interchangeably  to refer to Monsanto
Company or to Monsanto Company and its consolidated subsidiaries, as appropriate
to the context.  Monsanto  includes the operations,  assets and liabilities that
were previously the agricultural business of Pharmacia Corporation, which is now
a subsidiary of Pfizer Inc. Unless  otherwise  indicated,  "earnings  (loss) per
share" and "per share" mean diluted earnings (loss) per share.  Unless otherwise
indicated,  in MD&A,  all dollar  amounts are expressed in millions,  except per
share amounts.  Unless  otherwise  noted,  all amounts and analyses are based on
continuing operations. Unless otherwise indicated,  trademarks owned or licensed
by  Monsanto  or its  subsidiaries  are  shown in all  capital  letters.  Unless
otherwise  indicated,  references to "ROUNDUP  herbicides"  mean ROUNDUP branded
herbicides, excluding all lawn-and-garden herbicides, and references to "ROUNDUP
and other glyphosate-based herbicides" exclude all lawn-and-garden herbicides.

Non-GAAP Financial Measures

MD&A includes financial  information  prepared in accordance with U.S. generally
accepted accounting  principles (GAAP), as well as two other financial measures,
EBIT and free cash flow,  that are  considered  "non-GAAP  financial  measures."
Generally,  a non-GAAP  financial  measure is a numerical measure of a company's
financial  performance,  financial  position  or cash  flows  that  exclude  (or
include)  amounts  that are  included in (or  excluded  from) the most  directly
comparable  measure  calculated  and  presented  in  accordance  with GAAP.  The

                                       23

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

presentation  of EBIT and free cash flow  information  is intended to supplement
investors'  understanding of our operating  performance and liquidity.  Our EBIT
and free cash flow measures may not be comparable to other  companies'  EBIT and
free cash flow measures. Furthermore, these measures are not intended to replace
net income (loss),  cash flows,  financial  position,  or  comprehensive  income
(loss), as determined in accordance with U.S. GAAP.

EBIT is defined as earnings (loss) before interest and taxes. Earnings (loss) is
intended to mean net income (loss) as presented in the Statement of Consolidated
Operations under GAAP. EBIT is the primary operating performance measure for our
two  business  segments.  We  believe  that  EBIT is  useful  to  investors  and
management  to  demonstrate  the  operational  profitability  of our segments by
excluding  interest  and taxes,  which are  generally  accounted  for across the
entire company on a consolidated basis. EBIT is also one of the measures used by
Monsanto  management to determine resource  allocations within the company.  See
Note 16 -- Segment  Information  -- for a  reconciliation  of EBIT to net income
(loss) for the three months ended Nov. 30, 2005, and Nov. 30, 2004.

We also provide  information  regarding  free cash flow, an important  liquidity
measure for Monsanto. We define free cash flow as the total of net cash provided
or required by operations and provided or required by investing  activities.  We
believe that free cash flow is useful to investors  and  management as a measure
of the ability of our business to generate  cash.  This cash can be used to meet
business needs and obligations, to reinvest in the company for future growth, or
to return to our shareowners  through  dividend  payments or share  repurchases.
Free cash flow is also used by management as one of the performance  measures in
determining incentive compensation. See the "Financial Condition, Liquidity, and
Capital  Resources -- Cash Flow"  section of MD&A for a  reconciliation  of free
cash flow to net cash provided by operations and net cash provided (required) by
investing activities on the Statement of Consolidated Cash Flows.

Executive Summary

Consolidated  Operating  Results  -- Net sales  increased  $333  million,  or 31
percent,  in the  three-month  comparison  as a result of sales from the Seminis
vegetable and fruit seed business that we acquired in March 2005,  and increased
sales of ROUNDUP  herbicides in the United  States,  Argentina and Europe,  U.S.
corn traits and Australian  cotton traits.  Net income in first quarter 2006 was
$0.22 per share,  compared  with a net loss of $0.15 per share in first  quarter
2005.

The following factors affected the first quarter 2005 results:

     o    We recorded an after-tax charge of $181 million ($284 million pretax),
          or $0.68 per share,  associated with certain liabilities in connection
          with the Solutia bankruptcy.

     o    We  recorded a deferred  tax  benefit  of $106  million,  or $0.40 per
          share,  as a result of the loss  incurred  on the  European  wheat and
          barley  business.  Of this tax  benefit,  $20 million was  recorded in
          continuing  operation  and $86  million was  recorded in  discontinued
          operations.

Financial Condition,  Liquidity, and Capital Resources -- In first quarter 2006,
net cash provided by operations was $773 million,  compared with $769 million in
the  prior-year  quarter.  Net cash  required by investing  activities  was $135
million in first  quarter  2006,  compared  with net cash  provided by investing
activities of $1 million in first quarter 2005.  Free cash flow was $638 million
in first quarter 2006 compared with $770 million in the prior-year  quarter.  In
first quarter 2005, the timing of the  maturities of our short-term  investments
was a  source  of cash of  $201  million  compared  with  no  maturities  in the
current-year  quarter. We used cash of $53 million for ASI's acquisition of five
regional  seed  companies in first  quarter 2006. In first quarter 2005, we used
cash of $158  million  for the  Advanta  acquisition  and ASI's  acquisition  of
Channel Bio.

Outlook -- We have evolved to a company led by its strengths in plant  breeding,
seeds and biotechnology  traits as a means of delivering value to our customers.
We aim  to  continually  improve  our  products  in  order  to  maintain  market
leadership  and to support  near-term  performance.  We are  focused on applying
innovation  and  technology to make our farmer  customers  more  productive  and
profitable by improving  the ways they can produce food,  fiber and feed. We use
the tools of modern biology to make seeds easier to grow, to allow farmers to do
more with fewer  resources,  and to produce  healthier  foods for  consumers and
better feed for  animals.  Our  current  research-and-development  strategy  and
commercial   priorities   are   focused  on   bringing   our  farmer   customers
second-generation   traits,  on  delivering   multiple  solutions  in  one  seed
("stacking"),  and on developing new pipeline  products.  We aspire to bring new
solutions to our customers'  unmet needs,  for example,  crops with improved oil
and  protein  composition  or  with  drought  tolerance.   Our  capabilities  in

                                       24

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

biotechnology  and breeding research are generating a rich product pipeline that
is expected to drive long-term  growth.  Our biotechnology and trait pipeline is
focused on products that provide  beneficial  genetic traits to enhance  plants'
growth or to provide  nutritional  or other  benefits to farmers,  food and feed
processors,  or consumers. The viability of our product pipeline depends in part
on the speed of regulatory approvals globally, and on continued patent and legal
rights to offer our products.  As a key determinant of our ability to launch new
products,  we have  focused on aspects of the  process we can  control.  We also
continue to focus on  different  sales and  distribution  opportunities  for our
products.

In fiscal year 2005,  we  completed  the  acquisitions  of Advanta,  Seminis and
Emergent and formed American  Seeds,  Inc.,  which acquired  Channel Bio and NC+
Hybrids.  In first quarter 2006, ASI acquired five regional U.S. seed companies.
Seminis is well positioned to capitalize on the fast-growing vegetable and fruit
segment of the agriculture industry,  and the acquisition expands our ability to
grow.  We aim to  improve  and to grow the  Seminis  business  by  applying  our
molecular breeding and marker capabilities to its library of vegetable and fruit
germplasm.  Further,  the  addition  of Emergent  completes  a strategic  cotton
germplasm and traits  platform  modeled on our branded and licensing  strategies
for corn and soybeans.  Over the next year, we plan to focus on accelerating the
potential growth of these new businesses and executing our business plan.

ROUNDUP  herbicides  remain the market leader.  We are focused on optimizing the
supply chain and managing the costs associated with our  agricultural  chemistry
business as that sector matures  globally.  The mix of our  glyphosate  products
sold reflects the increased competitive dynamics of the marketplace.

We are  required  to  indemnify  Pharmacia  for  Solutia's  Assumed  Liabilities
(defined  in Note 15),  to the  extent  that  Solutia  fails to pay,  perform or
discharge  those  liabilities.  Prior to and following its filing for bankruptcy
protection,  Solutia has disclaimed responsibility for some of Solutia's Assumed
Liabilities.  See Note 15 for further  details.  Accordingly,  in first  quarter
2005, we recorded a pre-tax charge of $284 million for estimated  litigation and
environmental costs we expect to incur in connection with Solutia's  bankruptcy.
The  charge  may not  reflect  all  potential  liabilities  that we may incur in
connection  with  Solutia's  bankruptcy  and  does  not  reflect  any  insurance
reimbursement or any recoveries we might receive through the bankruptcy process.

See the "Outlook"  section of MD&A for a more detailed  discussion of certain of
the opportunities, challenges and risks we have identified for our business.

                                       25

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS -- FIRST QUARTER FISCAL YEAR 2006

-------------------------------------------------------------------------------


-----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  ---------------------------
                                                                                                   2005     2004    % Change
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Net Sales                                                                                         $ 1,405  $ 1,072       31%
Gross Profit                                                                                          634      491       29%
Operating Expenses:
  Selling, general and administrative expenses                                                        350      266       32%
  Research and development expenses                                                                   168      119       41%
  Acquired in-process research and development (see Note 3)                                            --       12     (100)%
  Restructuring charges                                                                                --        1     (100)%
-----------------------------------------------------------------------------------------------------------------------------
Total Operating Expenses                                                                              518      398       30%
-----------------------------------------------------------------------------------------------------------------------------
Income from Operations                                                                                116       93       25%
  Interest expense                                                                                     32       25       28%
  Interest income                                                                                     (14)      (9)      56%
  Solutia-related expenses (see Note 15)                                                                6      284      (98)%
  Other expense (income) -- net                                                                        (2)      23     (109)%
-----------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations Before Income Taxes                                           94     (230)     141%
  Income tax provision (benefit)                                                                       35     (104)     134%
-----------------------------------------------------------------------------------------------------------------------------
Income (Loss) from Continuing Operations                                                               59     (126)     147%
Discontinued Operations:
    Income (loss) from operations of discontinued businesses                                           --       --       --
    Income tax benefit                                                                                 --      (86)     100%
-----------------------------------------------------------------------------------------------------------------------------
Income on Discontinued Operations                                                                      --       86      100%
-----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $    59  $   (40)     248%
--------------------------------------------------------------------------------------------------===========================
Diluted Earnings (Loss) per Share:
  Income (loss) from continuing operations                                                        $  0.22  $ (0.48)     146%
  Income on discontinued operations                                                                   --      0.33     (100)%
-----------------------------------------------------------------------------------------------------------------------------
Net Income (Loss)                                                                                 $  0.22  $ (0.15)     247%
--------------------------------------------------------------------------------------------------===========================

Effective Tax Rate (continuing operations)                                                             37%      45%

Comparison as a Percent of Net Sales:
     Gross profit                                                                                      45%      46%
     Selling, general and administrative expenses                                                      25%      25%
     Research and development expenses (excluding acquired IPR&D)                                      12%      11%
     Total operating expenses                                                                          37%      37%
     Income (loss) from continuing operations before income  taxes                                      7%     (21)%
     Net income (loss)                                                                                  4%      (4)%

The following  explanations discuss the significant components of our results of
operations that affected the quarter-to-quarter  comparison of our first quarter
income from continuing operations:

Net sales  increased  31 percent in first  quarter  2006 from the same quarter a
year ago. Our Seeds and Genomics  segment net sales  improved 40 percent and our
Agricultural  Productivity  segment net sales improved 24 percent. The following
table presents the percentage changes in first quarter 2006 worldwide net sales
by segment  compared with the prior-year  quarter,  including the effect volume,
price, currency and acquisitions had on these percentage changes:



----------------------------------------------------------------------------------------------------------------------------
                                        First Quarter 2006 Percentage Change in Net Sales vs. First Quarter 2005
                              ----------------------------------------------------------------------------------------------
                                                                                               Impact of
                                 Volume         Price         Currency         Subtotal      Acquisitions(1)    Net Change
                              ----------------------------------------------------------------------------------------------
                                                                                                
Seeds and Genomics Segment          2%             8%            3%              13%             27%              40%
Agricultural Productivity
  Segment                          26%           (7)%            5%              24%             --               24%
Total Monsanto Company             16%           (1)%            4%              19%             12%              31%
----------------------------------------------------------------------------------------------------------------------------
(1)  See Note 3 -- Business Combinations -- and "Financial Condition, Liquidity,
     and Capital Resources" in MD&A for details of our acquisitions in fiscal
     years 2006 and 2005. Acquisitions are segregated in this presentation for
     one year from the acquisition date.

                                       26

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

For  a  more  detailed  discussion  of  the  factors  affecting  the  net  sales
comparison,   see  the  "Seeds  and  Genomics  Segment"  and  the  "Agricultural
Productivity Segment" sections.

Gross profit increased 29 percent in the three-month comparison. Total company
gross profit as a percent of net sales decreased 1 percentage point to 45
percent in first quarter 2006. 

     o    Gross profit as a percent of sales for the Seeds and Genomics  segment
          decreased 1 percentage point in the quarter-over-quarter comparison to
          59 percent.  Amortization of inventory step-up was $11 million for the
          Seminis  acquisition,  which  negatively  affected  gross  profit as a
          percent  of sales.  An  inventory  step-up  is a  purchase  accounting
          requirement to write-up  inventory to its market value at the time the
          acquisition  is  completed.  Until the acquired  inventory is sold, we
          earn less gross profit on our sales for the acquired businesses.

     o    Gross profit as a percent of sales  declined 2  percentage  points for
          the Agricultural  Productivity  segment to 33 percent in first quarter
          2006 because of lower  average net selling  prices of our branded U.S.
          glyphosate-based  herbicides  due to a mix  shift to our  lower-priced
          branded  products  and an August  2005  price  reduction  for  certain
          branded herbicides.  Also, as a result of the hurricanes in August and
          September 2005, we experienced  slightly higher cost of goods sold for
          U.S. ROUNDUP  herbicides due to volume variances and higher conversion
          costs. As a percent of net sales, POSILAC gross profit declined in the
          three-month  comparison  because  of  increased  cost  of  goods  sold
          primarily driven by actions  implemented to further reduce bulk powder
          production to better  manage  working  capital.  A favorable mix and a
          price increase for our U.S. acetanilide-based  herbicides coupled with
          first  quarter  2005  portfolio  rationalization  of  other  selective
          herbicides in Argentina somewhat offset these factors.

Operating expenses increased 30 percent,  or $120 million, in first quarter 2006
from the prior-year comparable quarter. In the three-month comparison,  selling,
general and administrative (SG&A) expenses increased 32 percent and research and
development  (R&D) expenses  increased 41 percent  primarily because of expenses
for the businesses we acquired in 2005, largely Seminis and, to a lesser extent,
ASI's  acquisitions of Channel Bio and NC+ Hybrids,  and Emergent.  Further,  in
first quarter  2006,  we began to expense stock options in accordance  with SFAS
123R; accordingly, we recorded $7 million in SG&A expenses and $2 million in R&D
expenses (see Note 11 -- Stock-Based  Compensation).  As a percent of net sales,
SG&A  expenses  were 25 percent in both  three-month  periods,  and R&D expenses
increased 1 percentage  point to 12 percent in first  quarter 2006.  Lastly,  in
first  quarter  2005,  we  recorded  charges  of  $12  million  related  to  the
acquisitions of Channel Bio and Advanta for the write-off of acquired in-process
R&D (IPR&D).  Management believed the technological  feasibility of the acquired
IPR&D was not established and that the research had no alternative  future uses.
Accordingly,  the  amounts  allocated  to IPR&D  were  required  to be  expensed
immediately under generally accepted accounting principles.

Interest expense increased $7 million in the three-month  comparison  because of
higher  interest  payments  related to the 5 1/2% 2035 Senior Notes we issued in
July 2005 and interest paid on  commercial  paper  outstanding  in first quarter
2006. There was no commercial paper outstanding in first quarter 2005.

Interest  income  increased  $5 million in the  quarter-over-quarter  comparison
because of higher  average  cash  balances in first  quarter  2006 and  interest
earned on short-term investments in the United States.

In first  quarter  2005,  we recorded a  Solutia-related  charge of $284 million
pretax in  anticipation  of certain  litigation  and  environmental  liabilities
reverting to Pharmacia,  and by extension, to Monsanto. This charge was based on
the best estimates by our management with input from our legal and other outside
advisors.  Discussions  between  and among the various  parties  involved in the
Solutia bankruptcy will continue for some time, and a formal reorganization plan
must ultimately be affirmed by several  constituencies and the bankruptcy court.
We believe that this  charge,  based on what is known at the time of filing this
report,  represents the estimated  discounted cost that we would expect to incur
in connection with these litigation and environmental matters.  However,  actual
costs to the company may be materially different from this estimate. See Note 15
-- Commitments and Contingencies -- for further details.

Other income -- net was $2 million in first  quarter  2006,  compared with other
expense -- net of $23 million in first  quarter  2005. In first quarter 2006, we
recorded  foreign-currency   transaction  gains  of  $7  million  compared  with
foreign-currency  transaction  losses of $3 million in first  quarter  2005.  In
first quarter 2005, we established a $15 million  reserve for legal  proceedings
(unrelated to Solutia's Assumed  Liabilities) that we believed were probable and
reasonably estimable as of Nov. 30, 2004.

Income tax provision  was $35 million in first  quarter  2006,  compared with an
income tax benefit of $104 million in the prior-year quarter.  The effective tax
rate  decreased  to 37  percent  from 45 percent in first  quarter  2005.  First

                                       27

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

quarter  2006  includes a charge to  establish  a reserve for tax  exposures  in
Brazil.  The  prior-year  quarter  includes  a tax  benefit  of $20  million  in
continuing operations as a result of the loss incurred on the European wheat and
barley business (see the discontinued  operations discussion in this section and
Note 8 -- Income  Taxes).  The first  quarter 2005  effective  tax rate was also
affected  by the  $284  million  Solutia-related  charge  and  the  $12  million
nondeductible IPR&D write-off. Without these items, our effective tax rate would
have been somewhat  higher in first quarter 2006 compared to first quarter 2005.
This  increase  was driven by a shift in  Monsanto's  projected  earnings mix to
higher tax rate jurisdictions, primarily the United States.

The  factors  above  explain  the  change  in  income  (loss)  from   continuing
operations. In first quarter 2005, we recorded income on discontinued operations
of $86  million.  As  discussed  in Note 8, the sale of the  European  wheat and
barley  business in fiscal year 2004  generated a tax loss  deductible in either
the United  Kingdom or the United  States.  As of Aug.  31, 2004, a deferred tax
asset had not been  recorded  for the tax loss  incurred  in the  United  States
because  of the  existence  of a number of  uncertainties.  These  uncertainties
diminished  with the  enactment of the American Jobs Creation Act of 2004 (AJCA)
on Oct. 22, 2004. As a result,  Monsanto recorded a deferred tax benefit of $106
million,  or $0.40 per share,  in first quarter  2005. Of this tax benefit,  $20
million was recorded in continuing operations, and the remaining $86 million was
recorded in discontinued operations.  The tax benefit of $20 million recorded in
continuing operations was related to the $69 million goodwill impairment related
to our global wheat  business  recorded in continuing  operations in fiscal year
2004. Since the goodwill impairment was recorded in continuing  operations,  the
related tax benefit was also recorded in continuing operations.  The tax benefit
of $86 million recorded in discontinued  operations was primarily related to the
wheat  reporting unit goodwill  impairment  loss at the date of adoption of SFAS
142 on Jan. 1, 2002,  which was recorded as a  cumulative  effect of a change in
accounting  principle.  The recognition of this tax benefit in the United States
effectively  precludes  Monsanto from claiming any U.K. benefit for the U.K. tax
loss. Accordingly,  the U.K. deferred tax asset of $71 million, which had a full
valuation  allowance  against it, was written off during the quarter  ended Nov.
30, 2004.

SEEDS AND GENOMICS SEGMENT
--------------------------------------------------------------------------------


----------------------------------------------------------------------------------------------------------------------------
                                                                                             Three Months Ended Nov. 30,
                                                                                           ---------------------------------
                                                                                              2005       2004     % Change
----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net Sales
  Corn seed and traits                                                                     $    267    $    227      18%
  Soybean seed and traits                                                                       173         180      (4)%
Vegetable and fruit seed                                                                        125          --      NM
  All other crops seeds and traits                                                               91          61      49%
----------------------------------------------------------------------------------------------------------------------------
Total Net Sales                                                                            $    656    $    468      40%
-------------------------------------------------------------------------------------------=================================
Gross Profit
  Corn seed and traits                                                                     $    153    $    128      20%
  Soybean seed and traits                                                                       114         115      (1)%
  Vegetable and fruit seed                                                                       63          --      NM
  All other crops seeds and traits                                                               56          39      44%
----------------------------------------------------------------------------------------------------------------------------
Total Gross Profit                                                                         $    386    $    282      37%
-------------------------------------------------------------------------------------------=================================
EBIT(1)                                                                                    $     19    $     14      36%
----------------------------------------------------------------------------------------------------------------------------

NM = Not Meaningful

(1)  EBIT is defined as earnings (loss) before interest and taxes.  Interest and
     taxes are recorded on a total company  basis.  We do not record these items
     at the segment level. See Note 16 -- Segment  Information and the "Overview
     -- Non-GAAP Financial Measures" section of MD&A for further details.

Seeds and Genomics Financial Performance -- First Quarter Fiscal Year 2006

Net sales of corn seed and traits increased 18 percent,  or $40 million,  in the
three-month comparison.  Higher sales of U.S. corn traits drove the increase. In
first quarter  2006,  our U.S.  trait mix was favorable  because of sales of our
triple-stack  product,  YIELDGARD  Plus with ROUNDUP READY Corn 2. In 2005,  our
YIELDGARD  Plus with  ROUNDUP  READY Corn 2 product was not  available  for sale
until second  quarter.  Sales of our U.S. corn traits also  improved  because of
increased trait  penetration in our branded,  licensed and ASI channels,  higher
sales  volume of  branded  traits  due to market  share  gain and timing of seed
shipments,  and favorable ROUNDUP Rewards claim adjustments related to 2005. Our
corn seed sales increased  modestly in the three-month  comparison.  Higher corn
seed sales in Mexico and Brazil were  nearly  offset by lower corn seed sales in
South Africa.

In first  quarter  2006,  vegetable  and fruit  seed net  sales of $125  million
represented  nearly 20 percent of total Seed and  Genomics  net sales.  In March
2005, we acquired  Seminis  Inc.,  the leading  global  vegetable and fruit seed
company.
                                       28

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

All other crops seed and trait net sales  increased 49 percent,  or $30 million,
in first  quarter  2006  primarily  because  of  higher  cotton  trait  sales in
Australia. In the three-month  comparison,  our cotton trait sales mix consisted
of a higher  percentage  of the  BOLLGARD II with ROUNDUP  READY cotton  stacked
offering.  Planted cotton acres in Australia  declined slightly in first quarter
2006 compared with first  quarter  2005,  but our sales volume  increased in the
three-month  comparison  because of increased  trait  penetration.  In 2006,  we
expect  that   Australian   cotton   growers  are  using  a  Monsanto  trait  on
approximately 90 percent of cotton acres planted compared with  approximately 78
percent in the 2005 season.

EBIT for the Seeds and Genomics  segment  increased $5 million to $19 million in
first  quarter  2006.  The sales  increases  discussed  throughout  this section
resulted in $104 million higher gross profit in first quarter 2006. Gross profit
as a percent  of sales for this  segment  decreased  1  percentage  point in the
quarter-over-quarter   comparison  to  59  percent   primarily  because  of  the
amortization of the inventory step-up related to the Seminis  acquisition of $11
million. In the three-month comparison,  increased SG&A and R&D expenses related
to the 2005 acquisitions offset the gross profit improvement.

AGRICULTURAL PRODUCTIVITY SEGMENT


-----------------------------------------------------------------------------------------------------------------------------
                                                                                              Three Months Ended Nov. 30,
                                                                                           ----------------------------------
                                                                                              2005        2004     % Change
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net Sales
ROUNDUP and other glyphosate-based herbicides                                              $    549     $    435      26%
All other agricultural productivity products                                                    200          169      18%
-----------------------------------------------------------------------------------------------------------------------------
Total Net Sales                                                                            $    749     $    604      24%
-------------------------------------------------------------------------------------------==================================
Gross Profit
ROUNDUP and other glyphosate-based herbicides                                              $    182     $    151      21%
All other agricultural productivity products                                                     66           58      14%
-----------------------------------------------------------------------------------------------------------------------------
Total Gross Profit                                                                         $    248     $    209      19%
-------------------------------------------------------------------------------------------==================================
EBIT(1)                                                                                    $     93     $   (228)    141%
-----------------------------------------------------------------------------------------------------------------------------

(1)  EBIT is defined as earnings (loss) before interest and taxes.  Interest and
     taxes are recorded on a total company  basis.  We do not record these items
     at the segment level. See Note 16 -- Segment  Information and the "Overview
     -- Non-GAAP Financial Measures" section of MD&A for further details.

Agricultural Productivity Financial Performance -- First Quarter Fiscal 
Year 2006

Net sales of ROUNDUP and other glyphosate-based herbicides increased 26 percent,
or  $114  million,  in the  quarter-to-quarter  comparison.  In the  three-month
comparison,  sales volumes of ROUNDUP herbicides increased  significantly in the
United States,  Argentina and Europe.  The net average  selling price of ROUNDUP
herbicides  declined  primarily  because  of a shift in mix to our  lower-priced
branded  herbicides in the United States  coupled with U.S. and Brazilian  price
reductions for certain branded products in the three-month comparison. Also, the
Brazilian real exchange rate favorably impacted our first quarter 2006 sales. In
fiscal year 2005, the supply of generic  glyphosate from China continued to grow
somewhat,  but  because  of major  energy  and raw  material  shortages,  it was
generally  supplied at higher prices. The tight supply and higher Chinese prices
provided greater pricing flexibility outside of the United States to everyone in
the  industry.  Recently,  the Chinese price has softened from the peak observed
earlier in 2005 to the average prices recorded over the 2003-2004 period.

In 2005, we made  logistical  changes that aligned  inventory  levels of ROUNDUP
herbicides in the United States closer to market demand. We continue to optimize
the supply chain to improve our working  capital.  As a result of these actions,
the sales volume of U.S.  ROUNDUP  herbicides  increased in first  quarter 2006,
even though branded glyphosate  herbicide  inventories in the U.S.  distribution
channel were at similar  levels at both Nov. 30, 2005, and Nov. 30, 2004. In the
three-month  comparison,  the  average  net  selling  price of our U.S.  branded
glyphosate  herbicides  decreased as a result of a shift of sales volumes to our
lower-priced  branded products,  particularly  ROUNDUP ORIGINAL MAX, and a price
reduction for ROUNDUP WEATHERMAX and RT MASTER that occurred in August 2005.

In the  three-month  comparison,  Argentine  sales volume of ROUNDUP  herbicides
increased because of a change in distribution  strategy and a successful October
2005 launch of the ROUNDUP ULTRAMAX brand. In Argentina,  we previously sold our
crop protection products primarily through distributors. In fiscal year 2004, we
changed our Argentine  distribution  strategy to sell  directly to growers.  Our
sales  were  lower in first  quarter  2005  compared  with  first  quarter  2006
primarily because Argentine  distributors still had some remaining quantities of
our products on hand for sale in first quarter 2005.

                                       29

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

Sales volume of ROUNDUP herbicides  increased in Europe, most notably in France,
primarily  because of a timing shift between  first and second  quarters of 2006
compared with 2005. In 2006,  sales occurred  earlier in France because  certain
customers purchased ROUNDUP herbicides prior to the implementation of an ecology
tax on herbicide sales in November 2005.

Sales   of   ROUNDUP   herbicides   in   Brazil   decreased   slightly   in  the
quarter-over-quarter  comparison.  The average  net  selling  price was lower in
first  quarter 2006 because we decreased the price of ROUNDUP  herbicides  twice
after  first  quarter  2005 as a result  of  competitive  conditions.  The price
decreases also resulted from the  appreciation of the Brazilian real because the
local price is tied to the U.S.  dollar.  Lower prices were nearly offset by the
favorable  effect of the Brazilian  real exchange rate and a slight  increase in
volume.

Sales of all other agricultural  productivity  products increased 18 percent, or
$31 million, in the quarter-over-quarter comparison. Sales of animal agriculture
products increased  primarily because we increased the number of doses allocated
among customers for our POSILAC product four times after first quarter 2005. See
the "Outlook -- Agricultural Productivity" section of MD&A for the background of
the POSILAC product allocation.

EBIT for the Agricultural  Productivity segment increased $321 million to income
of $93 million in first quarter 2006. In first quarter 2005,  the largest driver
of  the  negative  EBIT  was  the  $284  million  Solutia-related  charge.  Also
contributing  to the  quarter-over-quarter  EBIT  improvement  was higher  gross
profit  of  $39  million  resulting  from  the  net  sales  increases  discussed
throughout this section. Gross profit as a percent of sales for the Agricultural
Productivity segment declined 2 percentage points to 33 percent in first quarter
2006.  See the "Results of Operations -- First Quarter Fiscal Year 2006" section
of MD&A for the gross profit discussion for this segment.

Our Agreement with Scotts

In 1998, Former Monsanto entered into an agency and marketing agreement with the
Scotts  Miracle-Gro   Company  (Scotts)  with  respect  to  the  lawn-and-garden
herbicide  business,  which  was  transferred  to  us  in  connection  with  our
separation from Pharmacia.  See the  "Agricultural  Productivity  Segment -- Our
Agreement with Scotts" section of MD&A in our Report on Form 10-K for the fiscal
year ended Aug. 31, 2005, for a detailed discussion of this agreement. Under the
agreement,  Scotts is obligated to pay us a $20 million  fixed fee each year for
the length of the contract to defray costs  associated with the  lawn-and-garden
herbicide  business.  Of the total  fixed fee that was owed for the first  three
years of the  agreement,  Scotts  deferred  $40  million  and was  contractually
required to repay this amount in full, with interest.  Beginning in program year
2003 (the program year is defined as October 1 to  September  30),  Scotts began
paying these deferred amounts ($5 million per year for both the deferred portion
of the fixed fee and  interest  in  monthly  installments)  plus an  accelerated
payment if certain earnings thresholds were achieved, starting with program year
2001. As of Aug. 31, 2005,  the total amount owed by Scotts,  including  accrued
interest, was $44 million. In September 2005, Scotts made an accelerated payment
of $1 million,  and in October 2005,  Scotts elected to pay us the entire amount
of the deferred  payment,  including  accrued  interest,  of $43  million.  This
payment is reflected in the other items line of the operating activities section
on the Statement of Consolidated Cash Flows.

We are obligated to pay Scotts an annual commission based on the earnings of the
lawn-and-garden  herbicide  business  (before  interest and income  taxes).  The
amount of the  commission  due to Scotts varies  depending on whether or not the
earnings of the  lawn-and-garden  herbicide  business exceed certain  thresholds
that vary by program year. The commission expense,  which is not netted with any
payments  received  from Scotts,  was $4 million in both first  quarter 2006 and
first quarter 2005, and is included in SG&A expenses.

                                       30


MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------


RESTRUCTURING

--------------------------------------------------------------------------------

Our results include restructuring activities that affected net income (loss).
Restructuring charges were recorded in the Statement of Consolidated Operations
as follows:


-----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  ---------------------------
(Dollars in millions)                                                                                 2005          2004
-----------------------------------------------------------------------------------------------------------------------------
                                                                                                                 
Restructuring Charges(1)                                                                          $      --      $     (1)
-----------------------------------------------------------------------------------------------------------------------------
Loss from Continuing Operations Before Income Taxes                                                      --            (1)
Income Tax Benefit                                                                                       --            20
-----------------------------------------------------------------------------------------------------------------------------
Income from Continuing Operations                                                                        --            19
-----------------------------------------------------------------------------------------------------------------------------
Net Income                                                                                        $      --      $     19
--------------------------------------------------------------------------------------------------===========================

(1)  The $1 million of restructuring charges for the three months ended Nov. 30,
     2004, was recorded in the Agricultural Productivity segment.

Fiscal Year 2004  Restructuring  Plan: In October  2003,  we announced  plans to
continue to reduce costs primarily  associated with our  agricultural  chemistry
business as that sector matures  globally.  These plans  included:  (1) reducing
costs associated with our ROUNDUP herbicide  business,  (2) exiting the European
breeding  and seed  business  for wheat and barley,  and (3)  discontinuing  the
plant-made pharmaceuticals program.  Additionally,  the approved plan included a
$69  million  impairment  of  goodwill  in  the  global  wheat  business.  Total
restructuring  charges  related to these actions were $165 million  pretax ($105
million aftertax) in fiscal year 2004 and $6 million pretax in fiscal year 2005.

In first quarter 2005, we recorded  restructuring  charges of $1 million  pretax
related to workforce  reductions.  Also,  in first  quarter  2005, we recorded a
deferred  tax benefit of $106  million,  of which $20  million  was  recorded in
continuing   operations,   and  the   remaining  $86  million  was  recorded  in
discontinued  operations.  The $20 million tax  benefit  recorded in  continuing
operations  was  related to the  impairment  of  goodwill  in the  global  wheat
business  as part of the  fiscal  year 2004  restructuring  plan.  As such,  the
benefit  amount  recorded in  continuing  operations  is  reflected in the table
above. See Note 17 -- Discontinued Operations -- and the "Results of Operations"
section of MD&A for a further discussion of the $86 million tax benefit recorded
in discontinued operations.

The actions relating to this restructuring plan resulted in after-tax savings of
approximately  $85  million  and $40  million  in  fiscal  years  2005 and 2004,
respectively,   and  they  are   expected  to  produce   after-tax   savings  of
approximately  $85 million to $90 million in fiscal year 2006,  with  continuing
savings thereafter. We expect that these actions will lower our costs, primarily
SG&A, as a percent of sales.

                                       31

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

FINANCIAL CONDITION, LIQUIDITY, AND CAPITAL RESOURCES
--------------------------------------------------------------------------------

Working Capital and Financial Condition


----------------------------------------------------------------------------------------------------------------------------
                                                                                                                   As of
                                                                                      As of Nov. 30,              Aug. 31,
                                                                                ---------------------------     ------------
(Dollars in millions, except current ratio)                                         2005          2004             2005
------------------------------------------------------------------------------- ---------------------------     ------------
                                                                                                       
Cash and cash equivalents                                                       $  1,006      $  1,553          $    525
Short-term investments                                                               168           100               150
Trade receivables -- net                                                           1,413         1,381             1,473
Inventories                                                                        1,890         1,452             1,664
Other current assets(1)                                                              963           887               832
-----------------------------------------------------------------------------------------------------------     ------------
Total Current Assets                                                            $  5,440      $  5,373          $  4,644
-----------------------------------------------------------------------------------------------------------     ------------

Short-term debt                                                                 $    155      $    239          $    282
Accounts payable                                                                     370           373               369
Accrued liabilities(2)                                                             2,301         1,792             1,508
-----------------------------------------------------------------------------------------------------------     ------------
Total Current Liabilities                                                       $  2,826      $  2,404          $  2,159
-----------------------------------------------------------------------------------------------------------     ------------
Working Capital(3)                                                              $  2,614      $  2,969          $  2,485
Current Ratio(3)                                                                  1.92:1        2.24:1            2.15:1
--------------------------------------------------------------------------------=============================================

(1)  Includes miscellaneous receivables,  current deferred tax assets, assets of
     discontinued operations and other current assets.
(2)  Includes income taxes payable,  accrued compensation and benefits,  accrued
     marketing programs, deferred revenues, grower accruals, contingent purchase
     price -- Seminis (only as of Nov. 30, 2005),  liabilities  of  discontinued
     operations and miscellaneous  short-term  accruals. 
(3)  Working  capital is total current  assets less total  current  liabilities;
     current  ratio  represents  total current  assets  divided by total current
     liabilities.

Nov. 30, 2005,  compared  with Aug. 31, 2005:  Working  capital  increased  $129
million  between  Aug. 31, 2005,  and Nov.  30, 2005,  because of the  following
factors:

     o    Cash  and  cash   equivalents   increased  $481  million  between  the
          respective  periods.  See the "Cash Flow"  section in this  section of
          MD&A for further details of this increase.

     o    Inventories  increased  $226 million  between the  respective  periods
          primarily  because the  seasonality  of our U.S. corn and soybean seed
          business in which the fall  harvest of seed  products  occurs in first
          quarter of the fiscal year resulting in a higher inventory  balance as
          of Nov. 30, 2005.

     o    Other current assets  increased $131 million  primarily  because of an
          increase  in deferred  tax assets.  We  reclassified  $138  million of
          non-current  deferred  tax assets on net  operating  losses to current
          deferred  tax assets  because we expect it will be  utilized in fiscal
          year 2006.

     o    Short-term debt decreased $127 million in the  three-month  comparison
          because of lower technical overdrafts and lower short-term borrowings.
          See the "Capital  Resources and Liquidity" section within this section
          of MD&A for the explanation.

These  increases to working  capital  between Aug. 31, 2005,  and Nov. 30, 2005,
were offset by $793 million of higher  accrued  liabilities as of Nov. 30, 2005.
Our deferred revenue balance  increased from $43 million as of Aug. 31, 2005, to
$703 million as of Nov.  30, 2005,  due to U.S.  customer  prepayments  in first
quarter 2006. Also, we recorded a liability of $125 million as of Nov. 30, 2005,
for a payment related to the Seminis acquisition (see the discussion in "Capital
Resources and Liquidity" of this section).

Nov. 30, 2005, compared with Nov. 30, 2004: Working capital decreased $355
million in the comparison between Nov. 30, 2005, and Nov. 30, 2004. The
following factors decreased working capital as of Nov. 30, 2005, compared with
Nov. 30, 2004:

     o    Cash  and  cash   equivalents   decreased  $547  million  between  the
          respective periods. As presented on the Statement of Consolidated Cash
          Flows,  the net increase in cash and cash equivalents was $481 million
          in first  quarter 2006  compared  with $516  million in first  quarter
          2005. The cash and cash  equivalents  balance was lower as of Aug. 31,
          2005,  compared with Aug. 31, 2004, by $512 million  primarily because
          of payments for acquisitions in 2005.

                                       32

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

     o    Accrued liabilities  increased $509 million primarily because customer
          prepayments  were  approximately  $140 million higher in first quarter
          2006 compared with first quarter 2005. As discussed previously in this
          section,  we recorded a $125 million  liability related to the Seminis
          acquisition  as of Nov.  30, 2005.  Also,  accrued  rebates  increased
          between the respective periods primarily because of new U.S. marketing
          programs   introduced  in  fourth   quarter  2005.   Lastly,   accrued
          liabilities  related to the Seminis  and  Emergent  acquisitions  were
          approximately $95 million as of Nov. 30, 2005.

The working  capital  decreases  were offset by an increase in inventory of $438
million between the respective periods primarily because of inventory related to
the  acquisitions  of  Seminis  and,  to a lesser  extent,  Emergent,  which was
approximately $435 million as of Nov. 30, 2005.

Customer Financing  Programs:  We refer certain of our interested U.S. customers
to a third-party specialty lender that makes loans directly to our customers. In
April  2002,  we  established  this  revolving  financing  program of up to $500
million, which allows certain U.S. customers to finance their product purchases,
royalties and licensing fee  obligations.  The funding  availability may be less
than $500 million if certain program requirements are not met. It also allows us
to reduce our reliance on commercial paper  borrowings.  We received $18 million
in first quarter 2006 and $60 million in first quarter 2005 from the proceeds of
loans made to our customers through this financing  program.  These proceeds are
included in the net cash provided by operations in the Statement of Consolidated
Cash Flows.  We  originate  these  customer  loans on behalf of the  third-party
specialty lender, a special purpose entity (SPE) that we consolidate,  using our
credit and other underwriting  guidelines approved by the lender. We service the
loans and  provide  a  first-loss  guarantee  of up to $100  million.  Following
origination,  the lender  transfers the loans to multi-seller  commercial  paper
conduits through a nonconsolidated  qualifying special purpose entity (QSPE). We
have no  ownership  interest in the  lender,  in the QSPE,  or in the loans.  We
account  for this  transaction  as a sale,  in  accordance  with  SFAS No.  140,
Accounting for Transfers and Servicing of Financial Assets and Extinguishment of
Liabilities.

As of Nov. 30, 2005,  and Aug. 31, 2005, the customer loans held by the QSPE and
the  QSPE's  liability  to the  conduits  were $119  million  and $171  million,
respectively.  The  lender or the  conduits  may  restrict  or  discontinue  the
facility at any time. If the facility were to be terminated,  the existing loans
would be collected by the QSPE over their remaining  terms  (generally 12 months
or less),  and we would revert to our past practice of providing these customers
with direct credit  purchase  terms.  Our  servicing fee revenues  collected and
earned from the program were not  significant  during the first quarters of 2006
and  2005.  As of Nov 30,  2005,  and Aug.  31,  2005,  our  recorded  guarantee
liability was less than $1 million, primarily based on our historical collection
experience  with these  customers and a current  assessment of credit  exposure.
Adverse changes in the actual loss rate would increase the liability.

In January 2003, the FASB issued FASB  Interpretation  No. 46,  Consolidation of
Variable  Interest  Entities  (FIN 46),  and  amended it by  issuing  FIN 46R in
December 2003.  The SPE is included in our  consolidated  financial  statements.
Because  QSPEs  are  excluded  from the  scope of FIN 46R and we do not have the
unilateral  right to liquidate the QSPE,  this  interpretation  does not have an
effect on our accounting for the U.S. customer financing program.

In November 2004, we entered into an agreement with a lender to establish a
program to provide financing of up to $40 million for selected customers in
Brazil. The agreement as amended in May 2005 qualifies for sales treatment under
SFAS 140. Proceeds from the transfer of the receivables subsequent to the May
2005 amendment are included in net cash provided by operations in the Statement
of Consolidated Cash Flows. In first quarter 2006, the total amount of customer
receivables transferred through the program was $18 million. The amount of loans
outstanding was $37 million and $22 million as of Nov. 30, 2005, and Aug. 31,
2005, respectively. We provide a full guarantee of the loans in the event of
customer default. The liability for the guarantee is recorded at an amount that
approximates fair value and is primarily based on our historical collection
experience with customers that participate in the program. The guarantee
liability recorded by Monsanto was $1 million as of Nov. 30, 2005, and less than
$1 million as of Aug. 31, 2005. If performance is required under the guarantee,
we may retain amounts that are subsequently collected from customers.

                                       33

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

Cash Flow


----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Three Months Ended Nov. 30,
                                                                                                  --------------------------
(Dollars in millions)                                                                                 2005         2004
----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net Cash Provided by Operations                                                                   $    773      $    769
Net Cash Provided (Required) by Investing Activities                                                  (135)            1
----------------------------------------------------------------------------------------------------------------------------
Free Cash Flow(1)                                                                                      638           770
Net Cash Required by Financing Activities                                                             (157)         (254)
----------------------------------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents                                                              481           516
Cash and Cash Equivalents at Beginning of Period                                                       525         1,037
----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                        $  1,006      $  1,553
--------------------------------------------------------------------------------------------------==========================

(1)  Free cash flow  represents  the total of net cash  provided  or required by
     operations  and  provided  or  required by  investing  activities  (see the
     "Non-GAAP Financial Measures" section in MD&A for a further discussion).

Cash  provided by  operations  improved  $4 million in the  quarter-over-quarter
comparison.  The change in accounts payable and accrued liabilities was a use of
cash of $127 million in first  quarter 2006 compared with a source of cash of $6
million in the  prior-year  quarter.  The higher use of cash for these  items in
first quarter 2006 was mainly the result of higher employee incentive payouts as
a result of the plan change to a fiscal year basis. Our incentive  accrual as of
Aug. 31, 2004, which was paid in first quarter 2005,  represented an eight-month
incentive  period.  Our incentive  plan was changed in fiscal year 2005 to match
our change in fiscal year. The incentive  accrual as of Aug. 31, 2005, was based
on  a  12-month   incentive  period,  and  was  also  higher  because  financial
performance  improved in 2005  compared with 2004.  Further,  the timing of U.S.
income tax accruals and payments contributed to the increased use of cash in the
three-month comparison. In first quarter 2006, other items were a source of cash
of $114 million,  which the largest item was the $43 million payment we received
from Scotts (see the "Agricultural Productivity Segment" section of MD&A).

Cash  required by investing  activities  was $135 million in first  quarter 2006
compared  with cash  provided  by  investing  activities  of $1 million in first
quarter  2005.  In first  quarter  2005,  the  timing of the  maturities  of our
short-term  investments  was a source of cash of $201 million  compared  with no
maturities in the  current-year  quarter.  We used cash of $53 million for ASI's
acquisition  of five  regional  seed  companies in first  quarter 2006. In first
quarter  2005,  we used cash of $158  million  for the  Channel  Bio and Advanta
acquisitions.  These  acquisitions  are explained in more detail in the "Capital
Resources and Liquidity" section below. Lastly, our capital expenditures were 44
percent,  or $17  million,  higher  in  first  quarter  2006  compared  with the
prior-year  quarter.  This  increase was  primarily  driven by expansion of seed
production facilities for corn and cotton as well as projects related to R&D. We
expect  fiscal  2006  capital  expenditures  to be in the range of $350  million
compared with fiscal year 2005 capital spending of $281 million.

The amount of cash  required by financing  activities  decreased  $97 million to
$157  million in first  quarter  2006.  The net change in  short-term  financing
required cash of $122 million in first quarter 2006 compared with $22 million in
the  prior-year  quarter.  Cash required for long-term  debt  reductions was $26
million in first  quarter 2006 compared with $208 million in first quarter 2005.
Certain  medium-term  notes  matured in 2005.  On Oct.  25,  2005,  our board of
directors  authorized the purchase of up to $800 million of the company's  stock
over a four-year  period;  no shares were  repurchased  under this plan in first
quarter 2006. In first quarter 2005,  treasury stock purchases  required cash of
$35 million under the $500 million share repurchase program, which was completed
in July 2005.  Stock  option  exercises  provided  $27  million of cash in first
quarter  2006  compared  with $45 million in the  prior-year  quarter.  Dividend
payments  increased 21 percent,  or $8 million,  in first quarter 2006. In first
quarter 2005, we paid a dividend of 14.5 cents per share  compared with 17 cents
per share in first quarter 2006.

Capital Resources and Liquidity


---------------------------------------------------------------------------------------------------------------------------
                                                                               As of Nov. 30,               As of Aug. 31,
                                                                       --------------------------------     ---------------
(Dollars in millions, except debt-to-capital ratio)                        2005             2004                2005
-------------------------------------------------------------------------------------------------------     ---------------
                                                                                                        
Short-Term Debt                                                        $    155         $    239            $    282
Long-Term Debt                                                            1,445            1,070               1,458
Total Shareowners' Equity                                                 5,754            5,386               5,613
Debt-to-Capital Ratio                                                       22%              20%                 24%
-------------------------------------------------------------------------------------------------------     ---------------


Total debt  outstanding  decreased $140 million  between Aug. 31, 2005, and Nov.
30, 2005,  primarily because of lower technical  overdrafts and lower short-term
borrowings.  The  technical  overdraft  balance was higher as of Aug.  31, 2005,

                                       34

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

because of the timing of U.S. market funding payments,  which occurred in August
2005. Also,  commercial paper outstanding  decreased from $43 million as of Aug.
31, 2005, to zero as of Nov. 30, 2005.

2006 Acquisitions:  In September 2005, our American Seeds, Inc. (ASI) subsidiary
acquired  five  regional U.S.  seed  companies in separate  transactions  for an
aggregate  purchase  price of $53 million (net of cash  acquired),  inclusive of
transaction  costs of $2 million.  Four of the five  companies  acquired are the
shareowners of the CORE Group,  an association  of  family-based  seed companies
that serve farmers throughout the Corn Belt, which primarily encompasses several
states in the north central plains  region.  Those four companies are Fontanelle
Hybrids,  Inc., Trelay Seed Company, Stone Seed Company, and Stewart Seeds, Inc.
(collectively,  "the  CORE  Group").  In the  fifth  transaction,  ASI  acquired
Specialty  Hybrids,  Inc.,  a company  serving  the  Eastern  Corn  Belt.  These
acquisitions  are expected to further  bolster ASI's  ability to directly  serve
farmer-customers  with a technology-rich,  locally-oriented  business model. The
transactions  were  completed on Sept.  1, 2005,  from which time the results of
these acquisitions were included in the our consolidated  financial  statements.
For all fiscal year 2006 acquisitions,  the business  operations of the acquired
entities were included in the Seeds and Genomics segment. See Note 3 -- Business
Combinations for the preliminary purchase price allocations as of Nov. 30, 2005.

2005 Acquisitions: In first quarter 2005, we acquired the canola seed businesses
of Advanta Seeds from Advanta B.V.,  including the ADVANTA SEEDS brand in Canada
and the INTERSTATE seed brand in the United States, for $52 million in cash (net
of cash acquired), inclusive of transaction costs of $2 million. The transaction
was  completed on Sept. 8, 2004,  from which time the operating  results of this
acquisition were included in our consolidated financial statements.

In November 2004,  ASI acquired  Channel Bio Corp. for $104 million in cash (net
of cash acquired) and $15 million in liabilities paid in second quarter 2005. In
third  quarter  2005,  ASI,  through its Channel Bio  subsidiary,  acquired  NC+
Hybrids,  Inc.  for $40 million in cash (net of cash  acquired).  In addition to
these purchase price amounts, ASI paid transaction costs of $4 million for these
acquisitions.  Channel Bio and NC+ Hybrids are U.S.  seed  companies  that sell,
market  and  distribute  primarily  corn and  soybean  seeds.  The  Channel  Bio
transaction  was  completed  on Nov.  15,  2004,  from which time the  operating
results  of  this  acquisition  were  included  in  our  consolidated  financial
statements.  The NC+ Hybrids  transaction  was completed on March 1, 2005,  from
which  time the  operating  results of this  acquisition  were  included  in our
consolidated financial statements.

In third quarter 2005, we acquired Seminis for $1.0 billion in cash (net of cash
acquired),  inclusive  of  transaction  costs of $23  million,  and we paid $495
million for repayment of its outstanding  debt. The acquisition was completed on
March 23, 2005, from which time the operating  results of this  acquisition were
included in our consolidated  financial  statements.  Marinet Investments,  LLC,
which  prior to the  closing  was a holder of  co-investment  rights in Seminis,
elected to reduce the cash payment to which it was entitled  upon  completion of
the  transaction  by $50 million in exchange for a  contingent  payment of up to
$125 million based on the  achievement  of certain  cumulative net sales targets
over the 36-month  period ending Sept. 30, 2007, or certain other  factors.  The
cash  portion of the  acquisition  was funded with cash on hand plus  commercial
paper  borrowings of $600 million issued in March 2005.  Prior to the closing of
the  transaction,  Seminis  initiated  a  tender  offer  to  redeem  all  of its
outstanding 10 1/4% Senior Subordinated Notes.  Commercial paper borrowings were
also issued in April 2005 to fund the  payments  pursuant  to the tender  offer,
which totaled approximately $390 million.

In order to enhance connections among Monsanto and Seminis employees,  including
the sharing of technology  advancements,  we are  finalizing  plans to integrate
certain support  services of Seminis with our other  businesses.  In conjunction
with this  integration,  in September  2005,  Monsanto  and the chief  executive
officer of Seminis agreed that he would assist in the  integration and resign by
Dec.  31,  2005.  As a  result,  Monsanto  determined  that  the  timing  of the
contingent  payment  discussed above has been accelerated and will be payable in
second  quarter  2006.  A  liability  has been  recorded  as of Nov.  30,  2005,
resulting in additional purchase price and goodwill of $125 million.

In third quarter 2005, we acquired Emergent Genetics, Inc. and Emergent Genetics
India Ltd.  (collectively,  "Emergent") for $305 million (net of cash acquired),
inclusive of transaction  costs of $8 million.  The transaction was completed on
April 5, 2005, from which time the operating  results of this  acquisition  were
included  in our  consolidated  financial  statements.  The cash  portion of the
acquisition was funded with $284 million of commercial paper  borrowings  issued
in April 2005. We also assumed debt of $16 million.

For all fiscal year 2005 acquisitions  described above, the business  operations
of the acquired entities were included in the Seeds and Genomics segment.  As of
the  acquisition  dates,  we began to assess and formulate plans to integrate or
restructure  the  acquired  entities.  These  activities  are  accounted  for in
accordance  with EITF Issue No. 95-3,  Recognition  of Liabilities in Connection

                                       35

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

with a Purchase  Business  Combination,  and  primarily  include  the  potential
closure of  facilities,  the  abandonment  or  redeployment  of  equipment,  and
employee terminations or relocations.  In first quarter 2006, we finalized plans
to integrate or restructure certain activities of Seminis and the Emergent India
business.  As a result,  asset  fair  values  were  reduced by $2  million,  and
additional  liabilities  of $14 million were  recorded,  resulting in additional
goodwill of $16 million.  The plans for Seminis and the Emergent  India business
include employee terminations and relocations, exiting certain product lines and
facility  closures.  As of Nov. 30,  2005,  estimated  integration  costs of $21
million  have been  recognized  as current  liabilities  in the  purchase  price
allocations, and $3 million has been charged against the liabilities,  primarily
related to payments for employee terminations and relocations.

Contingent Liabilities Relating to Solutia Inc. (Off-Balance Sheet Arrangement)

There are no  material  changes  related to our  off-balance  sheet  arrangement
relating to Solutia from the  disclosure in  Monsanto's  Report on Form 10-K for
the  fiscal  year  ended  Aug.  31,  2005.  See  Note  15  --  Commitments   and
Contingencies  under  the  subheading  "Solutia  Inc." for  further  information
regarding  Solutia's  Assumed  Liabilities,  the charge taken in connection with
Solutia's  Assumed  Liabilities,  and an agreement  in  principle  which we have
reached with certain other parties in Solutia's bankruptcy proceeding.  Also see
Part  II --  Item 1 --  Legal  Proceedings  and  Item 5 --  Relationships  Among
Monsanto  Company,  Pharmacia  Corporation,  Pfizer Inc.  and Solutia  Inc.  for
further information.


OUTLOOK
--------------------------------------------------------------------------------

Focused Strategy

Monsanto has established leadership in agricultural markets by applying advanced
technology  to develop  high-value  products  ahead of its  competitors,  and by
reinforcing  strong  brands and customer  relationships.  We aim to  continually
improve  our  products  in order to maintain  market  leadership  and to support
near-term  performance.  Our  capabilities  in plant breeding and  biotechnology
research  are  generating  a rich  product  pipeline  that is  expected to drive
long-term  growth.  We believe that our focused approach to our business and the
value we bring to our customers will allow us to maintain an industry leadership
position in a highly competitive environment.

We have  evolved to a company led by its  strengths  in seeds and  biotechnology
traits as a means of delivering  solutions to our customers.  We also remain the
leading manufacturer of the best-selling  herbicide brand, ROUNDUP, and maintain
a very strong  manufacturing cost position.  We will focus geographically on our
top agricultural markets,  where we can bring together a broad complement of our
products and  technologies,  while  pursuing ways to best  participate  in other
markets.  We have accordingly  adopted  different  business models for different
markets.  These  actions allow us to diversify our exposure to risk from changes
in the marketplace.

Our financial  strategy will continue to emphasize  both earnings and cash flow.
We believe that  Monsanto is positioned  to sustain  earnings  growth and strong
cash  flow.  We remain  committed  to  returning  value to  shareowners  through
vehicles such as  investments  that grow and expand the  business,  an increased
dividend rate and share repurchases. We have recently used our cash position for
strategic  acquisitions  and  technology   investments,   and  we  have  used  a
combination of cash and debt to fund our 2005 acquisitions.  We will continue to
evaluate  technology  arrangements  that  have the  potential  to  increase  the
efficiency and effectiveness of our R&D efforts,  and acquisition  opportunities
that meet our strategic  needs,  although we have no current plans to pursue any
major acquisitions.

We have taken  decisive  steps to address  key risks in our  business  position,
which include reducing costs in our agricultural chemistry business and pursuing
the  evolution  of our  business to an  emphasis on seeds and traits.  We remain
focused on cost and cash  management,  both to support the progress we have made
in managing our investment in working capital -- in particular,  receivables and
inventories -- and to realize the full earnings potential of our businesses.  We
will  continue  to seek  additional  external  financing  opportunities  for our
customers.

We have taken steps to reduce risk and stabilize our business  position in Latin
America. We continue to monitor the business  environment and the related impact
on our working  capital in Latin  American  countries,  particularly  Brazil and
Argentina.  Brazil experienced  drought conditions in fiscal years 2004 and 2005
in some  regions,  including  the  regions  where  we  have  been  focusing  our
point-of-delivery  payment system collection  efforts.  Also, the combination of
lower commodity  prices and the appreciation of the Brazilian real affected some
of our  customers'  liquidity in several other  Brazilian  regions during fiscal

                                       36

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

year 2005,  which we expect to  continue  in 2006.  We took  actions to mitigate
these credit risks in 2005 and will continue to carefully  monitor our Brazilian
trade receivables in 2006.

Seeds and Genomics

Monsanto  has built a leading  global  position  in seeds.  We  continue to make
improvements in our base seed business.  Advanced breeding  techniques  combined
with  production  practices and plant  capital  investments  have  significantly
improved  germplasm  quality,  yields  and cost.  The  performance  of  Monsanto
germplasm is reflected in  market-share  gains for both our branded and licensed
seed  businesses.  We also use our genetic material to develop new varieties for
other seed companies'  brands.  Outstanding  seed quality and leading  germplasm
provide a vehicle for  delivering  biotechnology  seed traits such as  herbicide
tolerance and insect  protection.  Biotechnology  traits offer  growers  several
benefits:  lower costs, greater convenience and flexibility,  higher yields, and
the ability to adopt environmentally  responsible practices such as conservation
tillage and reduced pesticide use.

As part of this seed and technology-based  strategic initiative, we are focusing
on projects that we believe have the best  commercial  potential.  To date,  our
research and marketing have focused on crops grown on significant acreage: corn,
cotton and  oilseeds,  which include  soybeans and canola.  The  acquisition  of
Seminis will broaden our research and  marketing  focus to other  vegetable  and
fruit  crops.  We invest  more than 85 percent of our R&D in the areas of seeds,
genomics  and  biotechnology.  These  are the  fastest-growing  segments  of the
agriculture industry. By shifting our focus to create value for farmers in seeds
and traits,  we have set  Monsanto on a path of  sustainable  growth.  We expect
increasing  gross  profit  from seeds and traits to more than offset a declining
contribution  from  agricultural  chemicals.  At the same  time,  we  expect  to
continue  to  reduce  seed  production  costs  through  higher  yields  on  seed
production acres and careful management of our seed product portfolio.

Key near-term growth opportunities in our seeds and traits include:

     o    Continued  growth in  Monsanto's  branded  and  licensed  seed  market
          shares, through acquisitions,  successful breeding of high-performance
          germplasm and continuous improvement in the quality of our seeds;

     o    Continued  growth in licensing  of seed  germplasm  and  biotechnology
          traits  to other  seed  companies  through  our  Holden's/Corn  States
          business and Cotton States business;

     o    Expansion  of existing  traits,  especially  in corn,  and stacking of
          additional traits in current biotechnology products;

     o    Ability to have flexibility to price our traits in line with the value
          growers have experienced and expect to continue to experience from our
          traits;

     o    Commercialization  of  second-generation  traits,  such as BOLLGARD II
          cotton and ROUNDUP READY Flex cotton; and

     o    Improve  and grow the  Seminis  vegetable  and fruit seed  business by
          applying our molecular  breeding and marker  capabilities  to Seminis'
          library of germplasm.

In first quarter 2005, we formed ASI, a holding  company  established to support
regional seed businesses with capital, genetics and technology investments.  ASI
intends to continue investing in independent seed businesses and to operate them
autonomously  as  subsidiaries.  These  investments  will  allow  the  operating
companies  of ASI  to  more  rapidly  connect  their  customers  to  significant
innovations  in  genetics-based   breeding  and  other  new  technologies  while
continuing  to operate  autonomously  and  locally,  providing  service to their
customers and building value of their brands.  Within our U.S. business,  we now
have three  approaches to the market,  each serving  unique  customers in unique
ways:  we  are  selling  our  branded   DEKALB  and  ASGROW  seeds  through  the
distribution  channel; we are licensing to more than 250 regional seed companies
through our Holden's/Corn States business;  and with the addition of ASI, we are
now  selling  directly  to farmers  in  localized  markets.  ASI  completed  the
acquisition  of Channel Bio in first  quarter  2005 and the  acquisition  of NC+
Hybrids in third quarter 2005. In September  2005,  ASI acquired five  companies
that  collectively  represented  approximately  1 percent of the U.S.  corn seed
market.

                                       37

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

In third  quarter  2005, we completed  the  acquisition  of Seminis,  the global
leader in the vegetable and fruit seed industry. Seminis continues to operate as
a wholly owned subsidiary of Monsanto. Other than corn seed, oilseeds and cotton
seed,  vegetable  seeds have the best  prospect  for  consistent  growth at high
margins.  Similar to Monsanto,  Seminis has  captured a leading  position in its
respective global markets, and has done so by focusing on molecular breeding and
the value it creates for the farmer. From a technology perspective, we intend to
continue  on the path taken by Seminis  for its  business,  which is to focus on
developing products via advanced molecular breeding techniques,  and to leverage
our research on the seed  breeding  side for Seminis.  We believe  Seminis is an
attractive  investment for us because of its market  leadership,  innovation and
financial  growth.  As discussed in the  "Financial  Condition,  Liquidity,  and
Capital Resources" section of MD&A, we are integrating  certain support services
of  Seminis  with our other  businesses.  We  finalized  plans to  integrate  or
restructure  certain  activities  of Seminis and  recorded a liability  in first
quarter 2006, which was considered part of the purchase price allocation.

In third quarter 2005, we completed the  acquisition of Emergent,  a cotton seed
business, which we are integrating into our cotton traits business.  Through the
Emergent brands,  we will have a branded presence in cotton as we do in corn and
soybeans.  Emergent  will join a foundation  cotton seed company  called  Cotton
States that we created in the last three years.  We will use the same model that
we  adopted in corn and  soybeans,  and we will be  broadly  licensing  both our
biotech  traits and our germplasm to other  companies.  The decision to purchase
Emergent is key to the future of our cotton  business,  core to accelerating the
value of our new  second-generation  cotton  traits,  and  complementary  to the
introduction of our new Cotton States foundation seed business. We expect growth
to come from the  combination  of  improved  breeding  and  continued  growth of
biotech traits, particularly stacked and second-generation traits.

We can achieve  continued growth through  stacking and increased  penetration of
traits in approved  markets.  Trait stacking is a key growth driver in our seeds
and traits  business  because it allows  Monsanto to earn a greater share of the
farmer's  expenditures  on each acre. Our past  successes  provide a significant
competitive  advantage  in  delivering   stacked-trait  products  and  improved,
second-generation  traits.  During the past three  years,  stacked-trait  cotton
overtook  single-trait  cotton products in Monsanto's product mix. We are seeing
the same  trend in our corn seed  business,  where  higher-value,  stacked-trait
products represent a growing share of total seed sales.

We have completed the regulatory approval processes in the United States,  Japan
and Canada for YIELDGARD  Plus with ROUNDUP READY Corn 2,  Monsanto's  three-way
stacked product that includes the YIELDGARD Corn Borer,  YIELDGARD  Rootworm and
ROUNDUP READY Corn 2 biotech  traits.  YIELDGARD  Plus with ROUNDUP READY Corn 2
hybrids were  available  for sale and planting in limited  quantities  in fiscal
year 2005 with broader  product  availability  in fiscal year 2006 in the United
States.  Monsanto corn products designed to be tolerant to the active ingredient
in ROUNDUP  herbicides  are  currently  marketed as ROUNDUP  READY Corn 2 in the
United States.

In January 2006, the U.S.  Department of Agriculture  granted deregulated status
for our MON88017 -- second generation product combining our rootworm and ROUNDUP
READY Corn 2 trait  technologies in a single event -- and MON88017  stacked with
YIELDGARD  Corn  Borer.  The EPA and FDA have also  completed  their  reviews of
MON88017.  We are seeking the necessary  regulatory  clearances for MON88017 and
MON88017 stacked with YIELDGARD Corn Borer on the U.S. state level and approvals
in countries that are major importers of U.S. corn. The commercial launch timing
of these products has not been announced.

We are working  toward  developing  products to generate  long-term  growth.  We
believe  that our  strategic  head start in first- and  second-generation  input
traits will give us a  leadership  position  in  developing  output  traits that
provide consumer benefits and create value for the food industry. We are working
to  achieve  greater  acceptance  and to  secure  additional  approvals  for our
existing  biotechnology products globally, and toward the development and timely
commercialization  of additional  products in our pipeline.  We are prioritizing
our efforts to gain approvals for biotechnology  crops, and while we continue to
gain new approvals in global markets, we are pursuing strategies for growth even
with delays in some global regulatory approvals.

The Brazilian  government passed measures legalizing the planting and harvest of
ROUNDUP  READY  soybeans  in  Brazil  for our  2004  and 2005  fiscal  years.  A
grain-based  payment  system was  successfully  launched in fiscal year 2004. In
March 2005, Brazil's President signed a biosafety bill into law that established
a regulatory  process for the approval of biotech crops. The  implementation  of
our  point-of-delivery,  grain-based payment system in fiscal year 2004 laid the
groundwork  for ensuring that we capture value on biotech crops grown in Brazil.
The  legalization  of  biotechnology  in  Brazil  should  make our  system  more
effective and allow Brazil to be a greater  contributor  to revenue in seeds and
traits in the near term.  Most grain  handlers  in Brazil  have  enrolled or are
expected to enroll in this grain-based payment system for the 2006 harvest. Many

                                       38

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

of the  southern  states have already  enrolled as part of a two-year  contract,
entered into starting with the 2005 harvest.  The largest grain  exporters  have
accepted  this  contract and have  implemented  the  agreement  for the past two
seasons. Compliance with the system from the 2005 and 2004 harvest was estimated
to be above 98 percent. It is likely that court rulings on our Brazilian patents
from these non-complying  cases, or new cases, will occur in fiscal year 2006 or
2007.  As ROUNDUP  READY  soybeans  have now been fully  approved  in Brazil,  a
limited amount of certified  seed  containing the ROUNDUP READY gene was sold in
2005, in addition to continuing with the grain-based payment system on saved and
replanted seed.

A  similar  grain-based  system  has  been  established  for  Paraguay;  it  was
successfully operated in the 2005 harvest and is expected to be operated for the
2006 harvest. As Paraguay has only five million acres of soybean production,  it
is expected to be a modest  contributor to earnings in 2006. Efforts continue to
develop  systems in  Argentina  and  Uruguay.  It is likely  that court cases in
Europe will be required to  determine  the  applicability  of patent  rights for
ROUNDUP READY soybeans grown in Argentina and exported to Europe.  The first two
of these cases have been filed,  and may take two or more years to be completed.
It is not certain that payments on ROUNDUP READY  soybeans will be profitable in
these Latin American countries.

Crop import  restrictions in some key markets,  most notably the European Union,
reduce  potential  expansion  of current and future  biotechnology  crops in the
United  States  and  other  markets  where  they  are  approved.   However,  the
development of effective  systems to enable farmers  growing crops in the United
States to sell into elevator  systems that do not export to the EU is mitigating
the effect of these restrictions.  Additionally,  Monsanto is pursuing approvals
to enable the  importation  of corn and processed corn products that contain the
ROUNDUP READY and YIELDGARD  Rootworm traits into the EU, including those traits
as a part of various stacked-trait combinations,  and has received approval from
the EU for human consumption, and the import, processing and use in animal feed,
of ROUNDUP READY Corn 2.

We are  committed to addressing  the concerns  raised by consumers and by public
interest  groups  regarding  agricultural  and food products  developed  through
biotechnology.  We also continue to address  concerns about the  adventitious or
certain  unintended trace presence of biotechnology  materials in seed, grain or
feed and food products by seeking  sound,  science-based  rules and  regulations
that clarify and allow for trace amounts,  and providing industry  leadership to
establish the highest standards of purity reasonably achievable and to establish
global  standards  for quality.  We are also  working with the seed  industry to
develop strategies on production interventions that may reduce the likelihood of
adventitious presence.

Agricultural Productivity

In recent  years,  we have seen  reduced  revenues  and  earnings  from  ROUNDUP
herbicides, which reflect both the overall decline in the agricultural chemicals
market and the expiration of U.S. patent protection for the active ingredient in
ROUNDUP  products in 2000.  By aligning  our  infrastructure  and costs with our
expectations  for the  glyphosate  herbicide  market,  however,  we believe  the
ROUNDUP business can continue to be a significant and sustainable source of cash
and income generation for Monsanto,  even in the face of increased  competition.
In postpatent  markets around the world,  ROUNDUP  herbicides  have maintained a
leading market position and a price premium compared with generics.

We will  continue to support the market  leadership of ROUNDUP  herbicides  with
product   innovations,   superior  customer  service  and  logistics,   low-cost
manufacturing, further expansion of ROUNDUP READY crops, and the ROUNDUP Rewards
program.  ROUNDUP  Rewards  offers  added  protection  and reduced  risk program
elements  for farmers who use certain  Monsanto  technologies  and  agricultural
herbicides.  Further penetration of ROUNDUP READY crops also enhances the market
position of ROUNDUP  herbicides  as a brand-name  product that farmers  trust to
avoid the risk of crop injury in over-the-top use on these crops.

Hurricanes   --  Katrina  and  Rita  --  seriously   disrupted   the  supply  of
petrochemical  feedstocks and natural gas in the Gulf Coast region of the United
States  in August  and  September  2005.  The  result  has been  dramatic  price
escalation  for  certain  raw  materials  and  energy  required  for  glyphosate
production.  We  continue  to monitor  the effect of changes in  petroleum-based
products and natural gas prices on our raw materials.  Although these conditions
are not expected to impact our long-term results of operations,  they could have
a material  adverse  affect on our 2006 results of  operations  as our suppliers
pass along a portion of their higher raw material costs to us.

We  have  several  patents  on our  glyphosate  formulations  and  manufacturing
processes  in  the  United  States  and  in  other  countries.  We  continue  to
differentiate ROUNDUP herbicides with innovations using proprietary  technology.

                                       39

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

We also provide more concentrated  formulations that provide greater convenience
for farmers while reducing production and logistics costs. We offer a variety of
products to meet farmers' needs.

In the United States, Monsanto maintains strong distribution relationships and a
unique  bulk tank  system to support  retailers.  Monsanto  remains  the primary
global producer of glyphosate, the active ingredient in ROUNDUP herbicides, with
agreements  to supply  glyphosate  to many of our  competitors.  Our high volume
combined with patented process  technology allows us to maintain low unit costs.
We also  achieved  reductions  in  working  capital by  decreasing  distribution
channel  inventory to optimize our working  capital and adjust to current market
conditions.  ROUNDUP herbicides  distribution  channel inventories in the United
States have  declined  significantly  over the last several  years.  In 2006, we
expect our U.S.  branded  herbicide  sales to correlate with the  application of
ROUNDUP herbicides on the farm and with our share of the overall market.

Like most other  selective  herbicides,  Monsanto's  selective  herbicides  face
declining  markets and increasing  competitive  pressures,  but they continue to
support  our  ability  to  offer  fully  integrated  crop-protection  solutions,
particularly  in ROUNDUP READY corn.  While rapid  penetration  of ROUNDUP READY
corn in the United States has also had a negative  effect on sales of Monsanto's
selective  corn  herbicides,  gross profit from the ROUNDUP READY trait and from
the ROUNDUP  herbicides  used on these acres are  significantly  higher than the
gross profit on the lost selective herbicide sales.

Our  lawn-and-garden  herbicide  products  remain a strong  cash  generator  and
support Monsanto's brand equity in the marketplace.

Another key product in our Agricultural  Productivity  segment is POSILAC bovine
somatotropin,  which improves dairy cow productivity.  The active ingredient for
POSILAC is  manufactured  at our plant in  Augusta,  Georgia,  and in Austria by
Sandoz GmbH.  Sandoz also manufactures the finished dose formulation of POSILAC.
In second  quarter  2005,  we applied for U.S. FDA  approval  for finished  dose
formulation at our Augusta  facility.  Sandoz has  implemented  corrections  and
improvements  at its facility in response to issues raised by the FDA during and
following a November 2003 inspection of Sandoz's facility and further identified
in a March 2004 FDA  warning  letter to  Sandoz.  Sandoz is  currently  awaiting
reinspection  and final  resolution of FDA concerns.  In second quarter 2004, we
notified our customers  that  supplies of POSILAC would be limited  because of a
combination  of  factors,  including  the time  needed  for  Sandoz to  complete
corrections and  improvements  at its facility in cooperation  with the FDA. The
reduction  in finished  doses of POSILAC  available  for sale has required us to
allocate  available  supplies.  Three  times in 2005 and again in first  quarter
2006, we were able to increase the number of finished doses  allocated among our
customers,  but expect the supply of finished doses of POSILAC to continue to be
limited through most of calendar year 2006. The allocation is expected to hinder
POSILAC sales growth for as long as it continues. The allocation is unrelated to
our level of inventory of bulk powder (active ingredient). We continue to reduce
production  of bulk powder  while  continuing  to convert  existing  bulk powder
inventory  into  finished  doses,  both of which have  reduced our overall  bulk
powder inventory.

Recently,  Monsanto  and Sandoz  have been  negotiating  changes to the  current
contract and, in December  2005,  Sandoz  delivered a notice of  termination  to
Monsanto,  which had an effective  date of Dec. 31,  2008.  By contract,  either
Monsanto  or  Sandoz  may  terminate  with  a  two-year  or  three-year  notice,
respectively,  without  cause.  Negotiations  between  Monsanto  and  Sandoz are
expected to continue.  We do not expect any issues with our product  supply as a
result of these negotiations or the notice of termination.

Other Information

As discussed in Note 15 -- Commitments and  Contingencies  and Part II -- Item 1
-- Legal  Proceedings,  Monsanto is involved in a number of lawsuits  and claims
relating to a variety of issues.  Many of these lawsuits  relate to intellectual
property  disputes.  We expect that such  disputes will continue to occur as the
agricultural biotechnology industry evolves.

As mentioned in the "Overview -- Executive  Summary -- Outlook" section of MD&A,
we are required to indemnify  Pharmacia for Solutia's Assumed  Liabilities.  Our
obligation to indemnify Pharmacia for Solutia's Assumed Liabilities is discussed
in Note 15.

For  additional  information  on  the  outlook  for  Monsanto,  see  "Cautionary
Statements Regarding Forward-Looking Statements" contained in our Report on Form
10-K for the fiscal  year ended Aug.  31,  2005,  and Part II -- Item 1A -- Risk
Factors of this Form 10-Q.

                                       40

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
--------------------------------------------------------------------------------

In  preparing  our  financial  statements,  we must  select  and  apply  various
accounting  policies.  Our most significant policies are described in Part II --
Item 8 --  Note 2 --  Significant  Accounting  Policies  -- to the  consolidated
financial  statements  contained  in our Report on Form 10-K for the fiscal year
ended Aug. 31, 2005. In order to apply our accounting policies, we often need to
make estimates based on judgments about future events. In making such estimates,
we  rely  on  historical  experience,   market  and  other  conditions,  and  on
assumptions that we believe to be reasonable.  However,  the estimation  process
is, by its nature, uncertain given that estimates depend on events over which we
may not have control.  If market and other conditions  change from those that we
anticipate, our financial condition,  results of operations, or liquidity may be
affected  materially.  In addition,  if our assumptions  change,  we may need to
revise our estimates, or take other corrective actions, either of which may have
a  material  effect  on our  financial  condition,  results  of  operations,  or
liquidity.

The estimates that have a higher degree of inherent  uncertainty and require our
most significant judgments are outlined in Management's  Discussion and Analysis
of Financial Condition and Results of Operations contained in our Report on Form
10-K for fiscal year ended Aug. 31, 2005. Had we used  estimates  different from
any of those  contained in such Report on Form 10-K,  our  financial  condition,
profitability,  or liquidity for the current  period could have been  materially
different from those presented.


NEW ACCOUNTING STANDARDS
--------------------------------------------------------------------------------

In September  2005, the FASB reached a final  consensus on EITF Issue No. 04-13,
Accounting for Purchases and Sales of Inventory with the Same Counterparty (EITF
04-13).  EITF  04-13  concludes  that  two or  more  legally  separate  exchange
transactions with the same  counterparty  should be combined and considered as a
single  arrangement for purposes of applying APB Opinion No. 29,  Accounting for
Nonmonetary   Transactions,   when  the   transactions   were  entered  into  in
contemplation of one another.  The consensus  contains several  indicators to be
considered  in  assessing   whether  two   transactions   are  entered  into  in
contemplation  of one another.  If, based on consideration of the indicators and
the substance of the arrangement, two transactions are combined and considered a
single  arrangement,  an  exchange of finished  goods  inventory  for either raw
material inventory or work-in-process  inventory should be accounted for at fair
value. The provisions of EITF 04-13 are effective for transactions  beginning in
our fourth quarter 2006. We are currently evaluating the impact of EITF 04-13 on
the consolidated financial statements.

In May  2005,  the FASB  issued  SFAS No.  154,  Accounting  Changes  and  Error
Corrections  (SFAS  154).  SFAS  154  requires   retrospective   application  to
prior-period financial statements of changes in accounting principle,  unless it
is  impracticable  to  determine  either  the  period-specific  effects  or  the
cumulative  effect of the change.  SFAS 154 also redefines  "restatement" as the
revising of previously issued financial  statements to reflect the correction of
an error. This statement is effective for accounting  changes and corrections of
errors made in fiscal years  beginning  after Dec.  15, 2005.  We do not believe
that the  adoption of SFAS 154 will have a material  impact on the  consolidated
financial statements.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional
Asset Retirement  Obligations (FIN 47), to clarify the term  "conditional  asset
retirement" as used in SFAS 143,  Accounting for Asset  Retirement  Obligations.
FIN 47  requires  that a  liability  be  recognized  for  the  fair  value  of a
conditional asset retirement  obligation when incurred, if the fair value of the
liability can be reasonably estimated. Uncertainty about the timing or method of
settlement of a conditional  asset retirement  obligation would be factored into
the  measurement  of the liability  when  sufficient  information  exists.  This
interpretation  is  effective no later than the end of fiscal years ending after
Dec. 15, 2005. Accordingly, we will adopt FIN 47 no later than fourth quarter of
fiscal  year 2006.  We do not  believe  that the  adoption of FIN 47 will have a
material impact on the consolidated financial statements.

In December 2004, the FASB issued FASB Staff Position No. 109-1,  Application of
FASB  Statement  No. 109 (SFAS 109),  Accounting  for Income  Taxes,  to the Tax
Deduction  on Qualified  Production  Activities  Provided by the  American  Jobs
Creation Act of 2004 (FSP 109-1).  FSP 109-1  clarifies that the  manufacturer's
deduction  provided  for under the  American  Jobs  Creation  Act of 2004 (AJCA)
should be accounted for as a special  deduction in accordance  with SFAS 109 and
not as a tax rate  reduction.  The  adoption  of FSP  109-1 had no impact on our
consolidated  financial statements in 2005 because the manufacturer's  deduction
is not available to us until fiscal year 2006. We are currently  evaluating  the
effect that the manufacturer's deduction will have in 2006 and subsequent years.
The FASB also issued FASB Staff  Position No. 109-2,  Accounting  and Disclosure
Guidance for the Foreign  Earnings  Repatriation  Provision  within the American

                                       41

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

Jobs Creation Act of 2004 (FSP 109-2).  The AJCA  introduced a special  one-time
dividends  received deduction on the repatriation of certain foreign earnings to
a U.S. taxpayer (repatriation provision), provided certain criteria are met. FSP
109-2  provides   accounting  and  disclosure   guidance  for  the  repatriation
provision.  The range of  possible  amounts  that we are  currently  considering
eligible for repatriation is between zero and $500 million. See Note 8 -- Income
Taxes -- for additional disclosures in accordance with FSP 109-2.

Accounting Guidance Adopted in First Quarter 2006:

In  December  2004,  the FASB issued SFAS No. 123  (revised  2004),  Share-Based
Payment (SFAS 123R). SFAS 123R replaced SFAS No. 123, Accounting for Stock-Based
Compensation,  and superseded APB Opinion No. 25, Accounting for Stock Issued to
Employees.  In March 2005,  the SEC issued  Staff  Accounting  Bulletin No. 107,
which expresses  views of the SEC staff  regarding the interaction  between SFAS
123R and certain  SEC rules and  regulations,  and  provides  the staff's  views
regarding  the  valuation  of  share-based   payment   arrangements  for  public
companies.  On  Sept.  1,  2005,  we  adopted  SFAS  123R,  which  requires  the
measurement and recognition of compensation  expense for all share-based payment
awards made to  employees  and  directors  based on estimated  fair  values.  We
adopted SFAS 123R using the modified  prospective  transition method. Under this
method,  our  consolidated  financial  statements as of and for the three months
ended Nov. 30,  2005,  reflect the impact of SFAS 123R,  while the  consolidated
financial statements for prior periods have not been restated to reflect, and do
not  include,  the  impact  of  SFAS  123R.  Stock-based   compensation  expense
recognized  under SFAS 123R was $13 million for first quarter 2006 (including $3
million related to share-based awards for which  compensation  expense was being
recognized prior to the adoption of SFAS 123R).

Upon  adoption of SFAS 123R,  we began  estimating  the value of employee  stock
options on the date of grant using a  lattice-binomial  model. Prior to adoption
of SFAS 123R,  the value of employee  stock options was estimated on the date of
grant using the Black-Scholes  model, for the disclosures of pro forma financial
information required under SFAS 123. Pre-tax unrecognized  compensation expense,
net of estimated forfeitures,  for stock options, nonvested restricted stock and
nonvested restricted stock units was $99 million as of Nov. 30, 2005, which will
be recognized over  weighted-average  periods of two to three years. See Note 11
--  Stock-Based  Compensation  Plans-- for pro forma  disclosure of  stock-based
compensation  expense  for first  quarter  2005 and  additional  disclosures  in
accordance with SFAS 123R.

In November 2004, the FASB issued SFAS No. 151,  Inventory Costs -- an amendment
of ARB No. 43,  Chapter 4 (SFAS 151), to clarify that  abnormal  amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage) should
be recognized as current  period  charges and to require the allocation of fixed
production  overhead to the costs of conversion  based on the normal capacity of
the  production  facilities.  SFAS  151  was  effective  prospectively  for  our
inventory  costs  incurred after Sept. 1, 2005. The adoption of SFAS 151 did not
have a material impact on our consolidated financial statements.


CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS
--------------------------------------------------------------------------------

Certain  statements  contained in this Report on Form 10-Q are  "forward-looking
statements," such as statements  concerning the company's  anticipated financial
results, current and future product performance,  regulatory approvals, business
and financial plans and other  non-historical  facts. These statements are based
on current  expectations and currently  available  information.  However,  since
these statements are based on factors that involve risks and uncertainties,  the
company's  actual  performance  and  results  may differ  materially  from those
described  or implied by such  forward-looking  statements.  Factors  that could
cause  or  contribute  to such  differences  include,  among  others:  continued
competition in seeds, traits and agricultural chemicals;  the company's exposure
to various  contingencies,  including  those  related to  intellectual  property
protection,  regulatory  compliance  and the  speed  with  which  approvals  are
received,  and public acceptance of biotechnology  products;  the success of the
company's research and development  activities;  the outcomes of major lawsuits,
including  proceedings related to Solutia Inc.;  developments related to foreign
currencies  and  economies;  successful  completion  and operation of recent and
proposed  acquisitions;   fluctuations  in  commodity  prices;  compliance  with
regulations affecting our manufacturing; the accuracy of the company's estimates
related to  distribution  inventory  levels;  the company's  ability to fund its
short-term financing needs and to obtain payment for the products that it sells;
the  effect of  weather  conditions,  natural  disasters  and  accidents  on the
agriculture  business or the company's  facilities;  and other risks and factors
detailed in the company's Report on Form 10-K for the fiscal year ended Aug. 31,
2005,  filed  with  the  SEC.  Undue  reliance  should  not be  placed  on these
forward-looking  statements,  which  are  current  only  as of the  date of this
report.  The company disclaims any current intention or obligation to update any
forward-looking statements or any of the factors that may affect actual results.
See "MD&A -- Cautionary  Statements  Regarding  Forward-Looking  Statements," in

                                       42

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

Part II -- Item 7 of our Report on Form 10-K for the fiscal year ended Aug.  31,
2005, for a further discussion regarding some of the reasons that actual results
may be materially different from those that we anticipate.


ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
--------------------------------------------------------------------------------

There are no material changes related to market risk from the disclosures in
Monsanto's Report on Form 10-K for the fiscal year ended Aug. 31, 2005.


ITEM 4.        CONTROLS AND PROCEDURES
--------------------------------------------------------------------------------

We maintain a  comprehensive  set of  disclosure  controls  and  procedures  (as
defined in Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of
1934)  designed  to ensure that  information  required  to be  disclosed  in our
filings under the Exchange Act is recorded,  processed,  summarized and reported
accurately  and within the time periods  specified in the SEC's rules and forms.
As of Nov. 30, 2005 (the  Evaluation  Date), an evaluation was carried out under
the supervision  and with the  participation  of our  management,  including our
Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures.  Based upon that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that, as of the Evaluation  Date,  the design and operation of these  disclosure
controls and procedures  were effective to provide  reasonable  assurance of the
achievement of the objectives described above.

During the quarter  that ended on the  Evaluation  Date,  there was no change in
internal  control over  financial  reporting (as defined in Rules  13a-15(f) and
15d-15(f) under the Exchange Act) that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.

                                       43

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

PART II--OTHER INFORMATION
--------------------------------------------------------------------------------


ITEM 1.        LEGAL PROCEEDINGS
--------------------------------------------------------------------------------

This section of the Report on Form 10-Q provides information  regarding material
legal   proceedings  that  we  are  defending  or  prosecuting.   These  include
proceedings  to which we are  party  in our own  name and  proceedings  to which
Pharmacia  is a party but that we manage and for which we are  responsible,  and
proceedings  that we are  managing  related to  Solutia's  Assumed  Liabilities.
Information  regarding  certain legal proceeding and the possible effects on our
business  of  litigation  we are  defending  is  disclosed  in Note 15 under the
subheading  "Litigation  and  Indemnification"  and is incorporated by reference
herein.  We are also  defending  or  prosecuting  other legal  proceedings,  not
described in this section,  which arise in the ordinary  course of our business.
We believe we have  meritorious  legal  arguments and will continue to represent
our  interests  vigorously  in all of the  proceedings  that we are defending or
prosecuting.

The following discussion provides new and updated information  regarding certain
proceedings  to which  Pharmacia  or  Monsanto  is a party  and for which we are
responsible.  Other information with respect to legal proceedings appears in our
Report on Form 10-K for the fiscal year ended Aug. 31, 2005.

Patent and Commercial Proceedings

The following proceedings involve Syngenta AG and its affiliates:

     o    As described in our Report on Form 10-K for the fiscal year ended Aug.
          31, 2005, on May 10, 2004, we filed suit against Syngenta Seeds in the
          Circuit Court of St. Louis County,  Missouri, for declaratory judgment
          seeking a  determination  that,  under its license from us for ROUNDUP
          READY  soybeans,  Syngenta  Seeds is  limited to  commercializing  its
          ROUNDUP READY soybeans under one product brand.  On Dec. 20, 2005, the
          court conducted a bench trial.  The case is now under submission and a
          decision is pending.

     o    As described in our Report on Form 10-K for the fiscal year ended Aug.
          31,  2005,  on Aug. 25,  2005,  Syngenta  filed suit against us in the
          Circuit Court of Hennepin County, Minnesota, seeking access to our new
          patented next generation  glyphosate-tolerant soybean technology under
          a  license  for our  current  soybean  technology  that we  previously
          entered  into with Ciba Seeds,  which is now owned by  Syngenta.  This
          case has no trial setting.

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2005,
on July 26, 2005,  American Seed Company filed a purported  class action against
us in the U.S. District Court for the District of Delaware, supposedly on behalf
of direct  purchasers of corn seed  containing our transgenic  traits.  American
Seed  essentially  alleges that we have  monopolized  or attempted to monopolize
markets for  glyphosate-tolerant  corn seed, European corn  borer-protected corn
seed and foundation corn seed.  Plaintiffs seek an unspecified amount of damages
and injunctive  relief. On Dec. 6, 2005, the court denied our motion to transfer
the case to the U.S.  District Court for the Eastern District of Missouri and to
consolidate it with an action we already have pending against  American Seed for
unpaid royalties. This case has been set for trial on Oct. 15, 2007.

Grower Lawsuits

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2005,
on Feb. 14, 2000, a lawsuit (Randy Blades, et al v. Monsanto Company,  Cause No.
00-403JLF)  was  filed in U.S.  District  Court  for the  Southern  District  of
Illinois,  on behalf of five farmers  purporting to represent various classes of
farmers and alleging  that we and others  violated  antitrust  laws by allegedly
fixing  the  price of seed  containing  biotech  traits  and  violated  tort and
international  law through the  commercialization  of biotech traits.  After the
lawsuit was transferred to the U.S.  District Court for the Eastern  District of
Missouri,  the District Court granted our motion for summary judgment on all the
plaintiffs' tort claims,  including all claims relating to alleged violations of
law. The District Court also denied the plaintiffs'  motion to certify for class
action  status the  plaintiffs'  claims  that we and the other  defendants  have
violated  various  antitrust laws, which decision was affirmed by the U.S. Court
of Appeals for the Eighth  Circuit.  On Nov. 9, 2005,  the District Court denied
the  plaintiffs'   motion  seeking  to  certify  a  class  only  of  growers  of
glyphosate-tolerant  soybeans from the states of Minnesota,  Iowa,  Illinois and
Indiana.

                                       44

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

Agent Orange Proceedings

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2005,
certain  Korean  veterans  of the  Vietnam  War have filed suit in Seoul,  South
Korea,  against  The Dow  Chemical  Company  and the  former  Monsanto  Company.
Plaintiffs  allege that they were exposed to herbicides,  and that they suffered
injuries or their children  suffered  birth defects as a result.  Three separate
complaints  filed in October 1999 are being handled  collectively  and currently
involve  approximately  16,700  plaintiffs.  The complaints  seek damages of 300
million won (approximately  $287,000) per plaintiff. In 2002, the Seoul District
Court  ruled in favor of the  manufacturers  and  dismissed  all  claims  of the
plaintiffs  on the  basis of lack of  causation  and  statutes  of  limitations.
Plaintiffs  have  filed an  appeal de novo  with the  Seoul  High  Court and the
parties have engaged in the briefing process required by that court. At its last
formal  hearing on Dec. 27,  2005,  the Court  announced  that it will issue its
decision in this matter on Jan. 26, 2006.

Proceedings Regarding Tax Matters

On Dec.  2, 2005,  the  Federal  Revenue  Service of the  Ministry of Finance of
Brazil issued a tax assessment against our wholly owned subsidiary,  Monsanto do
Brasil Ltda.,  challenging  the tax treatment of $575 million of notes issued in
1998. The tax assessment  reflects the view of the Federal  Revenue Service that
the transactions involving the notes represented contributions to the capital of
Monsanto do Brasil rather than funding through issuance of notes. The assessment
denies tax  deductions  for  approximately  $915  million  (subject  to currency
exchange  rates) of interest  expense  and  currency  exchange  losses that were
claimed by Monsanto do Brasil under the notes.  The assessment  seeks payment of
approximately $42 million of tax, excluding  penalties and interest,  related to
the notes (subject to currency  exchange rates),  and would preclude Monsanto do
Brasil  from using a net  operating  loss  carryforward  of  approximately  $800
million  (subject to currency  exchange  rates).  The  issuance of the notes was
properly registered with the Central Bank of Brazil and we believe that there is
no basis in law for this tax  assessment.  On Dec. 29, 2005,  Monsanto do Brasil
filed an appeal of this assessment with the Federal Revenue  Service.  Under the
terms of a tax sharing  agreement  concluded  with  Pharmacia at the time of our
separation from  Pharmacia,  Pharmacia would be responsible for a portion of any
liability incurred by virtue of the tax assessment. All dollar amounts have been
calculated  based on an exchange rate of 2.207 Brazilian reais per U.S.  dollar,
and will fluctuate with exchange rates in the future.

Proceedings Related to Solutia's Assumed Liabilities

On Dec.  6, 2005,  a products  liability  lawsuit  was filed  against  Monsanto,
Pharmacia Corporation, and Solutia Inc. in the Supreme Court of New York County,
New York. The suit claims that all defendants manufactured and sold PCB products
to General Electric  Company and is brought by 590 current  employees of General
Electric who allege exposure to chemicals used by General Electric in and around
its plant in Schenectady, New York from the 1970s to the present. The suit seeks
actual and  punitive  damages for alleged  personal  injuries and fear of future
disease.

See Note 15 for additional  information  regarding legal proceedings  related to
Solutia's Assumed Liabilities.

See "MD&A -- Cautionary  Statements  Regarding  Forward-Looking  Statements," in
Part I -- Item 2 of this  Report  on Form  10-Q  and in Part II -- Item 7 of our
Report  on Form  10-K for the  fiscal  year  ended  Aug.  31,  2005,  which  are
incorporated  herein by reference,  for  information  regarding the risk factors
that may affect any forward-looking statements regarding our legal proceedings.


ITEM 1A.       RISK FACTORS
--------------------------------------------------------------------------------

Information  regarding  risk factors  appears in "MD&A -- Cautionary  Statements
Regarding  Forward-Looking  Statements,"  in Part I -- Item 2 of this  Report on
Form 10-Q and in Part II -- Item 7 of our  Report  on Form  10-K for the  fiscal
year ended Aug.  31,  2005.  There have been no material  changes  from the risk
factors previously disclosed in our Report on Form 10-K.

                                       45

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

ITEM 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
--------------------------------------------------------------------------------

Issuer Purchases of Equity Securities

The following  table is a summary of any purchases of equity  securities  during
the first quarter of fiscal year 2006 by Monsanto and any affiliated purchasers,
pursuant to SEC rules.


-----------------------------------------------------------------------------------------------------------------------------------
                                                                                            (c) Total Number   (d) Approximate
                                                                                                 of Shares        Dollar Value of
                                                                                             Purchased as Part  Shares that May Yet
                                                                                                of Publicly     Be Purchased Under
                                                    (a) Total Number of  (b) Average Price    Announced Plans     the Plans or
     Period                                          Shares Purchased     Paid per Share(1)     or Programs          Programs
-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
 September 2005:
    Sept. 1, 2005, through Sept. 30, 2005             32,610(2)            $ 63.53                    --                --
 October 2005:
    Oct. 1, 2005, through Oct. 31, 2005                7,842(2)            $ 60.26                    --           $ 800,000,000
 November 2005:
    Nov. 1, 2005, through Nov. 30, 2005                   --               $  --                      --           $ 800,000,000
 ----------------------------------------------------------------------------------------------------------------------------------
    Total                                             40,452             $ 62.90                      --           $ 800,000,000
 -----------------------------------------------------=============================================================================

(1)  The average price paid per share is  calculated  on a settlement  basis and
     excludes  commission.
(2)  Represents  total  number  of  restricted  shares  withheld  to  cover  the
     withholding taxes upon the vesting of restricted stock.

On Oct. 25, 2005,  the board of directors  authorized the purchase of up to $800
million of the company's common stock over a four-year period.  The plan expires
on Oct. 25, 2009. There were no other publicly announced plans outstanding as of
Nov. 30, 2005.

ITEM 5.        OTHER INFORMATION

--------------------------------------------------------------------------------

RELATIONSHIPS AMONG MONSANTO COMPANY, PHARMACIA CORPORATION, PFIZER INC. AND
SOLUTIA INC.
--------------------------------------------------------------------------------

Prior to Sept.  1, 1997, a corporation  that was then known as Monsanto  Company
(Former Monsanto) operated an agricultural  products business (the Ag Business),
a pharmaceuticals  and nutrition business (the  Pharmaceuticals  Business) and a
chemical  products business (the Chemicals  Business).  Former Monsanto is today
known as Pharmacia.  Pharmacia is now a wholly owned  subsidiary of Pfizer Inc.,
which together with its subsidiaries operates the Pharmaceuticals  Business. Our
business  includes the operations,  assets and liabilities  that were previously
the Ag Business.  Solutia comprises the operations,  assets and liabilities that
were  previously  the  Chemicals  Business.  The  following  table  sets forth a
chronology of events that  resulted in the formation of Monsanto,  Pharmacia and
Solutia  as three  separate  and  distinct  corporations,  and  provides a brief
background on the relationships among these corporations.



Date of Event                         Description of Event
-----------------------------------------------------------------------------------------------------------------------------------
                                   
Sept. 1, 1997                         o   Pharmacia (then known as Monsanto Company) entered into a Distribution
                                          Agreement (Distribution Agreement) with Solutia related to the transfer of the
                                          operations, assets and liabilities of the Chemicals Business from Pharmacia
                                          (then known as Monsanto Company) to Solutia.
                                      o   Pursuant to the Distribution Agreement, Solutia assumed and agreed to indemnify Pharmacia
                                          (then known as Monsanto Company) for certain liabilities related to the Chemicals
                                          Business.
-----------------------------------------------------------------------------------------------------------------------------------
Dec. 19, 1999                         o   Pharmacia (then known as Monsanto Company) entered into an agreement with
                                          Pharmacia & Upjohn, Inc. (PNU) relating to a merger (the Merger).
-----------------------------------------------------------------------------------------------------------------------------------
Feb. 9, 2000                          o   We were incorporated in Delaware as a wholly owned subsidiary of Pharmacia
                                          (then known as Monsanto Company) under the name "Monsanto Ag Company."
-----------------------------------------------------------------------------------------------------------------------------------
March 31, 2000                        o   Effective date of the Merger.
                                      o   In connection with the Merger, (1) PNU became a wholly owned subsidiary of
                                          Pharmacia (then known as Monsanto Company); (2) Pharmacia (then known as
                                          Monsanto Company) changed its name from "Monsanto Company" to "Pharmacia
                                          Corporation;" and (3) we changed our name from "Monsanto Ag Company" to
                                          "Monsanto Company."
-----------------------------------------------------------------------------------------------------------------------------------


                                       46

MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------


-----------------------------------------------------------------------------------------------------------------------------------
                                   
Sept. 1, 2000                         o   We entered into a Separation Agreement (Separation Agreement) with
                                          Pharmacia related to the transfer of the operations, assets and liabilities of
                                          the Ag Business from Pharmacia to us.
                                      o   Pursuant to the Separation Agreement, we were required to indemnify Pharmacia for any 
                                          liabilities primarily related to the Ag Business or the Chemicals Business, and for
                                          liabilities assumed by Solutia pursuant to the Distribution Agreement, to the extent that
                                          Solutia fails to pay, perform or discharge those liabilities.
-----------------------------------------------------------------------------------------------------------------------------------
Oct. 23, 2000                         o   We completed an initial public offering in which we sold approximately 15
                                          percent of the shares of our common stock to the public. Pharmacia continued to
                                          own 220 million shares of our common stock.
-----------------------------------------------------------------------------------------------------------------------------------
July 1, 2002                          o   Pharmacia, Solutia and we amended the Distribution Agreement to provide
                                          that Solutia will indemnify us for the same liabilities for which it had agreed
                                          to indemnify Pharmacia and to clarify the parties' rights and obligations.
                                      o   Pharmacia and we amended the Separation Agreement to clarify our respective rights and
                                          obligations relating to our indemnification obligations.
-----------------------------------------------------------------------------------------------------------------------------------
Aug. 13, 2002                         o   Pharmacia distributed the 220 million shares of our common stock that it
                                          owned to its shareowners via a tax-free stock dividend (the Monsanto Spinoff).
                                      o   As a result of the Monsanto Spinoff, Pharmacia no longer owns any equity
                                          interest in Monsanto.
-----------------------------------------------------------------------------------------------------------------------------------
April 16, 2003                        o   Pursuant to a merger transaction, Pharmacia became a wholly owned
                                          subsidiary of Pfizer.
-----------------------------------------------------------------------------------------------------------------------------------
Dec. 17, 2003                         o   Solutia and 14 of its U.S. subsidiaries filed a voluntary petition for
                                          reorganization under Chapter 11 of the U.S. Bankruptcy Code.
-----------------------------------------------------------------------------------------------------------------------------------


Part  II  --  Item  1  --  Legal  Proceedings  includes  information  concerning
litigation  matters that Monsanto is managing  pursuant to its obligation  under
the  Separation  Agreement  to  indemnify  Pharmacia.  Note 15 includes  further
information  regarding litigation and environmental matters that we are managing
pursuant  to  our  obligation  under  the  Separation   Agreement  to  indemnify
Pharmacia,  Solutia's bankruptcy, the related charge we recorded associated with
certain  of  Solutia's  litigation  and  environmental  obligations,  and  other
arrangements between Solutia and us.


ITEM 6.        EXHIBITS

--------------------------------------------------------------------------------

Exhibits:  The  list  of  exhibits  in the  Exhibit  Index  to  this  Report  is
incorporated herein by reference.

                                       47


MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

                                   SIGNATURE

--------------------------------------------------------------------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  MONSANTO COMPANY
                                  (Registrant)

                                  By:   /s/ RICHARD B. CLARK 
                                        ---------------------
                                        Richard B. Clark
                                        Vice President and Controller
                                        (On behalf of the Registrant and as
                                         Principal Accounting Officer)

Date: Jan. 9, 2006

                                       48


MONSANTO COMPANY                                    FIRST QUARTER 2006 FORM 10-Q
--------------------------------------------------------------------------------

EXHIBIT INDEX

-------------------------------------------------------------------------------

These Exhibits are numbered in accordance  with the Exhibit Table of Item 601 of
Regulation S-K.


-----------------------------------------------------------------------------------------------------------------------------------
Exhibit
No.                 Description
-----------------------------------------------------------------------------------------------------------------------------------
               
2                 Omitted

3                 Omitted

4                 Omitted

10                Omitted

11                Omitted -- see Note 13 of Notes to Consolidated Financial Statements -- Earnings (Loss) Per Share.

12                Computation of Ratio of Earnings to Fixed Charges.

15                Omitted

18                Omitted

19                Omitted

22                Omitted

23                Omitted

24                Omitted

31.1              Rule 13a-14(a)/15d-14(a) Certification (pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002, executed by the Chief Executive Officer).

31.2              Rule 13a-14(a)/15d-14(a) Certification (pursuant to Section 302 of the Sarbanes-Oxley Act of
                  2002, executed by the Chief Financial Officer).

32                Rule 13(a)-14(b) Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
                  executed by the Chief Executive Officer and the Chief Financial Officer).







                                       49