================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

                                   (Mark One)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended May 31, 2004

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                         Commission file number 1-16167

                                MONSANTO COMPANY
             (Exact name of registrant as specified in its charter)

            DELAWARE                                 43-1878297
            --------                                 ----------
  (State or other jurisdiction of                 (I.R.S. Employer
    incorporation or organization)                Identification No.)


                 800 NORTH LINDBERGH BLVD., ST. LOUIS, MO 63167
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (314) 694-1000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
YES     X      NO
     ------        ------
Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
YES    X       NO
    -------        ------

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.
                                                    Outstanding at
           Class                                     July 8, 2004
           -----                                    --------------
Common Stock, $0.01 par value                     267,026,979 shares

================================================================================




                                MONSANTO COMPANY
                                    FORM 10-Q
                                TABLE OF CONTENTS

                                                                                                             Page
                                                                                                          
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements                                                                                   1
          Statement of Consolidated Operations                                                                 2
          Condensed Statement of Consolidated Financial Position                                               3
          Statement of Consolidated Cash Flows                                                                 4
          Notes to Consolidated Financial Statements                                                           5
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                 25
          Background                                                                                          25
          Change in Fiscal Year End                                                                           25
          Financial Measures                                                                                  25
          Results of Operations - Third Quarter Fiscal Year 2004                                              26
          Results of Operations - First Nine Months of Fiscal Year 2004                                       31
          Restructuring                                                                                       37
          Financial Condition, Liquidity, and Capital Resources                                               39
          Contingent Liabilities Relating to Solutia Inc. (Off-Balance Sheet Arrangement)                     42
          Outlook - Update                                                                                    43
          Critical Accounting Policies and Estimates                                                          47
          New Accounting Standards                                                                            47
          Cautionary Statements: Risk Factors Regarding Forward-Looking Statements                            49
Item 3. Quantitative and Qualitative Disclosures About Market Risk                                            52
Item 4. Controls and Procedures                                                                               52

PART II. OTHER INFORMATION

Item 1. Legal Proceedings                                                                                     53
Item 2. Securities, Use of Proceeds and Issuer Purchases of Equity Securities                                 58
Item 5. Other Information                                                                                     58
Item 6. Exhibits and Reports on Form 8-K                                                                      60

SIGNATURE                                                                                                     61
EXHIBIT INDEX                                                                                                 62




                          PART I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

     The  Statement  of   Consolidated   Operations  of  Monsanto   Company  and
subsidiaries  for the three months and nine months  ended May 31, 2004,  and May
31, 2003, the Condensed  Statement of Consolidated  Financial Position as of May
31, 2004,  and Aug. 31, 2003, the Statement of  Consolidated  Cash Flows for the
nine  months  ended  May 31,  2004,  and May 31,  2003,  and  related  Notes  to
Consolidated Financial Statements follow. Unless otherwise indicated, "Monsanto"
and "the company," and "we," "our," and "us," are used  interchangeably to refer
to Monsanto  Company or to Monsanto Company and  consolidated  subsidiaries,  as
appropriate  to the  context.  Monsanto  comprises  the  operations,  assets and
liabilities  that  were  previously  the  agricultural   business  of  Pharmacia
Corporation  (Pharmacia),  which is now a subsidiary of Pfizer Inc. Monsanto was
incorporated  as a subsidiary  of Pharmacia in February  2000. On Sept. 1, 2000,
the assets and liabilities of the  agricultural  business were  transferred from
Pharmacia to Monsanto,  pursuant to the terms of a separation agreement dated as
of that date.  With  respect to the time period  prior to Sept.  1, 2000,  these
terms also refer to the  agricultural  business of Pharmacia.  Unless  otherwise
indicated,  "earnings  (loss) per share" and "per share" mean  diluted  earnings
(loss) per share. In tables,  all dollars are expressed in millions,  except per
share amounts.  Trademarks owned or licensed by Monsanto or its subsidiaries are
shown in all capital letters. Unless otherwise indicated, references to "ROUNDUP
herbicides" mean ROUNDUP branded and other branded glyphosate-based  herbicides,
excluding  all  lawn-and-garden  herbicides;  references  to "ROUNDUP  and other
glyphosate-based  herbicides" mean both branded and nonbranded  glyphosate-based
herbicides, excluding all lawn-and-garden herbicide products.


                                       1




                        MONSANTO COMPANY AND SUBSIDIARIES
                      STATEMENT OF CONSOLIDATED OPERATIONS
                 (Dollars in millions, except per share amounts)
                                    Unaudited

                                                                                      Three Months              Nine Months
                                                                                          Ended                   Ended
                                                                                         May 31,                 May 31,
                                                                                   --------------------    ---------------------
                                                                                                             
                                                                                     2004      2003          2004        2003
                                                                                     ----      ----          ----        ----

Net Sales                                                                           $1,679     $1,468       $4,199       $3,607
Cost of Goods Sold                                                                     840        742        2,144        1,892
                                                                                    ------     ------       ------       ------
Gross Profit                                                                           839        726        2,055        1,715

Operating Expenses:
   Selling, general and administrative expenses                                        291        299          843          757
   Bad-debt expense                                                                     35          5           75           39
   Research and development expenses                                                   128        117          370          360
   Adjustments of goodwill                                                              --         --           69           --
   Restructuring charges - net                                                           9         --           66           39
                                                                                    ------     ------       ------       ------
Total Operating Expenses                                                               463        421        1,423        1,195
Income From Operations                                                                 376        305          632          520

Interest Expense                                                                       (24)       (21)         (68)         (65)
Interest Income                                                                          3          3           15           13
Other Expense - Net                                                                    (52)       (21)        (114)         (40)
                                                                                    ------     ------       ------       ------
Income From Continuing Operations Before Income Taxes                                  303        266          465          428
Income Tax Expense                                                                      74         87          157          151
                                                                                    ------     ------       ------       ------
Income From Continuing Operations                                                      229        179          308          277
Discontinued Operations (Note 17):
   Income (loss) from operations of discontinued businesses (including
     adjustment to reflect sales proceeds for the three and nine months ended
     May 31, 2004)                                                                      22         (8)          (9)         (15)
   Income tax benefit                                                                   (1)        (3)         (10)          (6)
                                                                                    ------     ------       ------       ------
Income (Loss) on Discontinued Operations                                                23         (5)           1           (9)
                                                                                    ------     ------       ------       ------
Income Before Cumulative Effect of Accounting Change                                   252        174          309          268
Cumulative Effect of a Change in Accounting Principle - Net of Tax Benefit of $7        --         --           --          (12)
                                                                                    ------     ------       ------       ------
Net Income                                                                          $  252     $  174       $  309       $  256
                                                                                    ======     ======       ======       ======

Basic Earnings per Share:
   Income from continuing operations                                                $ 0.86     $ 0.69       $ 1.17       $ 1.06
   Income (loss) on discontinued operations                                           0.09      (0.02)          --        (0.03)
   Cumulative effect of a change in accounting principle                                --        --            --        (0.05)
                                                                                    ------     ------       ------       ------
Net Income                                                                          $ 0.95     $ 0.67       $ 1.17       $ 0.98
                                                                                    ======     ======       ======       ======

Diluted Earnings per Share:
   Income from continuing operations                                                $ 0.85     $ 0.68       $ 1.15       $ 1.06
   Income (loss) on discontinued operations                                           0.08      (0.02)          --        (0.03)
   Cumulative effect of a change in accounting principle                                --        --            --        (0.05)
                                                                                    ------     ------       ------       ------
Net Income                                                                          $ 0.93     $ 0.66       $ 1.15       $ 0.98
                                                                                    ======     ======       ======       ======

Weighted Average Shares Outstanding:
   Basic                                                                             265.8      261.4        264.0        261.4
   Diluted                                                                           270.7      261.7        268.7        261.5

Dividends per Share                                                                 $ 0.28     $ 0.13       $ 0.54       $ 0.49



              See the accompanying notes to consolidated financial statements.

                                        2



                        MONSANTO COMPANY AND SUBSIDIARIES
             CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION
                   (Dollars in millions, except share amounts)
                                    Unaudited

                                                                                        As of May 31,       As of Aug. 31,
                                                                                           2004                 2003
                                                                                           ----                 ----
                                     ASSETS
                                                                                                        
Current Assets:
   Cash and cash equivalents                                                               $   327            $   281
   Short-term investments                                                                       --                230
   Trade receivables, net of allowances of $266 and $254, respectively                       2,737              2,296
   Miscellaneous receivables                                                                   391                437
   Deferred tax assets                                                                         239                430
   Inventories                                                                               1,196              1,207
   Assets of discontinued operations                                                            42                 --
   Other current assets                                                                         68                 58
                                                                                           -------            -------
Total Current Assets                                                                         5,000              4,939

Property, Plant and Equipment - Net                                                          2,130              2,280
Goodwill - Net                                                                                 718                768
Other Intangible Assets - Net                                                                  480                571
Other Assets                                                                                   969                978
                                                                                           -------            -------
Total Assets                                                                               $ 9,297            $ 9,536
                                                                                           =======            =======

                       LIABILITIES AND SHAREOWNERS' EQUITY
Current Liabilities:
   Short-term debt                                                                         $   401            $   269
   Accounts payable                                                                            333                290
   PCB litigation settlement liability                                                          --                400
   Liabilities of discontinued operations                                                        5                 --
   Accrued marketing programs                                                                  473                396
   Other accrued liabilities                                                                   609                664
                                                                                           -------            -------
Total Current Liabilities                                                                    1,821              2,019

Long-Term Debt                                                                               1,072              1,258
Postretirement Liabilities                                                                     718                837
Other Liabilities                                                                              260                266

Commitments and Contingencies (Note 14)

Shareowners' Equity:
   Common stock (authorized: 1,500,000,000 shares, par value $0.01)
     Issued 270,784,061 and 262,681,253 shares, respectively;
     outstanding 266,179,713 and 262,678,753 shares, respectively                                3                  3
   Treasury stock, 4,604,348 and 2,500 shares, respectively, at cost                          (133)                --
   Additional contributed capital                                                            8,267              8,077
   Retained deficit                                                                         (1,565)            (1,733)
   Accumulated other comprehensive loss                                                     (1,127)            (1,168)
   Reserve for ESOP debt retirement                                                            (19)               (23)
                                                                                           -------            -------
Total Shareowners' Equity                                                                    5,426              5,156
                                                                                           -------            -------
Total Liabilities and Shareowners' Equity                                                  $ 9,297            $ 9,536
                                                                                           =======            =======



               See the accompanying notes to consolidated financial statements.

                                       3



                        MONSANTO COMPANY AND SUBSIDIARIES
                      STATEMENT OF CONSOLIDATED CASH FLOWS
                              (Dollars in millions)
                                    Unaudited

                                                                                                     Nine Months Ended
                                                                                                          May 31,
                                                                                                 ------------------------
                                                                                                     2004          2003
                                                                                                     ----          ----
                                                                                                             
Operating Activities:
  Net Income                                                                                         $309          $256
  Adjustments to reconcile cash provided (required) by operations:
    Items that did not require (provide) cash:
      Pretax cumulative effect of change in accounting principle                                       --            19
      Depreciation and amortization expense                                                           340           337
      Adjustments of goodwill                                                                          69            --
      Impairment of assets included in discontinued operations                                          4            --
      Bad-debt expense                                                                                 75            39
      Noncash restructuring                                                                            35            19
      Deferred income taxes                                                                           213           (48)
      Gain on disposal of investments and property - net                                              (13)           (3)
      Equity affiliate expense - net                                                                   26            32
      Write-off of retired assets                                                                       5            16
      Other items that did not require (provide) cash                                                  23           (23)
    Changes in assets and liabilities that provided (required) cash:
      Trade receivables                                                                              (496)         (183)
      Inventories                                                                                      23           (25)
      Accounts payable and accrued liabilities                                                          8           116
      PCB litigation settlement liability                                                            (400)           --
      Pension contributions                                                                          (150)          (35)
      Related-party transactions                                                                       --            11
      Other items                                                                                      41            26
                                                                                                     ----          ----
Net Cash Provided by Operations                                                                       112           554
                                                                                                     ----          ----

Cash Flows Provided (Required) by Investing Activities:
  Purchases of short-term investments                                                                (250)         (250)
  Maturities of short-term investments                                                                480           250
  Capital expenditures                                                                               (148)         (151)
  Technology and other investments                                                                    (46)          (52)
  Other investments and property disposal proceeds                                                     24             8
                                                                                                     ----          ----
Net Cash Provided (Required) by Investing Activities                                                   60          (195)
                                                                                                     ----          ----

Cash Flows Provided (Required) by Financing Activities:
  Net change in short-term financing                                                                  (51)         (459)
  Long-term debt proceeds                                                                             113           266
  Long-term debt reductions                                                                          (111)          (68)
  Debt issuance costs                                                                                  --            (2)
  Payments on other financing                                                                          (4)          (11)
  Treasury stock purchases                                                                           (133)           --
  Stock option exercises                                                                              163            --
  Dividend payments                                                                                  (103)          (94)
                                                                                                     ----          ----
Net Cash Required by Financing Activities                                                            (126)         (368)
                                                                                                     ----          ----

Net Increase (Decrease) in Cash and Cash Equivalents                                                   46            (9)
Cash and Cash Equivalents at Beginning of Period                                                      281           137
                                                                                                     ----          ----
Cash and Cash Equivalents at End of Period                                                           $327          $128
                                                                                                     ====          ====

See Note 13 - Supplemental Cash Flow Information - for further details.



                See the accompanying notes to consolidated financial statements.

                                       4

                        MONSANTO COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

Note 1 - Background and Basis of Presentation

          Monsanto Company, together with its subsidiaries,  is a leading global
     provider of  agricultural  products and  integrated  solutions for farmers.
     Monsanto  produces leading seed brands,  including  DEKALB and ASGROW,  and
     develops  biotechnology  traits that assist farmers in controlling  insects
     and weeds. Monsanto provides other seed companies with genetic material and
     biotechnology  traits for their seed brands. The company also makes ROUNDUP
     herbicide and other  herbicides.  Monsanto's seeds,  related  biotechnology
     trait  products,  and  herbicides  can be combined to provide  growers with
     integrated  solutions  that  improve  productivity  and reduce the costs of
     farming.  Monsanto also provides lawn-and-garden herbicide products for the
     residential  market and animal  agricultural  products focused on improving
     dairy cow productivity and swine genetics.

          Monsanto manages its business in two segments: Seeds and Genomics, and
     Agricultural  Productivity.  The Seeds and Genomics segment consists of the
     global  seeds  and  related  traits  businesses,   and  genetic  technology
     platforms.  The  Agricultural  Productivity  segment  consists  of the crop
     protection   products,   animal  agriculture,   lawn-and-garden   herbicide
     products, and environmental  technologies businesses.  In October 2003, the
     company announced plans to exit the European breeding and seed business for
     wheat and barley and to discontinue the plant-made pharmaceuticals program.
     In third quarter 2004, Monsanto signed a definitive  agreement for the sale
     of assets  associated with the European wheat and barley  business,  and in
     fourth  quarter  2004,  this  sale  was  finalized.  Refer  to  Note  17  -
     Discontinued  Operations  - and Note 18 -  Subsequent  Events - for further
     details.  As a result of the exit  plans  announced  in October  2003,  the
     European wheat and barley business and plant-made  pharmaceuticals  program
     have been presented as discontinued operations.  Accordingly, for the three
     months and nine months ended May 31, 2004,  and May 31, 2003, the Statement
     of Consolidated Operations has been conformed to this presentation. Also as
     of May 31, 2004, the Condensed Statement of Consolidated Financial Position
     has been conformed to this  presentation.  These businesses were previously
     reported as part of the Seeds and Genomics segment.

          Certain  prior-period  amounts have been  reclassified to conform with
     the current-year presentation.

          In July  2003,  Monsanto's  board of  directors  approved  a change to
     Monsanto's  fiscal  year end from  December  31 to August 31.  This  change
     aligned the fiscal year more closely with the seasonal nature of Monsanto's
     business.  Accordingly,  unaudited  consolidated financial statements as of
     and for the three months and nine months ended May 31, 2004 (also  referred
     to as the third quarter and first nine months, respectively, of fiscal year
     2004),  and as of and for the three  months and nine  months  ended May 31,
     2003, are presented in this Form 10-Q.

          The  accompanying  consolidated  financial  statements  have  not been
     audited,  but have been prepared in conformity with  accounting  principles
     generally  accepted in the United States for interim financial  information
     and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In
     the  opinion  of  management,   these  unaudited   consolidated   financial
     statements  contain  all  adjustments   necessary  to  present  fairly  the
     financial  position,  results of operations  and cash flows for the interim
     periods  reported.  This  quarterly  report on Form 10-Q  should be read in
     conjunction with the audited consolidated financial statements as presented
     in Monsanto's  report on Form 10-K for the transition period ended Aug. 31,
     2003, and Monsanto's  quarterly  reports on Form 10-Q for the periods ended
     Nov. 30, 2003, and Feb. 29, 2004. Financial  information for the first nine
     months  of  fiscal  year  2004  should  not be  annualized  because  of the
     seasonality of the company's business.

Note 2 - New Accounting Standards

          In January  2003,  the  Financial  Accounting  Standards  Board (FASB)
     issued FASB  Interpretation  No. 46,  Consolidation  of  Variable  Interest
     Entities (FIN 46), and amended it by issuing FIN 46R in December  2003. FIN
     46R addresses the consolidation of business  enterprises to which the usual
     condition of  consolidation  (ownership of a majority voting interest) does
     not apply. This interpretation  focuses on controlling  financial interests
     that  may be  achieved  through  arrangements  that do not  involve  voting
     interests.  It  concludes  that,  in the absence of clear  control  through
     voting interests,  a company's exposure (variable interest) to the economic
     risks and potential  rewards from the variable interest entity's assets and
     activities  are the best  evidence of  control.  If an  enterprise  holds a
     majority of the variable interests of an entity, it would be considered the

                                       5

                        MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     primary  beneficiary.  The primary  beneficiary  is required to include the
     assets,  liabilities  and results of  operations  of the variable  interest
     entity in its financial statements.

          Monsanto  adopted the provisions of FIN 46R for the quarter ended Feb.
     29, 2004, for interests in variable  interest  entities that are considered
     to  be  special-purpose  entities.  Monsanto  has  an  arrangement  with  a
     special-purpose entity to provide a financing program for selected Monsanto
     customers.  See Note 4 - Customer  Financing Program - for a description of
     this arrangement. This special-purpose entity is consolidated.

          As of May 31, 2004, the company  adopted the provisions of FIN 46R for
     all other types of variable  interest  entities.  The company has evaluated
     its relationships  with two entities and has determined that,  although the
     entities  are  variable  interest  entities  and  Monsanto  holds  variable
     interests  in the  entities,  these  investments  are  not  required  to be
     consolidated in the company's  financial  statements pursuant to FIN 46R as
     Monsanto  is not the  primary  beneficiary.  One entity is a  biotechnology
     company focused on plant gene research,  development and commercialization,
     in which the company had a nine  percent  equity  investment  as of May 31,
     2004.  Monsanto  currently  has an agreement in place under which  Monsanto
     makes payments for research  services and receives  rights to  intellectual
     property developed within funded research. The entity reported total assets
     of $31 million and total  liabilities  of $13 million as of Dec.  31, 2003,
     and revenues of $20 million for the year ended Dec.  31,  2003.  The second
     entity is a joint  venture in which the  company  has a 49  percent  equity
     investment.  This joint venture  packages and sells seeds,  with a focus in
     corn and  sunflower  seeds,  and also  sells and  distributes  agricultural
     chemical  products.  The joint venture reported total assets of $24 million
     and total  liabilities  of $17 million as of Dec. 31, 2003, and revenues of
     $18  million  for the  year  ended  Dec.  31,  2003.  As of May  31,  2004,
     Monsanto's  total  estimate of maximum  exposure to loss as a result of its
     relationships  with these  entities is  approximately  $23  million,  which
     represents Monsanto's equity investments in these entities.

          In January  2004,  the FASB issued FASB Staff  Position No. 106-1 (FSP
     106-1),  Accounting  and  Disclosure  Requirements  Related to the Medicare
     Prescription  Drug,  Improvement and  Modernization  Act of 2003. FSP 106-1
     permits a sponsor  of a  postretirement  health  care plan that  provides a
     prescription  drug benefit to make a one-time  election to defer accounting
     for  the  effects  of  the  Medicare  Prescription  Drug,  Improvement  and
     Modernization  Act of 2003 (the Act),  which was signed into law on Dec. 8,
     2003.  The Act introduced a prescription  drug benefit under  Medicare,  as
     well as a federal  subsidy to sponsors of retiree health care benefit plans
     that provide a benefit that is at least actuarially equivalent to Medicare.
     These provisions of the new law will affect accounting  measurements of the
     company's  postretirement  benefit obligation and expense.  As permitted by
     FSP 106-1,  Monsanto made a one-time  election to defer  accounting for the
     effect  of  the  Act,  and  as  a  result,  the  amounts  included  in  the
     consolidated  financial statements related to the company's  postretirement
     benefit plans do not reflect the effects of the Act. In May 2004,  the FASB
     issued FSP No. 106-2 (FSP 106-2),  which  superseded  FSP 106-1.  FSP 106-2
     provides  authoritative  guidance on the accounting for the federal subsidy
     and specifies the  disclosure  requirements  for employers who have adopted
     FSP 106-2.  Detailed  regulations  necessary to implement  the Act have not
     been  issued,  including  those  that  would  specify  the  manner in which
     actuarial  equivalency  must  be  determined,   the  evidence  required  to
     demonstrate  actuarial  equivalency,  and  the  documentation  requirements
     necessary  to be  entitled  to the  subsidy.  FSP  106-2 is  effective  for
     Monsanto's first quarter of fiscal 2005.  Monsanto is currently  evaluating
     the  effect  that the  adoption  of FSP 106-2  will have on its  results of
     operations  and financial  condition.  Final  authoritative  guidance could
     require the company to change previously reported information.

          In December  2003, the FASB issued  Statement of Financial  Accounting
     Standards  (SFAS) No. 132  (Revised  2003),  Employers'  Disclosures  about
     Pensions and Other  Postretirement  Benefits,  which  enhanced the required
     disclosures about pension plans and other postretirement benefit plans, but
     did not change the  measurement or recognition  principles for those plans.
     The statement requires  additional interim and annual disclosures about the
     assets,  obligations,  cash flows, and net periodic benefit cost of defined
     benefit pension plans and other defined benefit  postretirement  plans. The
     required  interim  disclosures  were  effective  for  Monsanto in the third
     quarter of fiscal  year  2004,  and the  required  annual  disclosures  are
     effective  for  Monsanto's  10-K for the fiscal year ended Aug.  31,  2004.
     Refer to Note 9 -  Postretirement  Benefits -  Pensions - for the  required
     quarterly disclosures.

          In December 2003, the Securities and Exchange  Commission (SEC) issued
     Staff Accounting  Bulletin No. 104, Revenue  Recognition (SAB 104). SAB 104
     updates portions of the interpretive  guidance  included in Topic 13 of the

                                       6

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     codification  of  Staff   Accounting   Bulletins  in  order  to  make  this
     interpretive guidance consistent with current authoritative  accounting and
     auditing guidance and SEC rules and regulations. The company believes it is
     following the guidance of SAB 104.

          In July 2001,  the FASB  issued  SFAS No.  143,  Accounting  for Asset
     Retirement  Obligations  (SFAS  143).  SFAS 143,  which was  effective  for
     Monsanto on Jan. 1, 2003,  addresses financial accounting for and reporting
     of costs  and  obligations  associated  with  the  retirement  of  tangible
     long-lived  assets.  Upon adopting this  standard,  in accordance  with APB
     Opinion 20, Monsanto  recorded an aftertax  cumulative effect of accounting
     change of $12 million, or $0.05 per share. This noncash charge was recorded
     as of Jan.  1, 2003.  In  addition,  as required by SFAS 143, as of Jan. 1,
     2003, net property, plant and equipment increased by $10 million, and asset
     retirement  obligations  (a component  of  noncurrent  liabilities)  of $30
     million  were  recorded.  Adoption  of this  standard  did not  affect  the
     company's liquidity.  If SFAS 143 would have been effective for all periods
     presented,  net earnings would have been reduced by $1 million for the nine
     months ended May 31, 2003, with no change to reported  diluted earnings per
     share.

          In July 2002,  the FASB  issued  SFAS No.  146,  Accounting  for Costs
     Associated with Exit or Disposal  Activities  (SFAS 146). SFAS 146 replaced
     Emerging  Issues  Task Force  Issue No.  94-3,  Liability  Recognition  for
     Certain Employee  Termination  Benefits and Other Costs to Exit an Activity
     (including  Certain Costs Incurred in a  Restructuring).  SFAS 146 requires
     companies to recognize costs  associated  with exit or disposal  activities
     when  they are  actually  incurred,  rather  than on the  date the  company
     commits  itself to the exit or disposal  plan.  This statement is effective
     for any exit or disposal activities initiated after Dec. 31, 2002. Monsanto
     is   following   the  guidance  of  SFAS  146  for  the  fiscal  year  2004
     restructuring  plan. Refer to Note 3 - Restructuring - for further details.
     The  adoption  of SFAS  146 had no  effect  on  Monsanto's  2002  and  2000
     restructuring plans, which were both initiated prior to Dec. 31, 2002.

Note 3 - Restructuring

          Restructuring  charges were recorded in the Statement of  Consolidated
     Operations as follows:


                                                             Three Months Ended          Nine Months Ended
                                                                   May 31,                    May 31,
                                                           ------------------------    -----------------------
                                                              2004          2003           2004        2003(1)
                                                              ----          ----           ----        ----
                                                                                           
     Cost of goods sold                                       $ (2)         $ --           $(19)       $(10)
     Restructuring charges - net (2)                            (9)           --            (66)        (39)
                                                              ----          ----           ----        ----
        Loss from continuing operations before income
          taxes                                                (11)           --            (85)        (49)
     Income tax benefit                                          4            --             28          18
                                                              ----          ----           ----        ----
        Loss from continuing operations                         (7)           --            (57)        (31)
     Income  (loss)  from   operations  of   discontinued
        businesses (3)                                          25            --             (9)         --
     Income tax benefit                                         --            --             10          --
                                                              ----          ----           ----        ----
        Income on discontinued operations                       25            --              1          --
                                                              ----          ----           ----        ----
          Net income (loss)                                   $ 18          $ --           $(56)       $(31)
                                                              ====          ====           ====        ====


     (1)  The $10  million of  restructuring  charges  recorded in cost of goods
          sold was split by segment as follows:  $1 million  Seeds and  Genomics
          and  $9  million  Agricultural   Productivity.   The  $39  million  of
          restructuring  charges  - net was split by  segment  as  follows:  $19
          million Seeds and Genomics and $20 million Agricultural Productivity.
     (2)  The  restructuring  charges for the three  months  ended May 31, 2004,
          were offset by $4 million in restructuring  reversals related to prior
          plans,  all of which was  recorded  in the  Agricultural  Productivity
          segment. Restructuring charges for the nine months ended May 31, 2004,
          and May 31,  2003,  were offset by prior plan  reversals of $6 million
          ($5 million in Agricultural  Productivity  and $1 million in Seeds and
          Genomics) and $12 million ($9 million in Agricultural Productivity and
          $3 million in Seeds and Genomics), respectively.
     (3)  Fiscal   year  2004   contains   restructuring   charges   related  to
          discontinued businesses (refer to Note 17 - Discontinued  Operations).
          These restructuring charges were recorded in discontinued  operations.
          Refer to the tables that follow for more details.


                                       7

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

          Fiscal Year 2004 Restructuring Plan

          On Oct. 15, 2003,  Monsanto  announced plans to continue to reduce the
     costs associated with its agricultural  chemistry  business as that segment
     matures  globally.  Total  restructuring  charges approved under the fiscal
     year 2004  restructuring  plan were $289 million  pretax.  The company will
     further  concentrate its resources on its core seeds and traits businesses.
     These plans  included:  (1) reducing  costs  associated  with the company's
     ROUNDUP  herbicide  business,  (2) exiting the  European  breeding and seed
     business  for  wheat  and  barley,  and (3)  discontinuing  the  plant-made
     pharmaceuticals  program.  These  actions  are  expected  to require  total
     restructuring  charges of up to $191 million pretax ($136 million aftertax)
     in fiscal year 2004.  Additionally,  the  approved  plan  included  the $69
     million  impairment of goodwill in the global wheat business (refer to Note
     6 - Goodwill and Other Intangible Assets).

          Third  quarter  fiscal year 2004  pretax  restructuring  activity  was
     comprised  of  income of $23  million  related  to the  Seeds and  Genomics
     segment  (charges of $2 million in continuing  operations and income of $25
     million in discontinued operations),  and charges of $13 million related to
     the Agricultural Productivity segment. Pretax restructuring charges of $100
     million for the first nine months of fiscal year 2004 were comprised of $44
     million  related  to  the  Seeds  and  Genomics  segment  ($35  million  in
     continuing  operations and $9 million in  discontinued  operations) and $56
     million  related  to  the  Agricultural  Productivity  segment.  Additional
     actions identified for reducing costs in the ROUNDUP herbicide business are
     expected  to occur in the fourth  quarter of fiscal  year 2004.  For fiscal
     year 2004, the company  estimates that it will incur $145 million of pretax
     charges relating to the Agricultural  Productivity segment and $115 million
     of  pretax  charges  relating  to the  Seeds and  Genomics  segment.  These
     estimates  include  $130 million of pretax  charges  relating to work force
     reductions,  $51 million  pretax in asset  impairments  (excluding  the $69
     million  impairment of goodwill  related to the global wheat reporting unit
     discussed  in Note 6),  and $10  million  pretax in costs  associated  with
     facility  closures  during  fiscal  year 2004.  Charges  relating  to asset
     impairments  within the Seeds and Genomics  segment are  approximately  $30
     million lower than previously  estimated due to the favorable  results from
     the sale of the European wheat and barley business.

          During the third  quarter of fiscal  year 2004,  pretax  restructuring
     charges of $13 million were  recorded in continuing  operations  related to
     work force  reductions.  Work force  reductions  were primarily  related to
     downsizing of certain  manufacturing and commercial  operations and related
     support  functions in the United  States,  as well as  reductions in Europe
     resulting  from  changes  in  the  business  model.  Asset  impairments  in
     continuing  operations  of $2 million were  recorded in cost of goods sold,
     including  property,  plant and equipment  impairments of $1 million in the
     United States related to production equipment, and inventory impairments of
     $1 million in Canada related to disposal of inventory at a production  site
     being   shutdown.   Restructuring   income  of  $25  million   recorded  in
     discontinued  operations was related to the recently  completed sale of the
     European wheat and barley business and reflects an increase in the value of
     that business and its related assets that were  previously  written down in
     the first quarter of 2004.  Due to higher than  anticipated  sales proceeds
     and lower than  expected  employee-related  costs,  the company was able to
     obtain a  higher  value  for the  sale of the  European  wheat  and  barley
     business,  and the  fair  value  of the  intangible  assets  was  increased
     accordingly,  but not above their pre-write down book values. See Note 17 -
     Discontinued Operations - for further discussion.

          In the first nine  months of fiscal  year 2004,  pretax  restructuring
     charges of $59 million were recorded related to work force reductions. Work
     force reductions in continuing  operations of $56 million were primarily in
     the  areas  of  research  and   development,   manufacturing,   information
     technology  and  marketing in the United  States;  downsizing  the regional
     structure in Europe;  and  downsizing the sales force in Canada as a result
     of the  realignment  of the  Canadian  business  to focus on the  Seeds and
     Genomics  segment.  Work force reduction  charges  included in discontinued
     operations  of $3 million  were  related  to  employees  of the  plant-made
     pharmaceuticals   program.   Facility   closure   charges  in  discontinued
     operations of $2 million were related to shutdown  expenses  resulting from
     the exit of the  plant-made  pharmaceuticals  site.  Asset  impairments  in
     continuing  operations of $35 million included $19 million recorded in cost
     of goods sold and the remainder in restructuring  charges - net.  Property,
     plant and equipment  impairments of $10 million were recorded in the United
     States  and, to a lesser  extent,  in Asia for the  shutdown of  production
     lines and disposal of equipment.  Inventory  impairments of $9 million were
     also  recorded   related  to   discontinued   seed  hybrids  in  Argentina,
     discontinued  agricultural  chemical  products  and seed hybrids in Brazil,

                                       8

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     discontinued  agricultural  chemical  products  in Asia,  and  disposal  of
     inventory at a production site being shutdown in Canada.  Asset impairments
     in restructuring  charges - net consisted of $11 million for the closure of
     an office  building in the United  States,  $2 million for the closure of a
     technology facility in Canada, an intangible asset impairment of $2 million
     in Asia (refer to Note 6), and approximately $1 million for the disposal of
     a computer system in Asia.  Discontinued operations asset impairments of $4
     million  consisted of $1 million related to other intangible  assets and $2
     million related to property, plant and equipment,  both associated with the
     European  wheat and barley  business;  and  property,  plant and  equipment
     impairments of $1 million  associated  with the plant-made  pharmaceuticals
     program.

          Work force  reduction and facility  closure charges were cash charges.
     Asset impairments were non-cash  charges.  The following table displays the
     pretax charges incurred by segment under the fiscal year 2004 restructuring
     plan  for the  three  months  ended  May  31,  2004  (before  restructuring
     reversals related to prior year plans of $4 million):


                                                           Work Force        Facility           Asset
Segment                                                    Reductions        Closures        Impairments           Total
-------                                                 -----------------  --------------  -----------------  ----------------
                                                                                                        
Continuing Operations:
   Seeds and Genomics                                           $  2             $--               $ --             $  2
   Agricultural Productivity                                      11              --                  2               13
                                                        -----------------  --------------  -----------------  ----------------
      Total Continuing Operations                                 13              --                  2               15

Discontinued Operations:
   Seeds and Genomics                                             --              --                (25)             (25)
   Agricultural Productivity                                      --              --                 --               --
                                                        -----------------  --------------  -----------------  ----------------
      Total Discontinuing Operations                              --              --                (25)             (25)

Total Segment
   Seeds and Genomics                                              2              --                (25)             (23)
   Agricultural Productivity                                      11              --                  2               13
                                                        -----------------  --------------  -----------------  ----------------
      Total                                                     $ 13             $--               $(23)            $(10)
                                                        =================  ==============  =================  ================


          The following  table displays the pretax  charges  incurred by segment
     under the fiscal year 2004 restructuring plan for the nine months ended May
     31, 2004 (before restructuring  reversals related to prior year plans of $6
     million):



                                                           Work Force        Facility           Asset
Segment                                                    Reductions        Closures        Impairments           Total
-------                                                 -----------------  --------------  -----------------  ----------------
                                                                                                       
Continuing Operations:
   Seeds and Genomics                                            $14             $--                $21            $  35
   Agricultural Productivity                                      42              --                 14               56
                                                        -----------------  --------------  -----------------  ----------------
     Total Continuing Operations                                  56              --                 35               91

Discontinued Operations:
   Seeds and Genomics                                              3               2                  4                9
   Agricultural Productivity                                      --              --                 --               --
                                                        -----------------  --------------  -----------------  ----------------
     Total Discontinuing Operations                                3               2                  4                9

Total Segment
   Seeds and Genomics                                             17               2                 25               44
   Agricultural Productivity                                      42              --                 14               56
                                                        -----------------  --------------  -----------------  ----------------
     Total                                                       $59             $ 2                $39            $ 100
                                                        =================  ==============  =================  ================


          Charges incurred in connection with the fiscal year 2004 restructuring
     plan  were  accounted  for  under  SFAS 146 (as  discussed  in Note 2 - New
     Accounting  Standards)  and SFAS  144,  Accounting  for the  Impairment  or
     Disposal  of  Long-Lived  Assets.  The  company's  written  human  resource
     policies are  indicative of an ongoing  benefit  arrangement  in respect to
     severance   packages.   Benefits  paid  pursuant  to  an  ongoing   benefit
     arrangement are specifically excluded from the scope of SFAS 146 and should
     be accounted for in accordance with the accounting pronouncement applicable
     to the company's arrangement. Monsanto accounted for its severance packages
     under SFAS No. 88,  Employers'  Accounting for Settlements and Curtailments

                                       9

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     of  Defined  Benefit  Pension  Plans and for  Termination  Benefits,  which
     addresses the accounting for other employee benefits.

          The  following   table   displays  a  rollforward   of  the  liability
     established for restructuring expense from Oct. 15, 2003 (the date of board
     of directors approval), to May 31, 2004:


                                                            Work Force       Facility           Asset
                                                            Reductions       Closures        Impairments           Total
                                                          ---------------  --------------  -----------------  -----------------
                                                                                                      
Continuing Operations:
   Restructuring liability                                         $56           $ --               $ 35           $ 91
   Cash payments                                                   (38)            --                 --            (38)
   Asset impairment                                                 --             --                (35)           (35)
   Reclassification of reserves to other balance sheet accounts:
     Misc. liability                                                (1)            --                 --             (1)
                                                          ---------------  --------------  -----------------  -----------------
Ending liability as of May 31, 2004                                 17             --                 --             17

Discontinued Operations:
   Restructuring liability                                           3              2                  4              9
   Cash payments                                                    (3)            (2)                --             (5)
   Asset impairment                                                 --             --                 (4)            (4)
                                                          ---------------  --------------  -----------------  -----------------
Ending liability as of May 31, 2004                                 --             --                 --             --

Total Restructuring
   Restructuring liability                                          59              2                 39            100
   Cash payments                                                   (41)            (2)                --            (43)
   Asset impairment                                                 --             --                (39)           (39)
   Reclassification of reserves to other balance
   sheet accounts:
     Misc. liability                                                (1)            --                 --             (1)
                                                          ---------------  --------------  -----------------  -----------------
Ending liability as of May 31, 2004                                $17           $ --               $ --           $ 17
                                                          ===============  ==============  =================  =================


          2002 Restructuring Plan (charges recorded in calendar year 2002)

          In  2002,  Monsanto's  management  approved  a  restructuring  plan to
     further  consolidate or shut down  facilities and to reduce the work force.
     Under this plan,  various research and development  programs and sites were
     shut down in the United  States and Europe.  This  restructuring  plan also
     involved  the  closure  and  downsizing  of certain  agricultural  chemical
     manufacturing  facilities in the Asia-Pacific  region and the United States
     as a  result  of more  efficient  production  capacity  installed  at other
     Monsanto  manufacturing  sites. Certain seed sites were consolidated within
     the United States and within Brazil, and certain U.S. swine facilities were
     exited.  Finally,  the plan included  work force  reductions in addition to
     those related to the facility  closures.  These additional  reductions were
     primarily   marketing  and   administrative   positions  in   Asia-Pacific,
     Europe-Africa,  and the United  States.  In  connection  with this plan, no
     charges were  recorded in the three months ended May 31, 2003. In the first
     nine months of 2003,  Monsanto recorded $61 million pretax of restructuring
     charges,  of which $10 million  was  recorded in cost of goods sold and the
     remainder  in the  restructuring  line  item.  The  company  also  recorded
     reversals  of $12  million  for the  2000  and  2002  restructuring  plans,
     resulting in net pretax restructuring  expenses of $49 million for the nine
     months ended May 31, 2003.

                                       10

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

          Activities  related to the 2002  restructuring  plan  during the first
     nine months of fiscal year 2004 were as follows:


                                                                   Work Force     Facility
                                                                   Reductions     Closures      Total
                                                                   ----------     --------      -----
                                                                                        
     Beginning liability as of Aug. 31, 2003                            $  2           $ 3       $  5
     Costs charged against reserves                                       (1)           (2)        (3)
     Reclassification of reserves to other balance sheet accounts:
         Misc. liability                                                  --            (1)        (1)
     Reversals of excess reserves                                         (1)           --         (1)
                                                                        ----            --        ----
     Ending liability as of May 31, 2004                                $ --           $--       $ --
                                                                        ====           ===        ====


          During the first nine months of fiscal year 2004, the reserve  balance
     was reduced by $1 million for cash severance  payments to former  employees
     and $2  million  for  facility  closure  actions  that were  completed.  No
     additional work force  separation  payments are expected,  and accordingly,
     the related  remaining  reserves were reversed in third quarter 2004. As of
     May 31, 2004,  the liability  balance for the 2002  restructuring  plan was
     less than $1 million.  The remaining  facility  closure actions  associated
     with this plan are  expected to be  completed  during  fiscal year 2004 and
     will  be  funded  from  operations;  these  actions  are  not  expected  to
     significantly affect the company's liquidity.

          2000  Restructuring  Plan (charges recorded in calendar years 2001 and
          2000)

          In  2000,  Monsanto's  management  formulated  a plan  as  part of the
     company's  overall strategy to focus on certain key crops and to streamline
     operations.  Restructuring  and other special items,  primarily  associated
     with the  implementation  of this plan, were recorded during calendar years
     2001 and 2000.  These  charges  totaled $474 million  pretax ($334  million
     aftertax):  $213 million ($137 million aftertax)  recorded in calendar year
     2001,  and $261 million ($197 million  aftertax)  recorded in calendar year
     2000.

          Activities  related to the 2000  restructuring  plan  during the first
     nine months of fiscal year 2004 were as follows:


                                                                  Work Force     Facility
                                                                  Reductions     Closures      Total
                                                                  ----------     --------      -----
                                                                                      
   Beginning liability as of Aug. 31, 2003                            $  5        $  3         $  8
   Costs charged against reserves                                       (1)         (2)          (3)
   Reclassification of reserves to other balance sheet accounts:
        Misc. liability                                                 (1)         (1)          (2)
   Reversals of excess reserves                                         (3)         --           (3)
                                                                      ----        ----         ----
   Ending liability as of May 31, 2004                                $ --        $ --         $ --
                                                                      ====        ====         ====


          The 2000 plan restructuring reserves decreased $3 million in the first
     nine months of 2004 due to the sale of a U.S.  manufacturing  plant  during
     second quarter 2004. In addition,  reversals of $3 million were recorded in
     the first nine  months of fiscal  year 2004 ($2  million  in third  quarter
     2004) related to work force reductions.  Reversals were recorded  primarily
     because costs were lower than originally estimated. As of May 31, 2004, the
     liability balance for the 2000 restructuring plan was less than $1 million.
     The remaining  restructuring actions associated with this plan are expected
     to be completed during fiscal year 2004 and will be funded from operations;
     these  actions  are not  expected  to  significantly  affect the  company's
     liquidity.

Note 4 - Customer Financing Program

          In April  2002,  Monsanto  established  a new $500  million  revolving
     financing program for selected  customers  through a third-party  specialty
     lender. Under the financing program,  Monsanto originates customer loans on
     behalf of the lender, which is a special purpose entity (SPE) that Monsanto
     consolidates,   pursuant  to  Monsanto's  credit  and  other   underwriting
     guidelines approved by the lender. Monsanto services the loans and provides
     a first loss guarantee of up to $100 million.  Following  origination,  the

                                       11

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     lender  transfers  the  loans to  multi-seller  commercial  paper  conduits
     through  a  non-consolidated  qualifying  special  purpose  entity  (QSPE).
     Monsanto  accounts for this  transaction as a sale, in accordance with SFAS
     No. 140,  Accounting  for Transfers  and Servicing of Financial  Assets and
     Extinguishment of Liabilities.

          Monsanto has no ownership  interest in the lender,  in the QSPE, or in
     the loans.  However,  because Monsanto  substantively  originates the loans
     through  the SPE  (which it  consolidates)  and  partially  guarantees  and
     services  the loans,  Monsanto  accounts  for the program as if it were the
     originator of the loans and the transferor selling the loans to the QSPE.

          Monsanto records its guarantee  liability at a value that approximates
     fair value (except that it does not discount credit losses,  because of the
     short term of the  loans),  primarily  related to  expected  future  credit
     losses.  Monsanto  does not  recognize  any  servicing  asset or liability,
     because  the  servicing  fee is  adequate  compensation  for the  servicing
     activities.  Discounts on the sale of the  customer  loans,  and  servicing
     revenues  collected and earned were not  significant  during the first nine
     months of 2004 and 2003.

          Customer loans sold through the financing program totaled $124 million
     for the first  nine  months of fiscal  year 2004 and $153  million  for the
     comparable  period last year.  The loan balances  outstanding as of May 31,
     2004, and Aug. 31, 2003,  were $97 million and $198 million,  respectively.
     The $100  million  first loss  guarantee  will be in place  throughout  the
     financing  program.  If a  customer  fails to pay an  obligation  when due,
     Monsanto would incur a liability to perform under the first loss guarantee.
     As of both May 31, 2004,  and Aug. 31, 2003,  less than $1 million of loans
     sold through this financing  program were  delinquent.  As of May 31, 2004,
     and Aug. 31, 2003,  Monsanto recorded its guarantee  liability at less than
     $1 million,  based on the company's historical  collection  experience with
     these customers and the company's  current  assessment of credit  exposure.
     Adverse  changes in the actual loss rate would increase the  liability.  If
     Monsanto is called upon to make payments under the first loss guarantee, it
     would  have  the  benefit  under  the  financing  program  of  any  amounts
     subsequently collected from the customer.

          As discussed in Note 2 - New  Accounting  Standards,  in January 2003,
     FIN 46 was issued and then amended by FIN 46R in December  2003. The SPE is
     included in Monsanto's consolidated financial statements. Because QSPEs are
     excluded  from  the  scope  of FIN 46R  and  Monsanto  does  not  have  the
     unilateral right to liquidate the QSPE, this  interpretation  does not have
     an effect on Monsanto's accounting for the customer financing program.

Note 5 - Inventories

          Components of inventories were:


                                                  As of May 31,       As of Aug. 31,
                                                       2004                2003
                                                 -----------------    ----------------
                                                                    
   Finished Goods                                   $   521               $   516
   Goods In Process                                     438                   464
   Raw Materials and Supplies                           256                   246
                                                    -------               -------
   Inventories at FIFO Cost                           1,215                 1,226
   Excess of FIFO over LIFO Cost                        (19)                  (19)
                                                    -------               -------
   Total                                            $ 1,196               $ 1,207
                                                    =======               =======


                                       12

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

Note 6 - Goodwill and Other Intangible Assets

          Changes in the net  carrying  amount of  goodwill  for the nine months
     ended May 31, 2004, by segment, are as follows:


                                                                      Seeds and    Agricultural
                                                                       Genomics    Productivity     Total
                                                                      ---------    ------------     -----
                                                                                             
        Balance as of Aug. 31, 2003                                        $694            $74        $768
        Adjustments of goodwill                                             (69)            --         (69)
        Effect of foreign currency translation adjustments                   19             --          19
                                                                           ----            ---        ----
        Balance as of May 31, 2004                                         $644            $74        $718
                                                                           ====            ===        ====


          The 2003 annual  goodwill  impairment test was performed as of July 1,
     2003,  and no  indications  of  impairment  existed  as of that  date.  The
     company's  decision in October 2003 to exit the  European  wheat and barley
     business  required a reevaluation for potential  impairment of goodwill and
     other intangible  assets related to the company's global wheat business.  A
     potential  impairment was determined in the wheat reporting unit during the
     quarter  ended Nov. 30, 2003.  Fair value  calculations  using a discounted
     cash flow  methodology  indicated a potential  goodwill  impairment,  which
     required the company to perform the second step of the goodwill  impairment
     test.  The  decision to exit the  European  wheat  business  had a negative
     effect on the  assumptions  underlying  the fair value  calculation  of the
     remaining global wheat business because of its effect on the probability of
     success of the remaining product  development  efforts.  The second step of
     the impairment  assessment was completed  during the quarter ended Nov. 30,
     2003, and resulted in the $69 million  impairment of goodwill in the global
     wheat business.  The resulting  impairment charge was specific to the wheat
     reporting  unit.  This  impairment  charge  had  no  effect  on  Monsanto's
     liquidity or cash flow.

          Under SFAS 142,  Goodwill  and Other  Intangible  Assets,  the company
     initially  selected July 1 for  performing the required  annual  impairment
     testing of goodwill since July 1 was the approximate  time that the company
     completed its annual reassessment of its strategy and revised its long-term
     financial projections.  Performing the SFAS 142 goodwill impairment testing
     at this time was appropriate as the revised long-term financial projections
     that were the basis  for such  measurements  had been  updated  to  reflect
     management's  current  strategic  direction  and  considered  the company's
     current and expected future  business  environment.  Accordingly,  when the
     decision was made to change the company's  fiscal year-end from December 31
     to August 31, the company  also changed its annual  strategic  reassessment
     completion timing from approximately July 1 to approximately  March 1. As a
     result, the company has changed its annual goodwill impairment testing date
     to March 1. The change is not  intended to delay,  accelerate,  or avoid an
     impairment  charge.  Therefore,  the company  believes that the  accounting
     change  described above was to an alternative  principle that is preferable
     under the  circumstances.  The fiscal year 2004 annual goodwill  impairment
     test was  performed  as of March 1, 2004,  and no  indications  of goodwill
     impairment existed as of that date.

          Information regarding the company's other intangible assets related to
     continuing operations is as follows:


                                                As of May 31, 2004                       As of Aug. 31, 2003
                                        ------------------------------------     -------------------------------------
                                        Carrying     Accumulated                 Carrying     Accumulated
                                          Amount     Amortization      Net         Amount     Amortization      Net
                                        -------      ------------      ---       --------     ------------      ---
                                                                                               
        Germplasm                         $   587          $(406)      $181        $   617         $(376)        $241
        Acquired biotechnology
           intellectual property              418           (206)       212            392          (172)         220
        Trademarks                             85            (25)        60            108           (26)          82
        Other                                  47            (20)        27             44           (16)          28
                                          -------          ------      ----        -------         ------        ----
        Total                             $ 1,137          $(657)      $480        $ 1,161         $(590)        $571
                                          =======          =====       ====        =======         =====         ====


          In addition to the goodwill adjustment discussed above,  germplasm and
     trademarks   with   carrying   values  of  $7  million  and  $19   million,
     respectively, were also written off during the first quarter of fiscal year
     2004  because  of the  decision  to exit  the  European  wheat  and  barley
     business. The amounts of these charges were based on the company's estimate

                                       13

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     of fair value and were recorded within  discontinued  operations.  In third
     quarter 2004, a definitive  agreement for the  divestiture  of the European
     breeding  and seed  business  for  wheat and  barley  was  reached  and was
     finalized  in the fourth  quarter of fiscal  year 2004.  Based on the sales
     proceeds,  Monsanto  was  able to  obtain a higher  value  than  originally
     estimated in the first quarter for the wheat and barley  intangible  assets
     that were  previously  written down.  SFAS 144 requires a company to adjust
     the fair value of assets  held for sale to reflect  the  anticipated  sales
     proceeds in the  valuation of the assets,  but not in excess of the assets'
     pre-write  down book  value.  Accordingly,  in the third  quarter of fiscal
     2004,  the value of the  European  wheat and barley  intangible  assets was
     increased by $25 million because of higher than anticipated  sales proceeds
     and lower  than  expected  employee  termination  costs.  These  assets are
     recorded in assets of discontinued operations.  Germplasm intangible assets
     also  decreased by $2 million in the first  quarter of fiscal year 2004 for
     an intangible  asset impairment  recognized upon the company's  decision to
     exit certain non-strategic  projects in Asia as a result of the fiscal year
     2004   restructuring   plan.  This  impairment   expense  was  recorded  in
     restructuring  charges  - net for  the  Seeds  and  Genomics  segment.  The
     decreases  in  germplasm  intangible  assets were  partially  offset by the
     purchase of an additional interest in a Canadian seed company that occurred
     in the  second  quarter  of fiscal  2004;  approximately  $4 million of the
     purchase price was allocated to germplasm and is being amortized over seven
     years.

          The  increase  in  the  carrying  amount  of  acquired   biotechnology
     intellectual  property  was  primarily  related  to  the  acquisition  of a
     software  license for  approximately  $17 million in the second  quarter of
     fiscal 2004. This license will provide  enabling  technology to Monsanto to
     improve the speed and  efficiency of moving  product  concepts  through its
     pipeline  and has a useful life of seven  years.  Additionally,  during the
     first nine months of fiscal  2004,  deliverables  totaling $9 million  were
     received  under the 2002  collaboration  with  Ceres,  Inc.  This  existing
     technology has a weighted-average useful life of 10 years. Other intangible
     assets include the company's  only  nonamortizing  intangible  asset of $21
     million  associated  with minimum  pension  liabilities,  most of which was
     recognized in calendar year 2002.

          Total amortization  expense of other intangible assets was $30 million
     for each of the three month  periods  ended May 31, 2004,  and May 31, 2003
     (exclusive  of $1 million  amortization  expense  included in  discontinued
     operations in each period).  Total amortization expense of other intangible
     assets for the nine months  ended May 31, 2004,  and May 31, 2003,  was $92
     million and $88 million,  respectively (exclusive of the impairment charges
     discussed above and $2 million and $4 million  amortization expense for the
     nine months ended May 31, 2004, and May 31, 2003, respectively, included in
     discontinued  operations).  Estimated intangible asset amortization expense
     for each of the five succeeding fiscal years has not changed  significantly
     from the  amounts  disclosed  in  Monsanto's  report  on Form  10-K for the
     transition period ended Aug. 31, 2003.

Note 7 - Income Taxes

          Management  regularly assesses the likelihood that deferred tax assets
     will be recovered  from future  taxable  income.  To the extent  management
     believes that it is more likely than not that a deferred tax asset will not
     be  realized,  a  valuation  allowance  is  established.  During the second
     quarter of fiscal  2004,  the company  assessed  the  realizability  of its
     deferred tax assets in Argentina  and Brazil  following  completion  of the
     crop season in these  countries and the  preparation of updated  long-range
     financial  projections for these countries.  The company  concluded that it
     was more  likely  than not that the  deferred  tax  assets of $102  million
     related to net operating loss carryforwards (NOLs) in Argentina will not be
     realizable  prior to their  expiration  from 2006 to 2009 and established a
     valuation allowance for the entire amount. This conclusion was based on the
     recent history of losses, the continued  uncertain economic  conditions and
     also the  limited tax  carryforward  period of five  years.  Management  is
     taking  actions to attempt to realize such  deferred  tax assets;  however,
     such actions are dependent, in part, on conditions that are not entirely in
     management's  control.  The company also  concluded  that it is more likely
     than not that it will realize its deferred tax assets in Argentina that are
     not  related to the NOLs  noted  above  through  future  projected  taxable
     income.

          At the  beginning  of fiscal  2004,  Monsanto  Brazil had a  valuation
     allowance of $90 million for  deferred  tax assets  related to NOLs because
     management  believed  it was more likely  than not that such  deferred  tax
     assets would not be realized.  However,  based on  improvements in Monsanto
     Brazil's  operations related to business changes that the company had begun
     implementing two crop seasons previously, and improvements over that period
     in Brazil's  overall economy,  and in particular the  agricultural  sector,
     management  now believes it is more likely than not that such  deferred tax

                                       14

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     assets will be realized.  Accordingly,  the previously recorded $90 million
     valuation  allowance,  related to NOLs which have an indefinite  life,  was
     reversed in the second  quarter of fiscal 2004.  The company also concluded
     that it is more  likely  than not that it will  realize  its  deferred  tax
     assets in Brazil  that are not  related  to the NOLs  noted  above  through
     future projected taxable income.

          For the  three  months  ended  May 31,  2004,  and May 31,  2003,  the
     effective  tax  rate  was 24  percent  and 33  percent,  respectively.  The
     reduction in the tax rate was driven primarily by a favorable adjustment to
     the income tax  reserve  and, to a lesser  extent,  the  geographic  mix of
     earnings  projected  for fiscal year 2004 versus  those in fiscal  2003.  A
     settlement was reached with the Internal  Revenue Service (IRS) on a number
     of issues. As a result, Monsanto has recorded a favorable adjustment in its
     third quarter 2004 results. For the nine months ended May 31, 2004, and May
     31,  2003,   the  effective  tax  rate  was  34  percent  and  35  percent,
     respectively.

          As a result of the sale of the European  wheat and barley  business in
     the fourth quarter of fiscal year 2004, a deferred tax asset of $58 million
     was recorded at such time with a full  valuation  allowance.  See Note 18 -
     Subsequent Events - for further details.

Note 8 - Accounting for Derivative Instruments and Hedging Activities

          Monsanto's  business and  activities  expose it to a variety of market
     risks,   including   risks   related  to  changes  in   commodity   prices,
     foreign-currency  exchange  rates,  interest rates and, to a lesser degree,
     security  prices and natural  gas prices.  These  financial  exposures  are
     monitored and managed by the company as an integral part of its market risk
     management  program.   This  program  recognizes  the  unpredictability  of
     financial markets and seeks to reduce the potentially  adverse effects that
     market  volatility  could have on  operating  results.  Monsanto's  overall
     objective in holding derivatives is to minimize the risks by using the most
     effective  methods to eliminate  or reduce the effects of these  exposures.
     Monsanto  accounts for its  derivatives  in  accordance  with SFAS No. 133,
     Accounting for Derivative Instruments and Hedging Activities,  and SFAS No.
     149,  Amendment  of  Statement  133  Derivative   Instruments  and  Hedging
     Activities.

          The  company  hedges a  portion  of its net  investment  in  Brazilian
     subsidiaries  and  reported  an  aftertax  gain of $1  million in the third
     quarter  of fiscal  year 2004 and an  aftertax  loss of $18  million in the
     comparable  period last year. The company  recorded  aftertax  losses of $5
     million and $2  million,  respectively,  for the nine months  ended May 31,
     2004, and May 31, 2003.  These gains and losses are included in accumulated
     other comprehensive loss.

Note 9 - Postretirement Benefits - Pensions

          The majority of Monsanto's  employees  are covered by  noncontributory
     pension plans sponsored by the company.  The company also provides  certain
     postretirement   health  care  and  life  insurance  benefits  for  retired
     employees through insurance contracts.

          As stated in Note 2 - New Accounting Standards - the FASB revised SFAS
     132 effective for all interim  periods  beginning after Dec. 15, 2003. SFAS
     132  revises   employers'   disclosures   about  pension  plans  and  other
     postretirement benefit plans including disclosures made in interim periods.
     While it does not change the  measurement or recognition of those plans, it
     requires additional interim disclosures as detailed below.

          The  company's  net  periodic  benefit  cost  for  pension  and  other
     postretirement benefit plans include the following components:

                                       15


                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)



                                                                          Pension Benefits
                                                           Three Months Ended          Nine Months Ended
                                                                May 31,                     May 31,
                                                         -----------------------    ------------------------
                                                            2004        2003           2004        2003
                                                            ----        ----           ----        ----
                                                                                        
Service Cost for Benefits Earned During the Period          $  9         $ 8            $26         $24
Interest Cost on Benefit Obligation                           28          25             81          76
Assumed Return on Plan Assets                                (32)        (26)           (92)        (83)
Amortization of Unrecognized Net Loss                          8           4             23           7
SFAS 88 Settlement Charge                                     --           2             --            5
                                                             ---         ---            ---         ---
     Total Net Periodic Benefit Cost                        $ 13         $13            $38         $29
                                                            ====         ===            ===         ===



                                                                   Other Postretirement Benefits
                                                           Three Months Ended          Nine Months Ended
                                                                May 31,                     May 31,
                                                         -----------------------    ------------------------
                                                            2004        2003           2004        2003
                                                            ----        ----           ----        ----
                                                                                        
Service Cost for Benefits Earned During the Period           $ 2         $ 2            $ 5         $ 7
Interest Cost on Benefit Obligation                            7           5             19          13
Amortization of Unrecognized Net Loss                          1           1              3           3
                                                             ---         ---            ---         ---
     Total Net Periodic Benefit Cost                         $10         $ 8            $27         $23
                                                             ===         ===            ===         ===


          Monsanto  did not make any  contributions  to its pension  plan in the
     three months ended May 31, 2004, but made $150 million in contributions for
     the nine months  ended May 31, 2004.  Pending  management's  assessment  of
     fourth  quarter  2004  results  of  operations,  the  company  may  make an
     additional contribution to its pension plan in the fourth quarter of fiscal
     year 2004. In the three months and nine months ended May 31, 2003,  pension
     plan contributions were $15 million and $35 million, respectively.

Note 10 - Stock-Based Compensation Plans

          As permitted by current accounting literature, the company has elected
     to follow the guidance of Accounting Principles Board (APB) Opinion No. 25,
     Accounting for Stock Issued to Employees, for measuring and recognizing its
     stock-based  transactions  with  employees.  Accordingly,  no  compensation
     expense was  recognized in relation to any of the Monsanto  option plans in
     which Monsanto employees participate.  For further details, please refer to
     the disclosures in Monsanto's report on Form 10-K for the transition period
     ended Aug. 31, 2003.

          Had stock-based  compensation  expense for these plans been determined
     based on the fair value consistent with the method of SFAS 148,  Accounting
     for Stock-Based Compensation - Transition and Disclosure, which amends SFAS
     123, Accounting for Stock-Based Compensation, Monsanto's net income and net
     income  per  share  would  have  been  adjusted  to the pro  forma  amounts
     indicated as follows:

                                       16

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)



                                                                         Three Months Ended          Nine Months Ended
                                                                               May 31,                    May 31,
                                                                       ------------------------    -----------------------
                                                                          2004         2003           2004        2003
                                                                          ----         ----           ----        ----
                                                                                                     
                 Net Income:
                    As reported                                           $ 252       $ 174          $ 309       $ 256
                    Less: Total stock-based employee compensation
                      expense determined under fair-value-based
                      method for all awards, net of tax                      (3)         (1)            (9)        (11)
                                                                          -----       -----           ----       -----
                    Pro forma                                             $ 249       $ 173          $ 300       $ 245
                                                                          =====       =====           ====       =====

                 Basic income per share:
                    As reported                                           $0.95       $0.67          $1.17       $0.98
                    Pro forma                                             $0.94       $0.66          $1.14       $0.94

                 Diluted income per share:
                    As reported                                           $0.93       $0.66          $1.15       $0.98
                    Pro forma                                             $0.92       $0.66          $1.12       $0.94


Note 11 - Comprehensive Income (Loss)

          Comprehensive  income  (loss)  includes all  nonshareowner  changes in
     equity and  consists of net income  (loss),  foreign  currency  translation
     adjustments,  unrealized gains and losses on available-for-sale securities,
     additional   minimum  pension   liability   adjustments,   and  accumulated
     derivative   gains  or  losses  on  cash  flow  hedges  not  yet  realized.
     Information regarding comprehensive income is as follows:


                                                                         Three Months Ended          Nine Months Ended
                                                                               May 31,                    May 31,
                                                                       ------------------------    -----------------------
                                                                          2004         2003           2004        2003
                                                                          ----         ----           ----        ----
                                                                                                      
                 Comprehensive income                                     $173         $337           $350        $315


          The principal  difference  between net income and total  comprehensive
     income  for the  periods  above  relates to  foreign  currency  translation
     adjustments.

Note 12 - Earnings (Loss) Per Share

          Basic  earnings  (loss)  per  share  (EPS)  were  computed  using  the
     weighted-average  number of common  shares  outstanding  during  the period
     shown in the table below. Diluted EPS were computed taking into account the
     effect of dilutive  potential  common shares,  as shown in the table below.
     Potential  common shares  consist of stock options using the treasury stock
     method and are excluded if their effect is antidilutive. Dilutive potential
     common  shares  noted below  exclude  stock  options of  approximately  0.4
     million and 19.4 million for the three  months ended May 31, 2004,  and May
     31,  2003,  respectively,  and 2.6  million  and 19.4  million for the nine
     months ended May 31, 2004, and May 31, 2003, respectively.  These potential
     common  shares were  excluded  because the  options'  exercise  prices were
     greater than the average market price of the common shares and,  therefore,
     the effect would be antidilutive.


                                                                         Three Months Ended          Nine Months Ended
                                                                               May 31,                    May 31,
                                                                       ------------------------    -----------------------
                                                                          2004         2003           2004        2003
                                                                          ----         ----           ----        ----
                                                                                                       
                 Weighted-average number of common shares                  265.8        261.4          264.0       261.4
                 Dilutive potential common shares                            4.9          0.3            4.7         0.1


                                       17


                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

Note 13 - Supplemental Cash Flow Information

          The effect of exchange rate changes on cash and cash  equivalents  was
     not  material.  Cash  payments  for  interest and taxes for the nine months
     ended May 31, 2004,  were $38 million and $46 million,  respectively.  Cash
     payments  for  interest  and taxes for the nine months  ended May 31, 2003,
     were $39 million and $63 million, respectively.

          On July 31, 2003,  the  Executive  Committee of the board of directors
     authorized the purchase of up to $500 million of the company's common stock
     over a three-year  period.  As of May 31, 2004,  the company  purchased 4.6
     million shares for $133 million.

Note 14 - Commitments and Contingencies

          Solutia  Inc.:  Pursuant to the Sept.  1, 2000,  Separation  Agreement
     between Monsanto and Pharmacia, as amended (Separation Agreement), Monsanto
     was  required to  indemnify  Pharmacia  for  liabilities  that Solutia Inc.
     (Solutia)  assumed from Pharmacia in connection with the spinoff of Solutia
     on Sept.  1, 1997,  to the extent  that  Solutia  fails to pay,  perform or
     discharge  those   liabilities.   Those  liabilities   remain  the  present
     responsibility of Pharmacia.  In general,  this indemnification  obligation
     applies to Pharmacia liabilities that were assumed by Solutia,  pursuant to
     the Sept. 1, 1997 Distribution Agreement between Solutia and Pharmacia,  as
     amended  (Distribution  Agreement),  and which Pharmacia would otherwise be
     required to pay. The  liabilities  that Solutia  assumed from Pharmacia are
     referred  to  as  "Solutia's   Assumed   Liabilities."   Solutia's  Assumed
     Liabilities   may  include,   among   others,   litigation,   environmental
     remediation,  and certain retiree  liabilities  relating to individuals who
     were employed by Pharmacia prior to the Solutia spinoff.

          On Dec.  17,  2003,  Solutia  and 14 of its  U.S.  subsidiaries  filed
     voluntary  petitions  for  reorganization  under  Chapter  11 of  the  U.S.
     Bankruptcy Code in the U.S.  Bankruptcy Court for the Southern  District of
     New York.  In the  Chapter 11  proceeding,  Solutia is seeking  relief from
     paying  certain  liabilities,  including  some or all of Solutia's  Assumed
     Liabilities.  Solutia  may  retain  responsibility  for all or a portion of
     Solutia's Assumed  Liabilities.  However, if Solutia is discharged from all
     or a portion of Solutia's Assumed Liabilities,  Monsanto may be required to
     indemnify Pharmacia for all or a portion of them. Monsanto is participating
     in the  Chapter  11  proceeding  as a creditor  of Solutia  and will act as
     appropriate  to  protect  Monsanto's  interests  and the  interests  of its
     shareowners. Pharmacia or Monsanto may have defenses to payment obligations
     for some or all of Solutia's  Assumed  Liabilities,  and Monsanto has legal
     claims against Solutia.  However,  it is unclear what effect the Chapter 11
     proceeding will have on Monsanto's ability to recover on those claims.

          During the third  quarter of fiscal  2004,  two  additional  adversary
     proceedings were filed in the Bankruptcy  Court.  First, on April 20, 2004,
     Solutia filed a complaint for declaratory  judgment  against  Pharmacia and
     Monsanto  that,  among other things:  (a) any and all rights that Pharmacia
     and  Monsanto  have  against  Solutia for  indemnification  pursuant to the
     Distribution  Agreement  are "claims"  that arose before  Solutia filed its
     bankruptcy petition and may be discharged in the Chapter 11 proceeding; and
     (b) the Distribution Agreement has been fully performed.  Second, on May 7,
     2004, the Official  Committee of Retirees filed a complaint for declaratory
     judgment  against  Solutia,  Pharmacia  and  Monsanto  that  Pharmacia  and
     Monsanto share  responsibility  for providing  certain  benefits to certain
     retirees  and must pay  certain  benefits  to certain  retirees  if Solutia
     reduces or terminates retiree benefits.  The Official Committee of Retirees
     also  seeks  to have  the  Bankruptcy  Court  declare  all  claims  held by
     Pharmacia and Monsanto subordinate to the retiree claims. Monsanto believes
     it has meritorious defenses to assert in each of these matters; however, it
     has not filed any  response or asserted  counterclaims  because all parties
     have agreed to a limited stay of all litigation. Given the uncertain nature
     of litigation,  Monsanto  cannot  reasonably  predict the outcome of either
     proceeding.

          Both immediately prior to and since its Chapter 11 filing, Solutia has
     failed to perform its  obligations  relating to some of  Solutia's  Assumed
     Liabilities.   These  obligations  relate  primarily  to  third-party  tort
     litigation and environmental  matters and are described below. For the nine
     months of fiscal year 2004, Monsanto recorded  approximately $43 million in
     OTHER EXPENSE - NET in the  Statement of  Consolidated  Operations  for the
     advancement of funds to pay for Solutia's Assumed Liabilities,  in light of
     Solutia's  refusal  to pay for those  liabilities  during  and prior to its
     bankruptcy,  and for  legal and  other  costs  related  to the  Chapter  11
     proceeding.  Monsanto expects to pursue recovery of its costs for Solutia's
     Assumed  Liabilities from Solutia in the bankruptcy  proceedings.  However,

                                       18

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     neither the extent of  Monsanto's  ability to recover  such costs,  nor the
     potential  future costs to Monsanto for  advancement of funds and legal and
     other costs to protect its interests,  can be reasonably  estimated at this
     time.

          Litigation  Obligations:  On Feb. 17, 2004, Solutia notified Pharmacia
     and Monsanto that it was disclaiming its obligation to defend and indemnify
     Pharmacia  and Monsanto for  litigation  matters that it had been  managing
     under the Distribution  Agreement,  and that it would not accept defense of
     new cases  relating to Solutia's  Assumed  Liabilities.  Monsanto  believes
     Solutia  is  required  to meet  its  obligations  unless  and  until  those
     obligations are discharged by the Bankruptcy  Court.  However,  in order to
     protect  Pharmacia's  and its  interests  until  that  issue  is  resolved,
     pursuant to its  obligation  to indemnify  Pharmacia  under the  Separation
     Agreement,  Monsanto has on an interim  basis  assumed the  management  and
     defense of such  litigation.  If additional such cases arise in the future,
     Monsanto may also assume their  management in order to mitigate damages and
     protect Pharmacia and Monsanto. In addition, Monsanto may settle litigation
     related to Solutia's  Assumed  Liabilities  and pay judgments  entered with
     respect to Solutia's Assumed Liabilities if Solutia refuses to do so.

          Solutia's Assumed  Liabilities  include certain liabilities related to
     polychlorinated  biphenyls (PCBs). In September 2003, the state and federal
     courts  approved a global  settlement  of certain PCB  litigation:  Sabrina
     Abernathy et al. v. Monsanto Company et al. (a group of consolidated  cases
     in the Circuit Court of Etowah County,  Alabama) and Antonia Tolbert et al.
     v.  Monsanto  Company et al. (in the U.S.  District  Court for the Northern
     District of Alabama).  Monsanto, Solutia and Pharmacia are each responsible
     for paying the full amount of the  settlement;  however,  they agreed among
     themselves that Solutia would pay $50 million of the settlement amount over
     the  next  eleven  years  or more.  If  Solutia  is  discharged  from  this
     obligation in the Chapter 11  proceeding,  Monsanto may be required to pay,
     or to indemnify Pharmacia for, this amount.

          Monsanto  provided $150 million to the  settlement  fund during August
     2003 and $400  million  during  September  2003 and expects to be partially
     reimbursed  by  commercial  insurance.   Monsanto  recorded   miscellaneous
     receivables  of $155  million  in  fiscal  year  2003  for the  anticipated
     insurance  reimbursement;  however,  this  amount  has been  reduced  by $6
     million  to  reflect  the  discounted  effect of the  anticipated  delay in
     receipt of the  reimbursement.  Monsanto  and the insurer  responsible  for
     approximately  $140 million of this reimbursement are negotiating the terms
     of the  reimbursement,  but  Monsanto  does not expect full  receipt of the
     reimbursement in fiscal year 2004.  Accordingly,  a significant  portion of
     the reimbursement  receivable has also been reclassified from short-term to
     long-term assets.

          In connection with the global  settlement of the Abernathy and Tolbert
     cases,  Solutia also agreed to issue  warrants to Monsanto for the purchase
     of up to 10 million shares of Solutia common stock, at an exercise price of
     $1.104 per share.  Solutia did not  execute a final  warrant  agreement  or
     issue or deliver the warrants prior to the Chapter 11 filing,  and Monsanto
     expects that Solutia's  obligation to issue the warrants will be discharged
     in the Chapter 11 proceeding. Monsanto has not recorded the warrants in its
     financial  statements because they were not received.  Monsanto will make a
     claim for its  unreimbursed  settlement  contribution  in the course of the
     Chapter 11 proceeding.

          In 2002, in connection  with  litigation that Solutia was defending in
     Pennsylvania  state  court,  Monsanto  posted a $71 million  appeal bond on
     Solutia's  behalf pursuant to its  indemnification  obligation to Pharmacia
     under the Separation Agreement and an agreement with Pharmacia and Solutia.
     Solutia provided a $20 million bank letter of credit to secure a portion of
     Monsanto's  obligations in connection  with the appeal bond.  Although this
     letter of credit remains  available to Monsanto,  Solutia has  discontinued
     the payment of bank fees associated with  maintaining the letter of credit.
     Monsanto  is paying  these fees and will make a claim for  recovery of such
     fees against Solutia in the course of the Chapter 11 proceeding.

          Environmental   Obligations:   On  Feb.  27,  2004,  Solutia  filed  a
     declaratory  judgment action  requesting that the Bankruptcy  Court declare
     that the  automatic  stay  under  bankruptcy  law  prevented  Solutia  from
     continuing to perform its environmental  obligations under the Distribution
     Agreement  with  respect  to any  sites  where  it does  not  have  current
     operations  or  beyond  its  property  line at sites  where it has  current
     operations. Prior to the filing of its declaratory judgment action, Solutia
     stopped  performing its  environmental  obligations  under the Distribution
     Agreement and applicable  environmental  laws, except within the boundaries
     of its current operations.

                                       19

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

          Solutia also filed on Feb.  27,  2004,  a motion for summary  judgment
     seeking  a  declaration  from the  Bankruptcy  Court  that  the  bankruptcy
     automatic stay  precluded the U.S.  Environmental  Protection  Agency (EPA)
     from  taking  efforts to  enforce a Partial  Consent  Decree  issued by the
     United States District Court for the Northern  District of Alabama (Alabama
     District Court). In light of Solutia's failure to perform under the Partial
     Consent Decree,  the EPA had previously  filed actions and pleadings in the
     Alabama District Court asserting that Solutia's  bankruptcy filing does not
     eliminate Solutia's obligation to perform certain environmental activities.
     The Bankruptcy Court denied Solutia's  summary judgment motion and directed
     that the Alabama District Court determine Solutia's performance obligations
     under the Partial Consent Decree.  The Alabama  District Court then entered
     an order that the automatic stay  provisions of the Bankruptcy  Code do not
     apply to Solutia's  obligations  under the Partial Consent Decree.  Solutia
     has filed a motion to  reconsider,  modify,  or clarify  this order and has
     continued to selectively perform its environmental obligations.

          Based on Solutia's failure to perform these environmental obligations,
     on March 25, 2004,  Monsanto  entered into an arrangement  with the EPA and
     Solutia  to  perform  certain  environmental  obligations  at  the  Sauget,
     Illinois,  and  Anniston,  Alabama sites under  existing  orders where both
     Solutia and Pharmacia  are named  parties.  As a part of this  arrangement,
     Monsanto  has agreed with the EPA to perform  certain  remedial  work for a
     minimum period of six months, but this agreement is automatically  extended
     if Monsanto  does not invoke a sixty day notice of  termination  provision.
     Monsanto will assert claims and seek payment from Solutia for all the costs
     incurred in performing  under this  agreement.  During the third quarter of
     fiscal 2004,  Monsanto  recorded a reserve of approximately $11 million for
     estimated remediation costs through Sept. 25, 2004, in accordance with this
     agreement.

          Monsanto  believes that Solutia remains  obligated to continue to meet
     its  environmental  obligations  unless  and until  those  obligations  are
     discharged  by  the  Bankruptcy  Court.   However,   in  order  to  protect
     Pharmacia's and its interests until that issue is resolved, pursuant to its
     contractual   obligation  to  indemnify   Pharmacia  under  the  Separation
     Agreement,  Monsanto  has on an interim  basis  stepped  in as  Pharmacia's
     representative  and funded some of Solutia's  environmental  obligations at
     sites in addition to Sauget, Illinois, and Anniston,  Alabama. Monsanto may
     continue to fund Solutia's  environmental  obligations at these other sites
     in order to mitigate damages and to protect Pharmacia and Monsanto.

          Effect  on  Monsanto:   It  is  reasonably  possible  that  Monsanto's
     obligation  under the  Separation  Agreement  to  indemnify  Pharmacia  for
     Solutia's  Assumed  Liabilities will result in a material adverse effect on
     Monsanto's  financial position,  profitability  and/or liquidity.  However,
     because of the many  uncertainties  relating to any resolution of Solutia's
     Chapter 11 proceeding, including the potential allocation of responsibility
     for and the ultimate resolution of Solutia's Assumed  Liabilities,  at this
     time Monsanto is unable to  reasonably  estimate the amount or range of any
     potential future liability or expense to the company.

          Other  Solutia-related  matters: At the time of Solutia's 1997 spinoff
     from  Pharmacia,  Solutia and  Pharmacia  entered into raw material  supply
     contracts,  including  a 10-year  requirements  contract  for the supply of
     formalin  by  Solutia.  Because  formalin  is a raw  material  used  in the
     production of  glyphosate,  this formalin  supply  contract was assigned to
     Monsanto pursuant to the Separation Agreement.  In September 2003, Monsanto
     and Solutia amended this contract upon mutually beneficial terms.  Pursuant
     to this  amendment,  Monsanto made a $25 million  prepayment to Solutia for
     formalin.  Under the terms of the amended  agreement,  the prepayment  must
     either be exhausted or the remainder returned to Monsanto in cash or credit
     against other product sales by Sept. 30, 2004. In consideration  for making
     this prepayment,  the duration of Monsanto's  obligation under the formalin
     supply contract was reduced.  Through June 30, 2004,  Solutia had delivered
     $16  million of product  relating  to this  prepaid  amount.  At this time,
     Solutia has  indicated  that it will  continue  to perform its  obligations
     under the formalin supply contract.

          Other Litigation:  Monsanto is defending and prosecuting litigation in
     its own name. Monsanto is also defending and prosecuting certain cases that
     were  brought  in  Pharmacia's   name  and  for  which   Monsanto   assumed
     responsibility  under the  Separation  Agreement.  Such matters relate to a
     variety of issues. Some of the lawsuits seek damages in very large amounts,
     or seek to restrict the company's business activities. Although the results
     of litigation cannot be predicted with certainty, it is management's belief
     that the final  outcome of the  lawsuits  that  Monsanto  is  defending  or
     prosecuting   (excluding   litigation   relating   to   Solutia's   Assumed

                                       20

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

     Liabilities),  will  not  have a  material  adverse  effect  on  Monsanto's
     financial position, profitability, and/or liquidity.

          Guarantees:  Monsanto  provides a  guarantee  to a bank that  provides
     loans to selected Monsanto customers in Poland.  Terms of the guarantee are
     equivalent to terms of the bank loans, which are generally six months. When
     a  customer  fails  to pay an  obligation  that is due,  Monsanto  incurs a
     liability to make these payments. As of May 31, 2004, the maximum potential
     amount of future payments under this guarantee is approximately $1 million.
     Based on the company's current assessment of credit exposure,  Monsanto has
     recorded a  liability  of less than $1 million  related to this  guarantee.
     Monsanto's recourse under this guarantee is limited to the customer, and it
     is not currently estimable.

          As  disclosed  in  Monsanto's  report on Form 10-K for the  transition
     period ended Aug. 31, 2003,  Monsanto provides  guarantees to certain banks
     that provide  loans to Monsanto  customers  in Brazil.  Due to the seasonal
     nature of Monsanto's business, the level of customer loans with these banks
     and the related Monsanto guarantees has increased since Aug. 31, 2003. As a
     result,  the  maximum  potential  amount of  future  payments  under  these
     guarantees is  approximately  $31 million as of May 31, 2004.  Based on the
     company's  current  assessment of credit exposure,  Monsanto has recorded a
     liability of less than $1 million related to these  guarantees.  Monsanto's
     recourse under these  guarantees is limited to the customer,  and it is not
     currently estimable.

          Except as described above,  there have been no significant  changes to
     guarantees  made by Monsanto  since Aug.  31, 2003.  Disclosures  regarding
     these guarantees made by Monsanto can be found in Note 22 - Commitments and
     Contingencies - of the notes to consolidated financial statements contained
     in Monsanto's  report on Form 10-K for the transition period ended Aug. 31,
     2003.  Disclosure  regarding the guarantee Monsanto provides to a specialty
     finance  company  for  certain  customer  loans  can be  found  in Note 4 -
     Customer  Financing  Program - of this  Form  10-Q.  Information  regarding
     Monsanto's  indemnification  obligations to Pharmacia  under the Separation
     Agreement relating to Solutia's Assumed Liabilities can be found above.

Note 15 - Segment Information

          Monsanto manages its business in two segments: Seeds and Genomics, and
     Agricultural  Productivity.  The Seeds and Genomics segment consists of the
     global seeds and related traits businesses and biotechnology platforms. The
     Agricultural Productivity segment consists of the crop protection products,
     animal agriculture,  residential  lawn-and-garden  herbicide products,  and
     environmental  technologies  businesses.  Sales  between  segments were not
     significant.  Certain  selling,  general and  administrative  expenses  are
     allocated  between  segments  based  primarily on the ratio of sales of the
     segment to total Monsanto sales,  consistent with the company's  historical
     practice. Based on the Seeds and Genomics segment's increasing contribution
     to total Monsanto  operations,  the allocation  percentages were changed at
     the beginning of fiscal 2004.

          Segment data, as well as a  reconciliation  of total Monsanto  Company
     earnings from continuing  operations before cumulative effect of accounting
     change, interest and income taxes (EBIT) to net income for the three months
     and nine months ended May 31, 2004,  and May 31, 2003,  is presented in the
     table that follows.

                                       21

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)


                                                                     Three Months Ended          Nine Months Ended
                                                                           May 31,                    May 31,
                                                                   ------------------------    -----------------------
                                                                      2004         2003           2004        2003
                                                                      ----         ----           ----        ----
                                                                                                 
        Net Sales:
           Seeds and Genomics                                       $   681       $  612         $1,923      $1,624
           Agricultural Productivity                                    998          856          2,276       1,983
                                                                    -------       ------         ------       -----
             Total Monsanto                                         $ 1,679       $1,468         $4,199      $3,607
                                                                    =======       ======         ======      ======

        EBIT:
           Seeds and Genomics                                       $   161         $147         $  341      $  343
           Agricultural Productivity                                    163          137            177         137
                                                                    -------       ------         ------      ------
             Total Monsanto                                             324          284            518         480
           Less: Interest Expense - Net                                 (21)         (18)           (53)        (52)
           Less: Income Tax Expense                                     (74)         (87)          (157)       (151)
                                                                    -------       ------         ------      ------
           Income From Continuing Operations                            229          179            308         277
           Discontinued Operations (Note 17):
             Income (loss) from operations of discontinued
               businesses (including adjustment to reflect
               sales proceeds for the three and nine
               months ended May 31, 2004)                                22           (8)            (9)        (15)
             Income tax benefit                                          (1)          (3)           (10)         (6)
                                                                    -------       ------         ------      ------
           Income (Loss) on Discontinued Operations                      23           (5)             1          (9)
                                                                    -------       ------         ------      ------
           Income Before Cumulative Effect of Accounting Change         252          174            309         268
           Cumulative Effect of a Change in Accounting Principle
             - Net of Tax Benefit of $7                                  --           --             --         (12)
                                                                    -------       ------         ------      ------
           Net Income                                               $   252       $  174         $  309      $  256
                                                                    =======       ======         ======      ======

        Depreciation and Amortization Expense:
           Seeds and Genomics                                       $    64       $   55         $  198      $  161
           Agricultural Productivity                                     48           58            142         176
                                                                    -------       ------         ------      ------
             Total Monsanto                                         $   112       $  113         $  340      $  337
                                                                    =======       ======         ======      ======


                                       22

                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

Note 16 - Other Expense - Net

          For the three months and nine months  ended May 31, 2004,  and May 31,
     2003, the significant components of other expense - net were:


                                                            Three Months Ended             Nine Months Ended
                                                                 May 31,                        May 31,
                                                        ---------------------------    --------------------------
                                                            2004          2003            2004          2003
                                                            ----          ----            ----          ----
                                                                                               
        Solutia's Assumed Liabilities and
            Bankruptcy-Related Legal and Other
            Expenses                                        $29            $--             $ 43           $--
        Equity Affiliate Expense - Net                        6             10               26            32
        Foreign-Currency Transaction Losses - Net             9              1               23             9
        Hedging (Gains) Losses                               --             (1)               7            (5)
        Banking and Other Related Fees                        3              6               11             8
        Gains Realized Upon Sale of Equity Securities        (4)            --               (9)           --
        Other Miscellaneous Expense (Income)                  9              5               13            (4)
                                                            ---            ---             ----           ---

        Other Expense - Net                                 $52            $21             $114           $40
                                                            ===            ===             ====           ===


          Other  miscellaneous   expense  (income)  for  the  periods  presented
     comprises  numerous items that are individually  immaterial.  See Note 14 -
     Commitments  and  Contingencies  - for a description  of Solutia's  Assumed
     Liabilities and bankruptcy-related legal and other expenses.

Note 17 - Discontinued Operations

          As  discussed  earlier in Note 3 -  Restructuring,  on Oct.  15, 2003,
     Monsanto  announced  plans  to (1)  exit  the  European  breeding  and seed
     business  for  wheat  and  barley  and  (2)   discontinue   the  plant-made
     pharmaceuticals  program. As a result, these businesses have been presented
     as  discontinued  operations.  Accordingly,  for the three  months and nine
     months ended May 31, 2004, and May 31, 2003, the Statement of  Consolidated
     Operations  has been  conformed to this  presentation.  Also, as of May 31,
     2004, the Condensed  Statement of Consolidated  Financial Position has been
     conformed to this presentation.  These businesses were previously  reported
     as part of the Seeds and Genomics  segment.  The assets and  liabilities of
     these businesses follow:


                                                                      As of May 31,
                                                                          2004
                                                                     --------------
                                                                       
         Assets of discontinued businesses held for sale:
            Accounts receivable                                           $ 1
            Miscellaneous receivables                                       3
            Inventories                                                     3
            Property, plant and equipment - net                             9
            Other intangible assets - net                                  26
                                                                          ---
         Total assets of discontinued businesses held for sale            $42
                                                                          ===

         Liabilities of discontinued businesses held for sale:
            Current liabilities                                           $ 3
            Postretirement liabilities                                      2
                                                                          ---
         Total liabilities of discontinued businesses held for sale       $ 5
                                                                          ===

                                       23


                       MONSANTO COMPANY AND SUBSIDIARIES
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)

          The  following  amounts  related  to the  European  breeding  and seed
     business for wheat and barley and the  plant-made  pharmaceuticals  program
     have  been  segregated   from   continuing   operations  and  reflected  as
     discontinued operations:


                                                                 Three Months Ended          Nine Months Ended
                                                                      May 31,                     May 31,
                                                               -----------------------    ------------------------
                                                                  2004        2003           2004        2003
                                                                  ----        ----           ----        ----
                                                                                              
        Net sales                                                   $ 1         $ 3           $20         $22
        Income (loss) from operations of discontinued
           businesses (including adjustment to reflect sales
           proceeds for the three and nine months ended May
           31, 2004)                                                 22          (8)           (9)        (15)
        Income tax benefit                                           (1)         (3)          (10)         (6)
        Income (loss) on discontinued operations                     23          (5)            1          (9)


          In third quarter 2004, a definitive  agreement for the  divestiture of
     the European  breeding  and seed  business for wheat and barley was reached
     and was finalized in the fourth  quarter of fiscal year 2004.  Based on the
     sales proceeds,  Monsanto was able to obtain a higher value than originally
     estimated  for the wheat and barley  business and related  assets that were
     previously  written down in the first quarter of 2004.  SFAS 144 requires a
     company  to adjust the fair  value of assets  held for sale to reflect  the
     anticipated  sales  proceeds in the  valuation  of the  assets,  but not to
     exceed the assets'  pre-write  down book value.  Accordingly,  in the third
     quarter  of  fiscal  2004,  the  value of the  European  wheat  and  barley
     intangible  assets was  increased  by $25  million  because of higher  than
     anticipated  sales  proceeds and lower than expected  employee  termination
     costs. The write down of the intangible assets in the first quarter of 2004
     was tax  effected.  Since  the  assets  originally  had no tax  basis,  the
     previously  recorded  deferred tax  liability  was reversed  with the first
     quarter  2004 write down.  The third  quarter 2004  increase in  intangible
     assets was not tax effected because,  based on recently obtained  valuation
     information,  these assets have been  reassessed  and the revised tax basis
     approximately equals the adjusted book basis.

Note 18 - Subsequent Events

          On June 15, 2004,  Monsanto  completed  the sale of assets  associated
     with  the  company's   European   wheat  and  barley   business  to  Rodez,
     France-based RAGT Genetique,  S.A. (RAGT).  Monsanto  originally stated its
     intention to exit the European wheat and barley breeding business as a part
     of the fiscal  year 2004  restructuring  plan.  Pursuant  to SFAS No.  109,
     Accounting  for Income Taxes,  a deferred tax asset of $58 million has been
     recorded  in the  fourth  quarter  of fiscal  year  2004  based on the U.K.
     capital  loss  generated  on the  sale of the  European  wheat  and  barley
     business.  Also,  in  accordance  with  this  accounting  guidance,  a full
     valuation  allowance has been recorded against the deferred tax asset since
     it is currently deemed more likely than not that this capital loss will not
     be  utilized  in the  carryforward  period.  Monsanto  is  also  evaluating
     alternative tax planning  strategies in an effort to realize a benefit from
     the loss  incurred  on this  investment,  whether in the United  Kingdom or
     another jurisdiction.

          Effective June 4, 2004, Monsanto finalized a new five-year, $1 billion
     revolving credit facility. This facility replaces the existing $500 million
     five-year  and $500  million  364-day  facilities.  Covenants  under the $1
     billion  revolving  credit  facility  are  consistent  with the  facilities
     replaced.

                                       24


                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

     Background

          Monsanto Company is a leading global provider of agricultural products
     and  integrated  solutions  for  farmers.  We produce  leading seed brands,
     including  DEKALB and  ASGROW,  and we develop  biotechnology  traits  that
     assist  farmers in  controlling  insects and weeds.  We provide  other seed
     companies  with genetic  material and  biotechnology  traits for their seed
     brands.  We also make ROUNDUP  herbicide and other  herbicides.  Our seeds,
     related  biotechnology  trait  products,  and herbicides can be combined to
     provide growers with  integrated  solutions that improve  productivity  and
     reduce the costs of  farming.  We also  provide  lawn-and-garden  herbicide
     products  for the  residential  market  and  animal  agricultural  products
     focused on improving dairy cow productivity and swine genetics.

          We manage  our  business  in two  segments:  Seeds and  Genomics,  and
     Agricultural  Productivity.  The Seeds and Genomics segment consists of the
     global  seeds  and  related  traits  businesses,   and  genetic  technology
     platforms.  The  Agricultural  Productivity  segment  consists  of the crop
     protection   products,   animal  agriculture,   lawn-and-garden   herbicide
     products, and environmental  technologies  businesses.  In October 2003, we
     announced  plans to exit the European  breeding and seed business for wheat
     and barley and to discontinue the plant-made  pharmaceuticals  program.  In
     third quarter 2004, we signed a definitive agreement for the sale of assets
     associated  with our  European  wheat and  barley  business,  and in fourth
     quarter  2004,  this sale was  finalized.  Refer to Note 17 -  Discontinued
     Operations - and Note 18 - Subsequent  Events - for further  details.  As a
     result of the exit plans  announced in October 2003, the European wheat and
     barley business and plant-made  pharmaceuticals program have been presented
     as  discontinued  operations.  Accordingly,  for the three  months and nine
     months ended May 31, 2004, and May 31, 2003, the Statement of  Consolidated
     Operations  has been  conformed  to this  presentation.  Also as of May 31,
     2004, the Condensed  Statement of Consolidated  Financial Position has been
     conformed to this presentation.  These businesses were previously  reported
     as part of the Seeds and Genomics segment.

          Certain  prior-period  amounts have been  reclassified to conform with
     current-year presentation.

          Management's  Discussion  and  Analysis  of  Financial  Condition  and
     Results of Operations  (MD&A) should be read in conjunction with Monsanto's
     consolidated   financial   statements  and  the  accompanying  notes.  This
     quarterly  report  on Form 10-Q  should  also be read in  conjunction  with
     Monsanto's  report on Form 10-K for the  transition  period  ended Aug. 31,
     2003, and Monsanto's  quarterly  reports on Form 10-Q for the periods ended
     Nov. 30, 2003, and Feb. 29, 2004. Financial  information for the first nine
     months  of  fiscal  year  2004  should  not be  annualized  because  of the
     seasonality of our business.

     Change in Fiscal Year End

          In July  2003,  Monsanto's  board of  directors  approved  a change to
     Monsanto's  fiscal  year end from  December  31 to August 31.  This  change
     aligned  our  fiscal  year more  closely  with the  seasonal  nature of our
     business. In view of this change, MD&A compares the unaudited  consolidated
     financial  statements  as of and for the three months and nine months ended
     May 31, 2004 (also  referred to as the third quarter and first nine months,
     respectively,  of  fiscal  year  2004),  with  the  unaudited  consolidated
     financial  statements  as of and for the three months and nine months ended
     May 31, 2003.

     Financial Measures

          The  primary  operating  performance  measure  for  our  two  business
     segments is earnings (loss) from continuing  operations  before  cumulative
     effect of accounting  change,  interest and income taxes (EBIT). We believe
     that  EBIT is  useful  to  investors  and  management  to  demonstrate  the
     operational  profitability of our segments by excluding interest and taxes,
     which  are  generally   accounted  for  across  the  entire  company  on  a
     consolidated  basis.  EBIT is also  one of the  measures  used by  Monsanto
     management in determining resource allocation within the company.

                                       25


                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          We also provide  information  regarding  free cash flow,  an important
     liquidity  measure for  Monsanto.  We define free cash flow as the total of
     net cash  provided or required by  operations  and  provided or required by
     investing activities. We believe that free cash flow is useful to investors
     and  management  as a measure of the  ability of our  business  to generate
     cash. This cash can be used for business needs and obligations, to reinvest
     into the company for future growth, or returned to our shareowners  through
     dividend payments or share  repurchases.  Free cash flow is also one of the
     performance measures management uses to determine incentive compensation.

          The presentation of EBIT and free cash flow information is intended to
     supplement  investors'  understanding  of  our  operating  performance  and
     liquidity.  Our EBIT and free cash flow  measures may not be  comparable to
     other  companies'  EBIT and free cash  flow  measures.  Furthermore,  these
     measures  are not  intended  to replace  net  income  (loss),  cash  flows,
     financial  position,  or  comprehensive  income  (loss),  as  determined in
     accordance  with  accounting  principles  generally  accepted in the United
     States.

Results of Operations - Third Quarter Fiscal Year 2004


--------------------------------------------------------------------------------
                                                             Three Months Ended
                                                                  May 31,
                                                            --------------------
        Total Monsanto Company and Subsidiaries:              2004        2003
        ----------------------------------------              ----        ----
                                                                    
        Net sales                                             $1,679      $1,468
                                                              ======      ======

        Gross profit                                          $  839      $  726
                                                              ======      ======

        Income from continuing operations                     $  229      $  179
                                                              ======      ======

        Net income                                            $  252      $  174
                                                              ======      ======

--------------------------------------------------------------------------------


              The following factors affected the quarter-to-quarter comparison
         of Monsanto's third quarter continuing operations:

          Net sales improved 14 percent,  or $211 million, in third quarter 2004
     from the prior year  comparable  period.  Both segments had substantial net
     sales  increases:  Seeds and  Genomics  11  percent,  or $69  million;  and
     Agricultural  Productivity  17 percent,  or $142 million.  In third quarter
     2004, we had increases in corn,  soybean and all other crops seed and trait
     net sales from the same  period a year ago.  Higher corn seed and trait net
     sales of $24  million  were  driven by  European  corn  seed and U.S.  corn
     traits,  which were slightly offset by lower sales of U.S. corn seed. Sales
     of all other crops  seeds and traits  improved  $29  million  from the same
     period in the prior year  primarily  because of cotton  traits in India and
     the  United  States,  and  canola  traits  in  Canada.  ROUNDUP  and  other
     glyphosate-based  herbicide sales improved in nearly all markets,  with the
     most significant  improvements in Canada,  Argentina and the United States.
     For a more  detailed  discussion  of the  factors  affecting  the net sales
     comparison,  please see  "Seeds and  Genomics  Segment"  and  "Agricultural
     Productivity Segment."

          Gross profit  increased 16 percent,  or $113  million,  in the current
     year  quarter.  As a  percent  of net  sales,  gross  profit  improved  one
     percentage point to 50 percent in third quarter 2004. Higher Canadian trait
     revenues  for canola,  soybeans and corn  primarily  drove the gross profit
     improvement in the current year quarter.

          Operating  expenses increased to $463 million for the current quarter,
     from $421 million in the same period last year.

     o    Selling,  general and  administrative  (SG&A)  expenses  decreased  $8
          million   in  the   current   year   quarter   primarily   because  of
          non-restructuring  severance  expenses  recorded  in the same period a
          year ago, and timing of U.S. marketing and advertising expenses in the
          current   year.   Employee-related   costs   for   accrued   incentive

                                       26


                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          compensation  were  flat for the  quarter-over-quarter  comparison  as
          incentives were accrued in both periods.
     o    Restructuring  charges  - net of $9  million  were  recorded  in third
          quarter  2004.  We recorded  $13 million of  restructuring  charges in
          third quarter 2004 for the fiscal year 2004 restructuring  plan, which
          were reduced by $4 million in restructuring  reversals  related to our
          prior  restructuring  plans.  There  were  no  restructuring   charges
          recorded in the prior year comparable period.  Restructuring  activity
          was recorded  within cost of goods sold,  restructuring  charges - net
          and discontinued operations.  Operating expenses include restructuring
          charges - net. For further details on our restructuring  plans, please
          see the "Restructuring" section of MD&A and Note 3 - Restructuring.
     o    The  increase in bad-debt  expense of $30  million was  primarily  for
          exposures   related  to  potential   uncollectible   Argentine   trade
          receivables.  In fiscal year 2004,  we  continued to  restructure  our
          Argentine  business  model.  This  redesign  focused  on  streamlining
          distribution,  improving working capital  management and rationalizing
          our product portfolio.  In addition,  these changes,  coupled with the
          continued  economic and business  challenges,  led to increased credit
          exposure.  We have  performed a thorough  review of our past due trade
          receivables  in  Argentina  and,  as  a  result,  have  increased  the
          allowance for estimated uncollectible receivables.  Although we cannot
          determine  with   certainty  how   government   actions  and  economic
          conditions  in  Argentina  will  affect  the value of net  receivables
          outstanding,  we continue to pursue customer collections  aggressively
          to minimize exposure. The increase in bad-debt expense also included a
          reserve  for trade  receivables  related to two minor  crops that were
          exited during fiscal 2004,  which has resulted in a lower  probability
          of  collection.  Third quarter 2004 also had higher  bad-debt  expense
          incurred in the normal course of business.
     o    Research and development (R&D) expenses increased nine percent, or $11
          million,  in  third  quarter  2004  from  the  same  period a year ago
          primarily  because  of higher  salary  expenses  and  outside  service
          expenses.  As a percent of sales,  R&D expenses  were eight percent in
          both three-month periods.

          Other  expense - net  increased  $31  million to $52  million in third
     quarter  2004 from $21  million in the same  period a year ago.  During the
     current  quarter,  other  expense  - net  contained  $29  million  for  the
     advancement of funds to pay for Solutia's  Assumed  Liabilities in light of
     Solutia's  refusal  to pay for  those  liabilities  and for legal and other
     expenses related to the Solutia bankruptcy.  Refer to Note 14 - Commitments
     and Contingencies - for further details. Refer to Note 16 - Other Expense -
     Net - for further details of the increase in this line item.

          Income  tax  expense  for the  quarter  decreased  15  percent  to $74
     million,  compared  to an increase  in pretax  earnings of 14 percent.  The
     effective  tax rate  improved to 24 percent,  a reduction  of nine  percent
     versus the prior year period.  This  improvement was primarily  driven by a
     favorable adjustment to our income tax reserve and, to a lesser extent, the
     geographic mix of earnings projected for fiscal 2004 versus those in fiscal
     2003. A settlement was reached with the Internal Revenue Service (IRS) on a
     number of issues. As a result,  we have recorded a favorable  adjustment in
     our third quarter 2004 results.

          Discontinued  operations  generated an aftertax gain of $23 million in
     third  quarter 2004 and an aftertax loss of $5 million in the same period a
     year ago. In first  quarter  fiscal 2004, we recorded a loss on disposal of
     $26 million pretax for the intangible  assets related to the European wheat
     and  barley  business  based  upon our  initial  estimate  of the net sales
     proceeds from the sale of the business and employee  termination  costs. In
     third  quarter  2004, a definitive  agreement  for the  divestiture  of the
     European wheat and barley business was reached, and in fourth quarter 2004,
     this sale was  finalized  (refer to Note 18 - Subsequent  Events).  We were
     able to obtain a higher value for the wheat and barley business and related
     assets that were previously written down in the first quarter of 2004. SFAS
     144,  Accounting  for the  Impairment  or  Disposal of  Long-Lived  Assets,
     requires  a company  to adjust  the fair  value of assets  held for sale to
     reflect the anticipated sales proceeds in the valuation of its assets,  but
     not in excess of the assets' pre-write down book value. Accordingly, in the
     third quarter of fiscal 2004,  we adjusted the value of the European  wheat
     and barley assets by $25 million pretax because of higher than  anticipated
     sales proceeds and lower than expected employee  termination costs. The tax
     treatment  of these  adjustments  was  different  for the  first  and third
     quarters  of  2004.  The  write  down  of the  European  wheat  and  barley
     intangible assets in the first quarter of 2004 was tax effected.  Since the
     assets  originally had no tax basis, the previously  recorded  deferred tax
     liability was reversed  with the first  quarter 2004 write down.  The third
     quarter 2004  increase in intangible  assets was not tax effected  because,
     based on recently obtained valuation information, these assets have been

                                       27

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     reassessed and the revised tax basis approximately equals the adjusted book
     basis. Restructuring expenses recorded in discontinued operations were less
     than $1 million for the third quarter of fiscal 2004.  For further  details
     of our  discontinued  operations,  please  refer to Note 17 -  Discontinued
     Operations.

          Seeds and Genomics Segment

          The  Seeds and  Genomics  segment  consists  of our  global  seeds and
     related trait businesses,  and our genetic technology platforms. We produce
     leading  seed  brands,   including  DEKALB  and  ASGROW,   and  we  develop
     biotechnology  traits that assist farmers in controlling insects and weeds.
     We also provide  genetic  material and  biotechnology  traits to other seed
     companies for their seed brands.


                                                                    Three Months Ended
                                                                          May 31,
                                                                  ------------------------
                                                                     2004        2003
                                                                     ----        ----
                                                                           
           Net sales
             Corn seed and traits                                    $291        $267
             Soybean seed and traits                                  159         143
             All other crops seeds and traits                         231         202
                                                                     ----        ----
                Total net sales                                      $681        $612
                                                                     ====        ====

           Gross profit
             Corn seed and traits                                    $166        $143
             Soybean seed and traits                                   77          73
             All other crops seeds and traits (1)                     172         147
                                                                     ----        ----
                Total gross profit                                   $415        $363
                                                                     ====        ====

           EBIT(2)                                                   $161        $147
                                                                     ====        ====

          (1)  Includes any net restructuring  charges for the segment that were
               recorded  within cost of goods sold. See Note 3 -  Restructuring,
               and "Restructuring" in MD&A for further details.
          (2)  Earnings  (loss) from  continuing  operations  before  cumulative
               effect of accounting change,  interest and income taxes. See Note
               15 - Segment Information - for further details.

          Net sales for the Seeds and Genomics  segment  increased 11 percent to
     $681  million  in third  quarter  fiscal  2004  from  $612  million  in the
     comparable  prior year period.  Gross profit for this segment  increased 14
     percent  to $415  million  from the same  period in the prior  year of $363
     million.  As a percent of net sales,  gross profit  improved two percentage
     points to 61 percent.

          Corn seed and trait net sales increased nine percent,  or $24 million,
     in third quarter 2004 compared to the same period a year ago. Third quarter
     2004 European corn seed sales benefited from stronger market performance in
     several European  countries and favorable  exchange rates.  Higher sales of
     corn seed in Europe  almost  entirely  offset the decline in U.S. corn seed
     sales.  Third  quarter  fiscal  2004 corn seed sales in the  United  States
     declined from the same period in the prior year because of higher  accruals
     for marketing  programs.  U.S. corn trait sales increased because of higher
     corn  trait  penetration  and  growth in  stacked  corn  traits.  Timing of
     revenues for licensed  traits also benefited the current year quarter.  The
     third  quarter  2004 U.S.  corn trait  revenues  reflect an increase in the
     average  prices of our branded  seed,  which  includes  our  ROUNDUP  READY
     traits, to reflect the value those products provide to growers.

          Net sales of soybean  seed and traits  increased  11  percent,  or $16
     million,  in  third  quarter  fiscal  2004  over  sales in the  prior  year
     comparable  period  primarily  because of higher sales of Canadian  soybean
     seed and traits.  Sales of Canadian soybean traits were higher in the third
     quarter of fiscal  2004 from the prior year  comparable  period  because of
     timing of royalties from seed licensees. The timing was a shift from fourth
     quarter to third  quarter in fiscal year 2004 versus the same period in the

                                       28

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     prior year.  Soybean seed and trait sales in Canada also  benefited  from a
     favorable  exchange  rate.  Gross profit as percent of sales declined three
     percent for soybean seed and traits primarily because of hedging losses.

          All other crops seed and trait net sales increased 14 percent,  or $29
     million, in third quarter 2004 from the comparable prior year period. Third
     quarter  2004  revenues of cotton  traits in India  improved  from the same
     period a year ago  primarily  because of  increased  acreage  planted  with
     BOLLGARD cotton traits. In the prior year,  farmers saw the crop protection
     benefits of our cotton  traits.  As a result,  more farmers  began using or
     increased  their acreage  planted with BOLLGARD traits in the current year.
     Revenues of cotton traits also  increased in the United  States  because of
     higher  average net selling  prices and the  introduction  of ROUNDUP READY
     BOLLGARD II traits.  Canadian canola trait revenues also increased in third
     quarter  2004 from the prior year  comparable  period  because of timing of
     branded  canola trait  revenues and royalties from seed licensees and, to a
     lesser extent, favorable exchange rates. The timing was a shift from fourth
     quarter to third quarter in fiscal year 2004 versus the same periods a year
     ago.

          Gross profit as a percent of net sales improved two percentage  points
     in third quarter 2004 primarily  because of the timing of Canadian  canola,
     soybean and corn trait revenues,  which were recorded in third quarter 2004
     compared to the three months ended Aug. 31, 2003.  Also,  branded corn seed
     in the United  States had lower cost of goods sold (COGS) per unit in third
     quarter  2004 from the same period in the prior year because of higher than
     expected  yield and higher  plantings due to expected  market share growth.
     EBIT  increased by 10 percent,  or $14 million,  for the Seeds and Genomics
     segment.  In third quarter 2004, this segment  experienced  higher SG&A and
     bad-debt  expenses from the prior year comparable  period of  approximately
     $32 million. SG&A expenses increased because a higher percentage of certain
     expenses was  allocated  to this  segment in third  quarter 2004 versus the
     same period a year ago based on the Seeds and Genomics segment's increasing
     contribution to total Monsanto operations.  The allocation percentages were
     changed at the  beginning of fiscal 2004.  Our  allocation  methodology  is
     primarily based on the ratio of sales of the Seeds and Genomics  segment to
     total  Monsanto  sales,  and is consistent  with our  historical  practice.
     Bad-debt expense  increased  because of the  uncollectible  Argentine trade
     receivables  discussed in the "Results of Operations - Third Quarter Fiscal
     Year 2004" section of MD&A.

          Agricultural Productivity Segment

          Our Agricultural  Productivity segment consists of our crop protection
     products  (ROUNDUP  and other  glyphosate-based  herbicides  and  selective
     chemistries) and our animal agriculture,  lawn-and-garden  herbicides,  and
     environmental   technologies   businesses.   We  are  a  leading  worldwide
     developer,  producer and marketer of crop  protection  products,  including
     ROUNDUP herbicides.


                                                                        Three Months Ended
                                                                             May 31,
                                                                      -----------------------
                                                                         2004        2003
                                                                         ----        ----
                                                                                
           Net sales
             ROUNDUP and other glyphosate-based herbicides               $588         $463
             All other agricultural productivity products                 410          393
                                                                         ----         ----
                Total net sales                                          $998         $856
                                                                         ====         ====

           Gross profit
             ROUNDUP and other glyphosate-based herbicides               $235         $170
             All other agricultural productivity products (1)             189          193
                                                                         ----         ----
                Total gross profit                                       $424         $363
                                                                         ====         ====

           EBIT(2)                                                       $163         $137
                                                                         ====         ====


          (1)  Includes any net restructuring  charges for the segment that were
               recorded  within cost of goods sold. See Note 3 -  Restructuring,
               and "Restructuring" in MD&A for further details.
          (2)  Earnings  (loss) from  continuing  operations  before  cumulative
               effect of accounting change,  interest and income taxes. See Note
               15 - Segment Information - for further details.

                                       29

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          Net sales  for the  Agricultural  Productivity  segment  increased  17
     percent to $998 million in third  quarter  fiscal 2004 from $856 million in
     the  comparable  prior year  period.  Gross  profit for this  segment  also
     increased  17 percent to $424 million from last year's same period level of
     $363  million.  As a percent of net sales,  gross  profit was 42 percent in
     both three-month periods.

          ROUNDUP and other  glyphosate-based  herbicides net sales increased 27
     percent, or $125 million, in third quarter 2004 from the same period a year
     ago. Net sales  increased in nearly all markets with the largest  increases
     occurring in Canada,  Argentina and the United States. Canadian ROUNDUP net
     sales increased because of the introduction of ROUNDUP  WEATHERMAX in third
     quarter 2004,  favorable weather  conditions and favorable  exchange rates.
     Compared to the same period in the prior year,  some Canadian  ROUNDUP 2004
     sales  occurred  earlier  in the  season as they  shifted  from the  fourth
     quarter into the third  quarter.  Favorable wet weather  conditions in late
     spring  contributed  to  dealers  taking  a  stronger  inventory  position.
     Additionally,  a reorganized Canadian sales force focused on ROUNDUP played
     a role in the earlier  season sales and higher  demand.  Third quarter 2004
     sales of  ROUNDUP  increased  in  Argentina  because  of  advance  customer
     purchases  related to market supply  constraints,  strong on-farm cash flow
     and market concerns related to the significant price increases taken across
     the industry in previous  months in  Argentina.  Sales of ROUNDUP and other
     glyphosate-based  herbicides  increased  in  the  United  States  primarily
     because  of  timing.  The timing  was a shift in U.S.  volume  from  fourth
     quarter to third quarter in fiscal 2004 compared to the same periods in the
     prior  year.   During  third  quarter  2004,  we  continued  to  experience
     competitive  pressures  and a shift in  sales  volume  to our  lower-priced
     branded and nonbranded  glyphosate  products.  The shift in product mix was
     reflected in our average net selling  price for ROUNDUP  herbicides  in the
     United  States,  which  declined  during the third quarter of 2004 from the
     same period in the prior year.

          Third  quarter  2004  sales  of our  other  Agricultural  Productivity
     products increased four percent,  or $17 million, to $410 million from $393
     million in the prior  year  comparable  period.  Third  quarter  2004 sales
     increases in  lawn-and-garden  herbicides,  the environmental  technologies
     business and other selective  herbicides more than offset the sales decline
     in  animal  agriculture  products.   Lawn-and-garden  herbicide  net  sales
     increased  because of strong  market  performance  in the United States and
     favorable  exchange  rates  in  Europe.   U.S.  sales  benefited  from  the
     introduction  of a private  label product at a large  national  retailer in
     fiscal  2004 and a  favorable  product  mix.  Sales  for the  environmental
     technologies business increased because of several new significant projects
     compared to no  significant  projects in the same period a year ago.  Other
     selective  herbicides  net sales  increased  because of timing from earlier
     season corn plantings in the United States.

          Sales of animal agriculture  products  decreased  primarily because of
     the POSILAC product allocation  resulting from corrections and improvements
     being made by Sandoz GmbH at their manufacturing facility in Austria. These
     changes are being made in response  to issues  raised by the U.S.  Food and
     Drug  Administration  (FDA) during and following a November 2003 inspection
     of  Sandoz's  facility  and further  identified  in a March 29,  2004,  FDA
     warning letter to Sandoz. Sandoz manufactures the finished dose formulation
     of POSILAC, and is our sole supplier of the finished dose formulation until
     we receive FDA approval at our  Augusta,  Georgia  facility.  For a further
     discussion  of  POSILAC  refer to the  "Outlook  -  Update  -  Agricultural
     Productivity" section of MD&A.

          EBIT for the Agricultural  Productivity  segment increased 19 percent,
     or $26  million,  in third  quarter  2004 from the same  period a year ago.
     Gross profit as a percent of sales remained  constant for both  three-month
     periods at 42 percent.  Third quarter 2004  operating  expenses were higher
     than the same period a year ago  primarily  because of  increases  in other
     expense - net and bad-debt expense. The increase in other expense - net was
     primarily  because of the advancement of funds to pay for Solutia's Assumed
     Liabilities in light of Solutia's  refusal to pay for those liabilities and
     for  legal  and  other  expenses  of $29  million  related  to the  Solutia
     bankruptcy.   Bad-debt  expense  increased  because  of  the  uncollectible
     Argentine trade receivables discussed in the "Results of Operations - Third
     Quarter  Fiscal  Year  2004"  section  of  MD&A.   SG&A  expenses  for  the
     Agricultural  Productivity  segment declined in the third quarter 2004 from
     the same period a year ago because of the lower  allocation of certain SG&A
     expenses to the  Agricultural  Productivity  segment in third quarter 2004.
     Refer to the previous  section  "Seeds and Genomics  Segment" for a further
     explanation  of the change in allocation  percentages  between  segments of
     SG&A expenses.

                                       30

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

Results of Operations - First Nine Months of Fiscal Year 2004


--------------------------------------------------------------------------------


                                                           Nine Months Ended
                                                                May 31,
                                                         ----------------------
                                                                 
        Total Monsanto Company and Subsidiaries:            2004        2003
        ----------------------------------------            ----        ----

        Net sales                                          $4,199      $3,607
                                                           ======      ======

        Gross profit                                       $2,055      $1,715
                                                           ======      ======

        Income from continuing operations                  $  308      $  277
                                                           ======      ======

        Net income                                         $  309      $  256
                                                           ======      ======

--------------------------------------------------------------------------------

          Net sales  improved 16  percent,  or $592  million,  in the first nine
     months of fiscal 2004 from last year's  first nine months net sales.  Sales
     increased 18 percent,  or $299 million,  for the Seeds and Genomics segment
     and 15 percent, or $293 million, for the Agricultural Productivity segment.
     Corn and soybean  seed and trait net sales in the United  States  drove the
     improvement  in the Seeds and  Genomics  segment.  Net sales of ROUNDUP and
     other  glyphosate-based  herbicides  increased  in all world  areas for the
     first nine  months of fiscal  2004  compared to the same period a year ago.
     Brazil,  Argentina and Australia were the largest  contributors  to the net
     sales increase in ROUNDUP and other glyphosate-based herbicides. For a more
     detailed  discussion  of the factors  affecting  the net sales  comparison,
     please see "Seeds and  Genomics  Segment"  and  "Agricultural  Productivity
     Segment."

          Gross profit increased 20 percent,  or $340 million, in the first nine
     months of fiscal  year 2004  compared to the same period in the prior year.
     Gross profit as a percent of net sales increased over one percentage  point
     to 49 percent.  The Seeds and Genomics segment gross profit as a percent of
     net sales increased two percentage  points to 62 percent  primarily because
     of the gross  profit  improvement  that comes from  stacking  more than one
     biotech trait in corn, increased trait penetration,  and higher average net
     selling  prices  for  branded  corn  seed and  higher  royalties  from seed
     licensees.  Gross profit also benefited  from higher branded  soybean trait
     prices and royalties from licensees. The Agricultural  Productivity segment
     gross profit percentage was 38 percent for both nine-month periods.

          Operating  expenses increased 19 percent,  or $228 million,  to $1,423
     million for the first nine months of 2004 from $1,195  million for the same
     period last year.
     o    SG&A  expenses  increased  11  percent,  or  $86  million.   Increased
          employee-related   costs,   primarily  related  to  accrued  incentive
          compensation  and,  to  a  lesser  extent,   employee-benefit  related
          expenses,  were the primary  drivers of the increase in SG&A expenses.
          SG&A expenses also  increased  because of higher  expenses  associated
          with the  institution  of a royalty  system for ROUNDUP  READY soybean
          traits in Brazil.
     o    We recognized $69 million of noncash goodwill adjustments in the first
          quarter of 2004, related to our global wheat business. Our decision to
          exit  the  European  wheat  business  required  us to  reevaluate  the
          goodwill related to the wheat reporting unit for impairment.
     o    Restructuring  charges - net were recorded in both nine-month periods.
          Restructuring  charges  recorded  in the first nine months of 2004 for
          the fiscal year 2004  restructuring  plan were $72 million.  Our first
          nine months of 2004  restructuring  charges were reduced by $6 million
          of restructuring  reversals related to our prior restructuring  plans.
          During the prior year comparable  period, we recognized $51 million of
          restructuring  charges  in  operating  expenses  related  to our  2002
          restructuring  plan.  These  restructuring  charges were offset by $12
          million  of  restructuring  reversals  related  to the  2000  and 2002
          restructuring  plans.  Thus,  restructuring  charges  - net  were  $66
          million for the first nine months of 2004 and $39 million in the prior
          year comparable period.
     o    Bad-debt  expense  increased  $36  million in the first nine months of
          2004. We recorded $64 million in higher bad-debt expense from the same

                                       31

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          period a year ago for  exposures  related to  potential  uncollectible
          Argentine accounts  receivable.  Lower bad-debt expenses in Europe and
          the United States somewhat offset the increase in Argentina. In fiscal
          year 2004, we continued to restructure  our Argentine  business model.
          This redesign focused on streamlining distribution,  improving working
          capital  management  and  rationalizing  our  product  portfolio.   In
          addition,  these  changes,  coupled  with the  continued  economic and
          business  challenges,  led  to  increased  credit  exposure.  We  have
          performed  a  thorough  review  of our past due trade  receivables  in
          Argentina and, as a result, have increased the allowance for estimated
          uncollectible receivables. Although we cannot determine with certainty
          how  government  actions and economic  conditions  in  Argentina  will
          affect the value of net receivables outstanding, we continue to pursue
          customer collections  aggressively to minimize exposure.  The increase
          in bad-debt  expense  also  included a reserve  for trade  receivables
          related to two minor crops that were exited during fiscal 2004,  which
          has  resulted in a lower  probability  of  collection.  The first nine
          months of 2004 also had higher bad-debt expense incurred in the normal
          course of business.
     o    R&D expenses increased three percent, or $10 million, from last year's
          first nine months.  As a percent of sales,  R&D expenses for the first
          nine months of 2004  declined  one percent from the  comparable  prior
          year period.

          Net  interest  expense for the first nine  months of 2004  totaled $53
     million,  which was consistent with net interest  expense of $52 million in
     the same period a year ago. Our average  borrowing  level in the first nine
     months of the current fiscal year of $1.5 billion was  consistent  with our
     average borrowing levels in the prior year comparable period.

          We  recorded  other  expense - net of $114  million  in the first nine
     months of 2004 and $40 million in the comparable  period last year.  During
     the first nine months of 2004, we recorded $43 million for the  advancement
     of funds to pay for  Solutia's  Assumed  Liabilities  in light of Solutia's
     refusal  to pay for those  liabilities  and for  legal  and other  expenses
     related  to the  Solutia  bankruptcy.  Refer to Note 14 -  Commitments  and
     Contingencies - for further details.  Foreign-currency  translation losses,
     hedging  losses  and  several   individually   immaterial  items  in  other
     miscellaneous expense caused the remainder of the year-over-year  increase.
     Please see Note 16 - Other Expense - Net - for further details.

          Income tax expense for the first nine months of fiscal 2004  increased
     four percent to $157 million, compared to an increase in pretax earnings of
     nine percent. The effective tax rate improved to 34 percent, a reduction of
     one percent versus the prior year period.  Absent the goodwill  adjustments
     in the first quarter of fiscal year 2004, the effective tax rate would have
     been 29 percent,  a reduction of six percent  versus the prior year period.
     This  improvement  was driven  primarily by a favorable  adjustment  to our
     income tax reserve and, to a lesser extent,  the geographic mix of earnings
     projected  for fiscal 2004 versus those in fiscal  2003.  A settlement  was
     reached with the IRS on a number of issues. As a result, we have recorded a
     favorable adjustment in our third quarter 2004 results. In addition, income
     tax expense for the first nine months of 2004 includes two  adjustments for
     valuation  allowances  against our  deferred  tax assets in  Argentina  and
     Brazil. For further details of these deferred tax adjustments, please refer
     to Note 7 - Income Taxes.

          Discontinued  operations  generated an aftertax  gain of $1 million in
     the  first  nine  months  of  2004,   reflecting  $1  million  in  aftertax
     restructuring  income.  We were able to obtain a higher value for the wheat
     and barley business and related assets that were previously written down in
     the first  quarter of 2004.  SFAS 144 requires a company to adjust the fair
     value of assets held for sale to reflect the anticipated sales proceeds but
     not in excess of their  pre-write  down book value.  Accordingly,  in third
     quarter of fiscal 2004,  we adjusted  the value of the  European  wheat and
     barley  assets by $25 million  pretax  because of higher  than  anticipated
     sales proceeds and lower than expected employee  termination costs. Despite
     the pretax charges of $9 million,  we recorded an income tax benefit of $10
     million.  The European wheat and barley intangible assets that were written
     down in the first  quarter  of 2004  were tax  effected.  Since the  assets
     originally had no tax basis, the previously recorded deferred tax liability
     was reversed with the first quarter 2004 write down. The third quarter 2004
     increase  in  intangible  assets  was not tax  effected  because,  based on
     recently obtained valuation information,  these assets have been reassessed
     and the revised tax basis  approximately  equals the  adjusted  book basis.
     Discontinued operations in the prior year period generated an aftertax loss
     of $9 million. For further details of our discontinued  operations,  please
     refer to Note 17 - Discontinued Operations.

                                       32

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          The  factors  above  explain  the change in income  before  cumulative
     effect of accounting  change. In the first nine months of the prior year, a
     new  accounting  standard  relating  to asset  retirement  obligations  was
     adopted on Jan. 1, 2003,  which  negatively  affected our net income by $12
     million, or $0.05 per share, aftertax.


          Seeds and Genomics Segment
                                                                     Nine Months Ended
                                                                          May 31,
                                                                  ------------------------
                                                                     2004        2003
                                                                     ----        ----
                                                                         
           Net sales
             Corn seed and traits                                  $   956     $  782
             Soybean seed and traits                                   636        561
             All other crops seeds and traits                          331        281
                                                                   -------     ------
                Total net sales                                    $ 1,923     $1,624
                                                                   =======     ======

           Gross profit
             Corn seed and traits                                  $   578     $  445
             Soybean seed and traits                                   400        344
             All other crops seeds and traits (1)                      211        181
                                                                   -------     ------
                Total gross profit                                 $ 1,189     $  970
                                                                   =======     ======

           EBIT(2)                                                 $   341     $  343
                                                                   =======     ======

          (1)  Includes any net restructuring  charges for the segment that were
               recorded  within cost of goods sold. See Note 3 -  Restructuring,
               and "Restructuring" in MD&A for further details.
          (2)  Earnings  (loss) from  continuing  operations  before  cumulative
               effect of accounting change,  interest and income taxes. See Note
               15 - Segment Information - for further details.

          Net sales for the Seeds and Genomics segment increased 18 percent,  or
     $299  million,  to $1,923  million in the first nine months of 2004.  Sales
     increased  for all seed and trait  crops in the first  nine  months of 2004
     from the same  period a year ago.  Corn  seed and  traits  was the  largest
     contributor,  representing 58 percent of the total segment improvement. Net
     sales for corn seed and traits in the first nine  months of 2004  increased
     22 percent,  or $174 million,  from the prior year comparable period.  Corn
     seed and trait sales were  driven  higher  primarily  by  increases  in the
     United States. Corn seed net sales also increased in Brazil and Europe, and
     to a lesser extent, in Mexico. Argentina corn seed and trait sales declined
     slightly,  which  partially  offset the gains in the above  regions.  Gross
     profit for this segment  increased 23 percent,  or $219  million,  from the
     comparable  prior year  period.  As a percent of net  sales,  gross  profit
     increased two  percentage  points to 62 percent in the first nine months of
     2004.

          The  increase  in U.S.  corn  seed  was  because  of  stronger  market
     performance  and  increased  average net selling  prices.  Our branded corn
     business expects to capture 14 share points this year, which is a one-point
     increase over the prior year. Sales of U.S. corn traits increased primarily
     because of growth in stacked traits and higher corn trait penetration.  The
     number of U.S.  acres in 2004 that growers chose to plant with stacked corn
     traits  has  increased  substantially.  To a lesser  extent,  the timing of
     licensed  trait  royalties  also  favorably   impacted  the  year-over-year
     comparison.  Corn seed net sales in Brazil increased from the same period a
     year ago because of improved  market  conditions,  which  included a fiscal
     2004  price  increase,  a mix  shift  to  higher  value  products,  and the
     favorable  Brazilian real exchange rate.  Europe corn seed sales  increased
     because of  favorable  exchange  rates,  market  share  gains in France and
     Turkey,  and  a  favorable  product  mix.  Argentina   experienced  drought
     conditions in an extremely competitive marketplace in the first nine months
     of 2004,  which led to a decrease in net sales of corn seed and traits from
     the prior year comparable period. The unfavorable weather conditions caused
     many farmers to reduce  plantings in the first nine months of 2004,  and to
     shift to other crops such as soybeans.

          Soybean  seed and  traits  net  sales  increased  13  percent,  or $75
     million, in the first nine months of 2004 and were driven by higher soybean
     trait  sales in the United  States  compared to the same period a year ago.

                                       33

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     U.S.  soybean  trait  revenues  benefited  from  higher  prices for branded
     soybeans and royalties from seed licensees.

          All other  crops seed and trait sales in the first nine months of 2004
     increased 18 percent,  or $50 million,  from the first nine months of 2003.
     Canadian  canola  trait  revenues  increased  because  of timing of branded
     canola trait  revenues and royalties  from seed  licensees and, to a lesser
     extent,  favorable  exchange  rates.  The timing  was a shift  from  fourth
     quarter to third  quarter in fiscal year 2004 versus the same period a year
     ago.  Cotton  trait  revenues  in India for the first  nine  months of 2004
     improved  from the same period a year ago  primarily  because of  increased
     acreage planted with BOLLGARD cotton traits. In the prior year, farmers saw
     the crop  protection  benefits  of our  cotton  traits.  As a result,  more
     farmers began using or increased their acreage planted with BOLLGARD traits
     in the current year. Revenues of cotton traits also increased in the United
     States because of higher average net selling prices and the introduction of
     ROUNDUP READY BOLLGARD II traits.

          EBIT for the  Seeds  and  Genomics  segment  decreased  less  than one
     percent  in the first nine  months of 2004 from the prior  year  comparable
     period.  Gross  profit  as a percent  of sales  for the Seeds and  Genomics
     segment  increased two percentage points to 62 percent because of the gross
     profit  improvement that comes from stacking more than one biotech trait in
     corn,  higher  volumes and average net selling prices for branded corn, and
     higher corn seed royalties from licensees. Gross profit also benefited from
     higher  branded  soybean trait prices and  royalties  from  licensees.  The
     timing of  Canadian  canola,  soybean  and corn trait  royalties  favorably
     impacted  this  ratio.  Additionally,  branded  corn seed COGS per unit was
     lower in the United States because of higher yield and higher  planting due
     to expected market share growth.  Operating  expenses  increased  primarily
     because of higher SG&A expenses and the $69 million  global wheat  goodwill
     impairment.  SG&A expenses increased because a higher percentage of certain
     expenses  was  allocated  to this  segment in the first nine months of 2004
     versus the same period a year ago based on the Seeds and Genomics segment's
     increasing  contribution  to  total  Monsanto  operations.  The  allocation
     percentages  were changed at the beginning of fiscal 2004.  Our  allocation
     methodology  is  primarily  based on the  ratio of sales of the  Seeds  and
     Genomics  segment  to total  Monsanto  sales,  and is  consistent  with our
     historical practice.  SG&A expenses also increased in the first nine months
     of 2004  because  of higher  accrued  incentive  compensation.  To a lesser
     extent,  this segment  also had higher  bad-debt  expense,  R&D expense and
     restructuring expense in the first nine months of 2004.


          Agricultural Productivity Segment
                                                                        Nine Months Ended
                                                                             May 31,
                                                                      -----------------------
                                                                         2004        2003
                                                                         ----        ----
                                                                              
           Net sales
             ROUNDUP and other glyphosate-based herbicides               $1,380     $1,096
             All other agricultural productivity products                   896        887
                                                                         ------     ------
                Total net sales                                          $2,276     $1,983
                                                                         ======     ======

           Gross profit
             ROUNDUP and other glyphosate-based herbicides               $  489     $  362
             All other agricultural productivity products (1)               377        383
                                                                         ------     ------
                Total gross profit                                       $  866     $  745
                                                                         ======     ======

           EBIT(2)                                                       $  177     $  137
                                                                         ======     ======

          (1)  Includes any net restructuring  charges for the segment that were
               recorded  within cost of goods sold. See Note 3 -  Restructuring,
               and "Restructuring" in MD&A for further details.
          (2)  Earnings  (loss) from  continuing  operations  before  cumulative
               effect of accounting change,  interest and income taxes. See Note
               15 - Segment Information - for further details.

                                       34

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          Net sales  for the  Agricultural  Productivity  segment  increased  15
     percent,  or $293  million,  to $2,276  million in the first nine months of
     2004 from $1,983 million in the comparable  prior year period.  An increase
     in  sales  of  ROUNDUP   herbicides   and,  to  a  lesser   extent,   other
     glyphosate-based  herbicides  contributed  to the net sales increase in the
     first nine months of 2004 for the Agricultural  Productivity segment. Gross
     profit for this  segment  increased  16 percent to $866  million  from last
     year's same period level of $745 million.  As a percent of net sales, gross
     profit was 38 percent in both nine-month periods. Gross profit as a percent
     of sales for this segment would have  increased  slightly if  restructuring
     expenses were excluded from cost of goods sold. In the first nine months of
     2004,  we recorded  $13  million of  restructuring  charges  related to the
     fiscal year 2004 restructuring plan in cost of goods sold. During the prior
     year comparable first nine months,  we recorded $9 million in cost of goods
     sold  for  the  2002  restructuring   plan.  For  further  details  on  our
     restructuring  plans,  please see the  "Restructuring"  section of MD&A and
     Note 3 - Restructuring.

          Net sales of ROUNDUP and other  glyphosate-based  herbicides increased
     in all world areas for the first nine months of fiscal 2004 compared to the
     same period a year ago. The largest increases in  year-over-year  net sales
     were  achieved in Brazil,  Argentina  and  Australia.  To a lesser  extent,
     Canada and the  United  States had  increases  in ROUNDUP  net sales in the
     first nine months of fiscal 2004 from the same period a year ago.  Brazil's
     net sales of ROUNDUP  and other  glyphosate-based  herbicides  in the first
     nine months of 2004 benefited from improved market and pricing  conditions,
     our  operational  changes  that  took  place  in the  prior  year,  and the
     favorable  effect of the Brazilian real exchange rate. Net sales of ROUNDUP
     herbicides in Argentina increased in the first nine months of 2004 compared
     to the same period in the prior year.  Argentine sales in the first quarter
     of fiscal year 2003  included  the effect of actions  taken in  conjunction
     with our customers during a time of economic and market turmoil. A one-time
     exception to our policy  regarding crop protection  product returns reduced
     the first nine months of 2003's sales by  approximately  $60  million,  but
     also reduced risks for both parties.  Excluding the prior year actions, net
     sales  slightly  decreased in the first nine months of 2004  because  sales
     were negatively affected by competitive  conditions and dry weather.  Sales
     of glyphosate  products in Australia increased for the first nine months of
     2004 from the same period a year ago because of improved market  conditions
     and favorable exchange rates.

          Canadian  ROUNDUP net sales increased  because of the  introduction of
     ROUNDUP  WEATHERMAX,  favorable weather  conditions and favorable  exchange
     rates.  Compared  to the prior  year,  some  Canadian  ROUNDUP  2004  sales
     occurred earlier in the season as they shifted from the fourth quarter into
     the first nine months of 2004.  Favorable  wet weather  conditions  in late
     spring  contributed  to  dealers  taking  a  stronger  inventory  position.
     Additionally,  a reorganized Canadian sales force focused on ROUNDUP played
     a role in the earlier season sales and higher demand.  Net sales of ROUNDUP
     and, to a lesser extent, other glyphosate-based  herbicides,  in the United
     States  increased  in the first nine  months of 2004 from the same period a
     year ago.  Volumes for both  branded  and  nonbranded  glyphosate  products
     increased,  which were both  partially  offset by lower average net selling
     prices.  Early  positioning  and  applications  of ROUNDUP  drove  business
     performance  for the first nine months of 2004,  and created a timing shift
     between third quarter and fourth quarter  versus the prior year  comparable
     period.  During the first nine months of 2004,  we continued to  experience
     competitive  pressures  and a shift of  sales  volume  to our  lower-priced
     branded and nonbranded products. For the full year, we continue to expect a
     lower-value  mix of branded and nonbranded  products,  and a decline in the
     market share of ROUNDUP  herbicides in the United States compared to fiscal
     year 2003.

          Net sales of all other agricultural productivity products increased $9
     million in the first nine  months of 2004 from the same  period a year ago.
     Sales  increases  in the  first  nine  months  of 2004 for  lawn-and-garden
     herbicides  and the  environmental  technologies  business  were  partially
     offset  by  a  sales   decline   in  the  animal   agricultural   business.
     Lawn-and-garden  herbicide  net sales  increased  because of strong  market
     performance  in the United States and favorable  exchange  rates in Europe.
     U.S. sales benefited from the  introduction of a private label product at a
     large  national  retailer in fiscal 2004 and a favorable  product  mix. The
     environmental  technologies  business net sales increased in the first nine
     months of fiscal  2004  because  of  several  major  projects  that were in
     progress; there were no major projects in the prior year comparable period.
     Sales of animal  agriculture  products  decreased  because  of the  POSILAC
     product  allocation  resulting from corrections and improvements being made
     by Sandoz GmbH at their  manufacturing  facility  in  Austria.  For further
     explanation  of  the  POSILAC  product  allocation,  please  refer  to  the
     "Agricultural  Productivity"  segment  discussion  for third quarter fiscal
     2004 in MD&A.

                                       35

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          EBIT for the Agricultural  Productivity  segment increased $40 million
     for the first nine months of 2004.  Gross profit  year-over-year  increased
     $121  million,  however,  as a percent of net sales was flat at 38 percent.
     Higher other expenses,  bad-debt expense and restructuring expenses reduced
     EBIT.  Other  expenses were $67 million  higher in the first nine months of
     2004 from the same period a year ago.  The  increase  in other  expense was
     primarily  because of the advancement of funds to pay for Solutia's Assumed
     Liabilities in light of Solutia's  refusal to pay for those liabilities and
     for legal and other  expenses  related  to the  Solutia  bankruptcy  of $43
     million.  The increase in bad-debt expense was because of the uncollectible
     Argentine  accounts  receivable  discussed in the "Results of  Operations -
     First Nine Months of Fiscal Year 2004" section of MD&A.  Net  restructuring
     charges recorded in the first nine months of 2004 were $51 million compared
     to $29 million  recorded in the same  period a year ago.  Offsetting  these
     higher  expenses  was the  impact of a lower  allocation  of  certain  SG&A
     expenses to the Agricultural  Productivity segment in the first nine months
     of 2004. Please see the previous section "Seeds and Genomics Segment" for a
     further  explanation  of  the  change  in  allocation  percentages  between
     segments of SG&A expenses.

          Our Agreement with The Scotts Company

          In 1998,  Monsanto entered into an agency and marketing agreement with
     The Scotts Company (Scotts) with respect to our  lawn-and-garden  herbicide
     business.  Under the  agreement,  beginning in the fourth  quarter of 1998,
     Scotts was  obligated to pay us a $20 million fixed fee each year to defray
     costs associated with the  lawn-and-garden  business.  Scotts' payment of a
     portion of this fee owed in each of the first three years of the  agreement
     was  deferred  and is required to be paid at later  dates,  with  interest.
     Monsanto is accruing the deferred  portions of the $20 million annual fixed
     fee owed by Scotts ratably over the periods during which it is being earned
     as a reduction of SG&A  expenses.  We are also accruing the interest on the
     amounts  owed by Scotts and  including  it in  interest  income.  The total
     amount owed by Scotts,  including accrued  interest,  was approximately $49
     million  and  $50  million  as  of  May  31,  2004,   and  Aug.  31,  2003,
     respectively.  Scotts began paying these  deferred  amounts ($5 million per
     year in monthly installments) beginning in October 2002.

                                       36


                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     Restructuring

          During the three months and nine months  ended May 31,  2004,  and May
     31, 2003, we recorded charges relating to our  restructuring  plans.  These
     net charges were  recorded in the Statement of  Consolidated  Operations as
     outlined below. Please see Note 3 - Restructuring - for further details.



                                                                         Three Months Ended          Nine Months Ended
                                                                               May 31,                    May 31,
                                                                       ------------------------    -----------------------
                                                                          2004         2003           2004      2003(1)
                                                                          ----         ----           ----      ----
                                                                                                      
                 Cost of goods sold                                        $(2)          $--          $(19)       $(10)
                 Restructuring charges - net(2)                             (9)           --           (66)        (39)
                                                                           ---            --          ----        ----
                    Loss from continuing operations before income
                      taxes                                                 11            --           (85)        (49)
                 Income tax benefit                                          4            --            28          18
                                                                           ---           ---          ----        ----
                    Loss from continuing operations                         (7)           --           (57)        (31)
                 Income  (loss)  from   operations  of   discontinued
                    businesses(3)                                           25            --            (9)         --
                 Income tax benefit                                         --            --            10          --
                                                                           ---           ---          ----        ----
                    Income on discontinued operations                       25            --             1          --
                                                                           ---            --          ----        ----
                      Net income (loss)                                    $18           $--          $(56)       $(31)
                                                                           ===           ===          ====        ====

          (1)  The $10  million of  restructuring  charges  recorded  in cost of
               goods sold was split by segment as follows:  $1 million Seeds and
               Genomics  and  $9  million  Agricultural  Productivity.  The  $39
               million  of  restructuring  charges - net was split by segment as
               follows:   $19  million   Seeds  and  Genomics  and  $20  million
               Agricultural Productivity.
          (2)  The  restructuring  charges  for the three  months  ended May 31,
               2004,  were  offset  by $4  million  in  restructuring  reversals
               related  to  prior  plans,  all  of  which  was  recorded  in the
               Agricultural Productivity segment.  Restructuring charges for the
               nine months ended May 31, 2004, and May 31, 2003,  were offset by
               prior  plan  reversals  of $6  million  ($1  million in Seeds and
               Genomics  and $5 million in  Agricultural  Productivity)  and $12
               million  ($3  million  in Seeds and  Genomics  and $9  million in
               Agricultural Productivity), respectively.
          (3)  Fiscal  year  2004  contains  restructuring  charges  related  to
               discontinued   businesses   (refer  to  Note  17  -  Discontinued
               Operations).   These  restructuring   charges  were  recorded  in
               discontinued operations.

          Fiscal Year 2004 Restructuring Plan

          In October  2003,  we announced  plans to continue to reduce the costs
     associated with our agricultural chemistry business as that segment matures
     globally.  Total restructuring  charges approved under the fiscal year 2004
     restructuring  plan were $289 million pretax.  We will further  concentrate
     our  resources  on our  core  seeds  and  traits  businesses.  These  plans
     included:   (1)  reducing  costs  associated  with  our  ROUNDUP  herbicide
     business, (2) exiting the European breeding and seed business for wheat and
     barley, and (3) discontinuing the plant-made pharmaceuticals program. These
     actions were originally expected to require  restructuring charges of up to
     $220  million   pretax  ($155  million   aftertax)  in  fiscal  year  2004.
     Additionally,  the approved  plan  included the $69 million  impairment  of
     goodwill in the global wheat business (refer to Note 6 - Goodwill and Other
     Intangible  Assets).  The goodwill  impairment  was not  deductible for tax
     purposes.  The following  table outlines the pretax  restructuring  charges
     related to our fiscal year 2004  restructuring  plan recorded by segment in
     continuing operations and discontinued  operations for the three months and
     nine months ended May 31, 2004. We are  following  SFAS 144 and SFAS 146 to
     account for these actions.

                                       37

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)


                                                                                Three Months       Nine Months
                                                                                    Ended             Ended
                                                                                May 31, 2004       May 31, 2004
                                                                               ----------------   ---------------
                                                                                                
                       Continuing Operations:
                          Seeds and Genomics                                          $   2           $  35
                          Agricultural Productivity                                      13              56
                                                                                       ----           -----
                            Total Continuing Operations                                  15              91

                       Discontinued Operations:
                          Seeds and Genomics                                            (25)              9
                          Agricultural Productivity                                      --              --
                                                                                       ----           -----
                            Total Discontinuing Operations                              (25)              9

                       Total Segment:
                          Seeds and Genomics                                            (23)             44
                          Agricultural Productivity                                      13              56
                                                                                       ----           -----
                            Total                                                      $(10)          $ 100
                                                                                       ====           =====


          In the first nine  months of fiscal  year  2004,  we  recorded  pretax
     restructuring charges of $59 million related to work force reductions. Work
     force reductions in continuing  operations of $56 million were primarily in
     the areas of R&D,  manufacturing,  information  technology and marketing in
     the United  States;  downsizing  the  regional  structure  in  Europe;  and
     downsizing the sales force in Canada as a result of the  realignment of the
     Canadian business to focus on the Seeds and Genomics segment.  Discontinued
     operations work force reductions of $3 million were related to employees of
     the  plant-made   pharmaceuticals  program.  Facility  closure  charges  in
     discontinued   operations  of  $2  million  related  to  shutdown  expenses
     resulting  from  the exit of the  plant-made  pharmaceuticals  site.  Asset
     impairments in continuing operations were $35 million, of which $19 million
     was  recorded  in cost of goods  sold and the  remainder  in  restructuring
     charges - net.  Property,  plant and equipment  impairments  of $10 million
     were recorded in the United States and, to a lesser extent, in Asia for the
     shutdown of production lines and disposal of equipment. We also recorded $9
     million in inventory  impairments  related to discontinued  seed hybrids in
     Argentina,  discontinued agricultural chemical products and seed hybrids in
     Brazil,  discontinued  agricultural chemical products in Asia, and disposal
     of  inventory  at  a  production  site  being  shutdown  in  Canada.  Asset
     impairments in restructuring charges - net consisted of $11 million for the
     closure of an office  building  in the United  States,  $2 million  for the
     closure of a research facility in Canada, an intangible asset impairment of
     $2 million in Asia,  and  approximately  $1 million  for the  disposal of a
     computer system in Asia.  Discontinued  operations asset  impairments of $4
     million   consisted  of  $2  million  of  property,   plant  and  equipment
     impairments and $1 million of other intangible assets, both associated with
     the European wheat and barley business;  and property,  plant and equipment
     impairments of $1 million  associated  with the plant-made  pharmaceuticals
     program.  For details of  restructuring  charges recorded in third quarter
     2004 for the fiscal year 2004 restructuring plan, refer to Note 3.

          We expect to incur total restructuring  charges of $191 million pretax
     ($136 million  aftertax) in fiscal year 2004 (not including the $69 million
     impairment of goodwill). For fiscal year 2004, we expect approximately $115
     million of pretax  charges to relate to the Seeds and Genomics  segment and
     $145  million  to  relate  to the  Agricultural  Productivity  segment.  We
     estimate that this restructuring will require approximately $140 million of
     cash,  relating to work force  reductions and to a lesser extent,  facility
     closures.  We also  estimate  we will incur $51  million of noncash  pretax
     asset  impairments  during fiscal year 2004,  not including the $69 million
     impairment of goodwill related to the global wheat reporting unit.  Charges
     relating to asset  impairments  within the Seeds and  Genomics  segment are
     approximately  $30  million  lower  than  previously  estimated  due to the
     favorable  results from the sale of the European wheat and barley business.
     The actions  relating to this  restructuring  plan are  expected to produce
     aftertax savings of approximately $20 million to $26 million in fiscal year
     2004,  approximately  $80 million to $95  million in fiscal year 2005,  and
     approximately  $90  million  to $105  million  in fiscal  year  2006,  with
     continuing  savings going forward.  We expect that these actions will lower
     our costs, primarily SG&A, as a percent of sales.

                                       38

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          2002 Restructuring Plan (charges recorded in calendar year 2002)

          In  2002,  Monsanto's  management  approved  a  restructuring  plan to
     further  consolidate or shut down  facilities and to reduce the work force.
     Under this plan,  various research and development  programs and sites were
     shut down, and certain agricultural  chemical  manufacturing  facilities in
     the  Asia-Pacific  region and the United  States were closed or  downsized.
     Certain seed sites were  consolidated,  and certain U.S.  swine  facilities
     were exited.  In connection  with this plan, we recorded $61 million pretax
     of restructuring  charges during the first nine months of 2003.  During the
     first nine months of 2003,  $10 million was  recorded in cost of goods sold
     and the remainder in the restructuring line item. The company also recorded
     reversals  of $12 million in the nine months  ended May 31,  2003,  for the
     2000 and 2002 restructuring plans. Net pretax restructuring expenses of $49
     million were recorded in the nine months ended May 31, 2003.

          As of May 31, 2004, the liability  balance for the 2002  restructuring
     plan was less than $1 million. The reserve balance decreased  approximately
     $5 million during the nine months ended May 31, 2004.  The reserve  balance
     was reduced $1 million for cash severance  payments to former employees and
     $2 million for facility closure actions that were completed.  No additional
     work force separation payments are expected, and accordingly, the remaining
     reserves for work force  reductions  of $1 million  were  reversed in third
     quarter 2004. The remaining  facility closure actions  associated with this
     plan are expected to be completed in fourth  quarter  2004.  The  remaining
     actions  will  be  funded  from   operations,   and  are  not  expected  to
     significantly  affect  the  company's  liquidity.  We  anticipate  that the
     actions  related to this plan will yield  annual cash  savings of more than
     $50 million.

          2000  Restructuring  Plan (charges recorded in calendar years 2001 and
          2000)

          In  2000,  Monsanto's  management  formulated  a plan  as  part of the
     company's  overall strategy to focus on certain key crops and to streamline
     operations.  Restructuring  and other special items,  primarily  associated
     with the  implementation  of this plan, were recorded during calendar years
     2001 and 2000.  These  charges  totaled $474 million  pretax ($334  million
     aftertax):  $213 million ($137 million aftertax)  recorded in calendar year
     2001 and $261 million  ($197  million  aftertax)  recorded in calendar year
     2000.

          As of May 31, 2004, the liability  balance for the 2000  restructuring
     plan was less than $1 million. The reserve balance decreased  approximately
     $8  million  during  the nine  months  ended  May 31,  2004.  The 2000 plan
     restructuring  reserves  decreased  $3  million  due to the  sale of a U.S.
     manufacturing  plant  during  the  second  quarter  of 2004.  In  addition,
     reversals  of $3 million  were  recorded in the first nine months of fiscal
     year  2004 ($2  million  in  third  quarter  2004)  related  to work  force
     reductions. Reversals were recorded primarily because costs were lower than
     originally  estimated.  The remaining  facility closure actions  associated
     with this plan are expected to be completed in fourth quarter 2004, and are
     not expected to significantly affect the company's liquidity. These actions
     under the 2000  restructuring plan have yielded annual cash savings of more
     than $100 million.

     Financial Condition, Liquidity, and Capital Resources

     Working Capital and Financial Condition


                                                        As of               As of                As of
                                                     May 31, 2004       Aug. 31, 2003        May 31, 2003*
                                                     ------------       -------------        -------------
                                                                                        
                      Working capital                   $3,179              $2,920               $3,055
                      Current ratio                     2.75:1              2.45:1               2.53:1

                  *All data as of May 31, 2003, are derived from our unaudited consolidated
                  statement of financial position, which is not presented herein.


          Working capital  increased $259 million from Aug. 31, 2003, to May 31,
     2004.  Current  assets  increased  $61  million,  and  current  liabilities
     decreased  $198  million.  An increase  in trade  accounts  receivable  was
     somewhat  offset by decreases in  short-term  investments  and deferred tax
     assets.  Trade  accounts  receivable  as of May 31,  2004,  increased  $441
     million  from the level as of Aug. 31,  2003.  The  increase was  primarily

                                       39

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)


     because of the  seasonality  of our  business.  A large amount of the trade
     receivables  balance  as  of  May  31,  2004,   represented  sales  of  our
     Agricultural  Productivity  products  in  the  United  States.  These  U.S.
     receivables  will become due in the fourth  quarter of 2004.  There were no
     short-term  investments  as of May 31, 2004, and $230 million in short-term
     investments  as of Aug. 31,  2003.  We invested  excess cash in  short-term
     securities  as of Aug.  31,  2003.  There was no impact to working  capital
     between May 31, 2004,  and Aug. 31, 2003,  for the taxes related to the PCB
     litigation  settlement.  When the PCB  litigation  settlement was funded in
     September  2003, the deferred tax asset balance was reduced and the current
     tax liability decreased.  Current liabilities decreased from Aug. 31, 2003,
     to May 31, 2004,  primarily because of the $400 million payment for the PCB
     litigation  settlement.  Short-term  debt was $132 million higher as of May
     31,  2004,  compared to Aug.  31, 2003.  The  increase in  short-term  debt
     lowered our working capital. Total debt outstanding as of May 31, 2004, and
     Aug.  31,  2003,  was  unchanged  at  approximately  $1.5  billion for both
     periods;  the mix shifted from  long-term to short-term  based upon current
     maturities.

          Working  capital as of May 31, 2004,  increased  $124 million from May
     31, 2003,  reflecting lower current assets of $51 million and lower current
     liabilities  of $175  million.  Current  assets  decreased  because of $142
     million  in lower  inventory  and $131  million  in  lower  trade  accounts
     receivables,   which  were  partially   offset  by  higher  cash  and  cash
     equivalents  of $198  million.  Argentine  finished  goods  seed  inventory
     declined primarily because of higher inventory obsolescence charges in 2004
     and product line discontinuances. ROUNDUP finished goods inventory declined
     in  Argentina  because of higher third  quarter 2004 sales  compared to the
     same period in the prior year (refer to the "Results of  Operations - Third
     Quarter  Fiscal Year 2004"  section of MD&A),  which  lowered our inventory
     levels as of May 31, 2004.  For both  segments in  Argentina,  we have been
     focused on improved inventory  management in 2004. Finished goods inventory
     also declined in the United States  because of product  rationalization  of
     ROUNDUP and other selective herbicides. Further, the United States produces
     glyphosate intermediate product to meet global demand; as sales outside the
     United  States  increased,  there  has been  less  glyphosate  intermediate
     product  available for U.S.  production,  causing  finished goods inventory
     levels to decline. Trade accounts receivable were lower as of May 31, 2004,
     compared to May 31, 2003, primarily because of lower accounts receivable in
     Argentina and the United States.  We increased our Argentine  allowance for
     doubtful  accounts in fiscal 2004,  which  lowered our accounts  receivable
     balance.  We saw a significant  decline in the Argentine,  and, to a lesser
     extent,  the U.S. days sales  outstanding  between the respective  periods.
     U.S.  collections  improved because of prepayments in both segments,  which
     were somewhat offset by higher sales. Current liabilities decreased because
     of a lower  current tax  liability and lower  short-term  debt levels.  The
     current tax liability was approximately $164 million lower than the balance
     as of May 31, 2003.  The current tax  liability  decreased  between May 31,
     2003, and May 31, 2004,  because of the taxes related to the PCB litigation
     settlement,  which became  deductible in September  2003 when we funded the
     PCB  litigation  settlement,  and  the  payment  of  income  taxes  owed to
     Pharmacia  in  the  first  nine  months  of  2004.   Short-term   debt  was
     approximately  $150 million  lower as of May 31, 2004. We had no commercial
     paper  outstanding  as of May 31, 2004, and  approximately  $135 million of
     commercial paper outstanding as of May 31, 2003. Total debt outstanding was
     approximately  $1.5 billion as of May 31, 2004,  and $1.7 billion as of May
     31, 2003.

          Customer Financing Program: In connection with a financing option that
     is available to certain of our customers,  we collected  approximately $124
     million in the first nine months of 2004 and $153  million  during the same
     period last year. This $500 million revolving credit and liquidity facility
     allows certain U.S. customers to finance product  purchases,  and allows us
     to  reduce  our  reliance  on  commercial  paper  borrowings.  The  company
     originates these loans on behalf of the third-party  specialty lender using
     Monsanto's  credit  guidelines  approved by the lender,  a special  purpose
     entity.  The  loans  are sold to  multi-seller  commercial  paper  conduits
     through a  non-consolidated  qualifying  special purpose entity (QSPE).  We
     have no  ownership  interest  in the  lender,  the QSPE,  or the loans.  We
     service the loans and provide a first loss guarantee of up to $100 million.
     We have not  issued,  nor are we  obligated  to  issue,  any debt or equity
     securities in connection with this arrangement.

          The customer loan balance  outstanding as of May 31, 2004, and May 31,
     2003,  was $97 million and $129  million,  respectively.  The lender or the
     conduits  may  restrict or  discontinue  the  facility at any time.  If the
     facility were to  terminate,  existing sold loans would be collected by the
     QSPE over their remaining terms (generally 12 months or less), and we would
     revert to our past  practice of  providing  customers  with  direct  credit
     purchase terms. Servicing fee revenues were not significant.  As of May 31,
     2004, Monsanto's guarantee liability was less than $1 million, based on our

                                       40

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     historical  collection  experience  with these  customers  and our  current
     assessment  of credit  exposure.  Adverse  changes in the actual  loss rate
     would increase the liability.


     Cash Flow
                                                                             Nine Months Ended
                                                                                  May 31,
                                                                           -----------------------
                                                                              2004        2003
                                                                              ----        ----
                                                                                     
                 Net cash provided by operations                              $112         $554
                 Net cash provided (required) by investing activities           60         (195)
                                                                              ----         ----
                      Free Cash Flow                                           172          359
                 Net cash required by financing activities                    (126)        (368)
                                                                              ----         ----
                      Net Increase (Decrease) in Cash and Cash
                      Equivalents                                             $ 46         $ (9)
                                                                              ====         ====


          Free cash flow  (refer to the  "Financial  Measures"  section of MD&A)
     decreased  $187  million for the first nine months of 2004 to $172  million
     from $359 million in the prior year comparable  period. The primary drivers
     of the decrease were the PCB litigation  settlement and pension funding. In
     September  2003, we paid $400 million related to the Solutia PCB litigation
     settlement.  We are also  continuing to voluntarily  contribute to our U.S.
     qualified  pension plan,  with $150 million  contributed  in the first nine
     months of 2004 compared to $35 million in the first nine months of 2003.

          The change in accounts receivable required cash of $496 million in the
     first nine  months of 2004 and $183  million  in the first  nine  months of
     2003.  Sales  increased in the current  nine-month  period at a rate higher
     than  our  rate of  collections  during  this  time  period.  Although  our
     year-to-date  collections  have increased  substantially as compared to the
     nine months ended May 31, 2003,  our  increase in  year-to-date  sales more
     than offset this improvement in collections in the cash flow statement.

          Deferred  income  taxes  were a source of cash of $213  million in the
     first  nine  months  of  2004  and a use  of  cash  of $48  million  in the
     comparable  prior  year  period.  Similar  to  the  current  tax  liability
     discussion in "Working Capital and Financial Condition", the PCB litigation
     settlement  expense was the primary  driver of this line. The tax impact of
     the PCB  litigation  settlement  was  recorded in the current  deferred tax
     asset  account  as of Aug.  31,  2003.  In  September  2003  after  the PCB
     litigation  settlement was funded,  this amount was recorded to current tax
     liability. Essentially the higher source of cash from deferred income taxes
     was offset by the  higher  use of cash for  accounts  payable  and  accrued
     liabilities  in the first nine  months of 2004 from the same  period in the
     prior year. Thus,  overall net cash from operations was unaffected by taxes
     related to the PCB litigation settlement in the first nine months of 2004.

          Net cash  provided  by  investing  activities  was $60 million for the
     first  nine  months of 2004  compared  to net cash  required  by  investing
     activities  of $195  million  in the  prior  year  comparable  period.  The
     fluctuation  between  the  nine-month  periods  was  primarily  because  of
     purchases  and  maturities of  short-term  investments.  For the first nine
     months of 2003,  we  invested  $250  million in  short-term  securities  in
     December 2002,  which matured in April and May of 2003.  Thus, there was no
     cash flow impact of short-term  securities  during the nine months of 2003.
     During  the first  nine  months  of 2004,  short-term  investments  of $230
     million  matured  in  October  2003,  and we  reinvested  $250  million  in
     short-term  securities  in December  2003.  The  December  2003  securities
     matured in March and April 2004. The net impact was a source of cash in the
     amount of $230 million.  Investment and property disposal proceeds exceeded
     prior  year by $16  million  primarily  because  of the  sale of an  equity
     security  during the first nine months of 2004.  Capital  spending was down
     two percent from the prior year level of $151 million.

          Net cash  required by  financing  activities  was $126  million in the
     first  nine  months of 2004  compared  to $368  million  for the first nine
     months of 2003.  The net change in cash required for  short-term  financing
     was $51  million in the first nine  months of 2004 and $459  million in the
     first nine  months of 2003.  During the first nine  months of 2004,  we had

                                       41

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     strong cash flows, which has reduced our need for seasonal  borrowings.  In
     the first nine  months of 2003,  we used our free cash flow to pay down our
     short-term borrowings. Commercial paper outstanding decreased approximately
     $480 million  between Aug. 31, 2002, and May 31, 2003. No commercial  paper
     was  outstanding  as of Aug. 31, 2003,  and May 31,  2004.  Long-term  debt
     proceeds in the first nine months of 2004 were from our Brazil  medium term
     borrowings. During the first nine months of 2003, we issued $250 million of
     4%  Senior  Notes  under  our May 2002  shelf  registration.  Stock  option
     exercises  totaled  $163  million  during  the  first  nine  months of 2004
     compared to no exercises in the prior year  comparable  period.  During the
     first nine months of 2004,  treasury share purchases  totaled $133 million.
     The  share  repurchases  are part of our  three-year,  $500  million  share
     repurchase program,  which was authorized by the Executive Committee of the
     board of  directors  on July  31,  2003.  Dividend  payments  increased  10
     percent,  or $9 million,  for the first nine months of 2004. In April 2003,
     the board of directors  approved an increase in the quarterly dividend from
     12 cents  per  share to 13 cents  per  share.  In May  2004,  the  board of
     directors  approved an increase in the quarterly dividend from 13 cents per
     share to 14.5 cents per share.

     Capital Resources and Liquidity

          Effective  June 4, 2004,  we  finalized  a new  five-year,  $1 billion
     revolving credit facility. This facility replaces the existing $500 million
     five-year  and $500  million  364-day  facilities.  Covenants  under the $1
     billion  revolving  credit  facility  are  consistent  with the  facilities
     replaced.

     Contingent   Liabilities  Relating  to  Solutia  Inc.   (Off-Balance  Sheet
     Arrangement)

          Under our  Separation  Agreement with  Pharmacia,  we were required to
     indemnify  Pharmacia for liabilities that Solutia assumed from Pharmacia in
     connection with the spinoff of Solutia on Sept. 1, 1997 (Solutia's  Assumed
     Liabilities), to the extent that Solutia fails to pay, perform or discharge
     those liabilities.  Those liabilities remain the present  responsibility of
     Pharmacia. In general, this indemnification obligation applies to Solutia's
     Assumed Liabilities for which Pharmacia would otherwise be required to pay.
     Solutia's  Assumed  Liabilities  may  include,  among  others,  litigation,
     environmental  remediation,  and certain  retiree  liabilities  relating to
     individuals  who were employed by Pharmacia  prior to the Solutia  spinoff.
     Solutia  and 14 of its U.S.  subsidiaries  filed a voluntary  petition  for
     reorganization  under  Chapter 11 of the U.S.  Bankruptcy  Code in the U.S.
     Bankruptcy  Court for the Southern  District of New York. In the Chapter 11
     proceeding,  Solutia is seeking  relief  from paying  certain  liabilities,
     including Solutia's Assumed Liabilities. Solutia has notified Pharmacia and
     Monsanto that it is repudiating its obligation to defend  litigation  which
     Solutia  had been  managing or to accept new cases  relating  to  Solutia's
     Assumed Liabilities  pursuant to the terms of agreements between Pharmacia,
     Solutia  and  Monsanto.  Solutia  has  also  taken  the  position  that the
     bankruptcy   proceeding   prevents  it  from   continuing  to  perform  its
     environmental  obligations  except  within the  boundaries  of its  current
     operations.  If Solutia is  discharged  from all or a portion of  Solutia's
     Assumed  Liabilities,  Monsanto may be required to indemnify  Pharmacia for
     all or a portion  of them.  Under the  rules of the SEC,  these  contingent
     liabilities are considered to be an off-balance sheet arrangement.  Part I.
     Item 1 -  Note  14 -  Commitments  and  Contingencies  -  includes  further
     information  regarding  Solutia's  Assumed  Liabilities  and the reasonable
     possibility  of a  material  adverse  effect  on  our  financial  position,
     profitability  and/or  liquidity.   Also  see  Part  II.  Item  1  -  Legal
     Proceedings - and Item 5 - Other Information - Relationships Among Monsanto
     Company, Pharmacia Corporation and Solutia Inc. - for further information.

                                       42


                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     Outlook - Update

          Focused Strategy

          Monsanto  has  established   leadership  in  agricultural  markets  by
     applying  advanced  technology  to  develop  high-value  products  ahead of
     competitors,  and by reinforcing strong brands and customer  relationships.
     We  continually  improve our  products to maintain  market  leadership  and
     support near-term  performance.  Our capabilities in biotechnology research
     are generating a rich product  pipeline that is expected to drive long-term
     growth.  We believe that our focused approach to our business and the value
     we bring to our customers will allow us to maintain an industry  leadership
     position in a highly  competitive and difficult  agricultural  and economic
     environment.

          Our  strategic  actions will allow us to focus on continued  growth in
     our seeds and traits businesses, with the goal of ensuring that ROUNDUP and
     our other herbicides continue to make strong contributions to cash flow and
     income.  Monsanto  is  continuing  to  evolve  into  a  company  led by its
     strengths  in seeds  and  biotechnology  traits  as a means  of  delivering
     solutions to our customers.  As we concentrate our resources on this growth
     sector of the  agricultural  industry,  we are taking  steps to reduce SG&A
     costs -  particularly  those  associated  with our  agricultural  chemistry
     business  as that sector  matures  globally.  Monsanto  remains the leading
     manufacturer of the best-selling  herbicide,  ROUNDUP, and maintains a very
     strong manufacturing cost position.

          As part of this seed and technology-based strategic initiative, we are
     focusing on projects  that we believe have the best  commercial  potential.
     Our  research  and  marketing  focuses on three crops grown on  significant
     acreage:  corn, soybeans and cotton.  Following our announced exit from our
     European breeding and seed business for wheat and barley, we entered into a
     definitive  agreement in third  quarter of fiscal year 2004 for the sale of
     assets associated with that business,  and finalized the sale in June 2004.
     Recently,  we made the  decision to realign our  research  and  development
     investments  to accelerate the  development  of new and improved  traits in
     corn, cotton and oilseeds.  As part of this  realignment,  we are deferring
     all further efforts to introduce ROUNDUP READY wheat,  until such time that
     other wheat biotechnology traits are introduced.  This decision was reached
     after a  comprehensive  review of our  research  investment  portfolio  and
     extensive consultation with customers in the wheat industry.

          We will also focus  geographically  on our top  agricultural  markets,
     where  we can  bring  together  a  broad  complement  of our  products  and
     technologies,  while pursuing ways to best participate in other markets. We
     have accordingly  adopted different  business models for different markets.
     These  actions  allow us to diversify  our exposure to risk from changes in
     the marketplace.

          Our financial  strategy  will continue to emphasize  both earnings and
     cash flow,  and we believe that Monsanto is positioned to sustain  earnings
     growth and strong  cash flow.  We remain  committed  to  returning  cash to
     shareowners.  Our board of directors  increased  our dividend rate in April
     2003, and again in May 2004. We began our share  repurchase  program in the
     first quarter of 2004. We expect to continue the share  repurchase  program
     until the  earlier  of July 2006 or such time as we have  reached  the $500
     million  amount  authorized by the board of directors.  We also applied our
     strong cash  position to  participate  in a  settlement  of  Solutia's  PCB
     litigation  and  continue to make  voluntary  contributions  to our pension
     plan.  We will  also  evaluate  using  our cash  position  for  acquisition
     opportunities  that  meet  the  strategic  needs  of our  seed  and  traits
     businesses  or for  technology  arrangements  that  have the  potential  to
     increase the efficiency and  effectiveness  of our research and development
     efforts.

          We have  taken  decisive  steps to address  key risks in our  business
     position.  These include the measures  noted above,  reducing  costs in our
     agricultural  chemistry business and pursuing the evolution of our business
     to an emphasis on seeds and traits. We have also taken steps to reduce risk
     and stabilize our business position in Latin America.  We remain focused on
     cost and cash  management  both to  support  the  progress  we have made in
     managing our investment in working capital - in particular, receivables and
     inventories - and to realize the full earnings potential of our businesses.
     We will continue to seek additional  external  financing  opportunities for
     our customers.

                                       43

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          We implemented  changes in how we approach our Argentina business that
     negatively  impacted  our sales and  earnings  in fiscal  year 2003 and the
     first  nine  months of 2004 but are  intended  to  stabilize  our  business
     position in this important  agricultural  market. The actions we have taken
     with our customers were designed to reduce risk and to balance earnings and
     cash during a particularly difficult economic period. We continue to follow
     through on business  decisions  made in recent  years aimed at  maintaining
     market  leadership  and  restoring  profitability  in  Argentina.  Although
     economic  and  market  uncertainties  remain,  we  believe  we  are  making
     progress.  In addition,  we continue to focus on reducing  inventories  and
     receivables in Argentina.

          Seeds and Genomics

          Monsanto  has  built a  leading  global  position  in  seeds,  and the
     successful integration of seed businesses acquired in the 1990s has allowed
     us to improve our seed portfolio.  We continue to make  improvements in our
     base  seed  business,   as  advanced  breeding   techniques  combined  with
     production  practices  and plant  capital  investments  have  significantly
     improved  germplasm  quality,  yields and cost. The performance of Monsanto
     germplasm  is  reflected  in market  share  gains for both our  branded and
     licensed seed  businesses.  We also use our genetic material to develop new
     varieties for other seed companies' brands.

          Outstanding seed quality and leading  germplasm  provide a vehicle for
     introducing  biotechnology  seed traits,  such as herbicide  tolerance  and
     insect  protection.  Biotechnology  traits offer growers several  benefits:
     lower costs,  greater  convenience and flexibility,  higher yields, and the
     ability to adopt environmentally responsible practices such as conservation
     tillage and reduced pesticide use.

          We  invest  more  than 80  percent  of our R&D in the  areas of seeds,
     genomics and biotechnology.  These are the fastest-growing  segments of the
     agriculture  industry. By shifting our focus to create value for farmers in
     seeds and traits, we have set Monsanto on a path of sustainable  growth, as
     we expect increasing gross profit from seeds and traits to more than offset
     a declining contribution from agricultural  chemicals. At the same time, we
     expect to continue to reduce seed production costs through higher yields on
     seed production acres and careful management of our seed product portfolio.

          ROUNDUP and other glyphosate-based  herbicides can be applied over the
     top of glyphosate-tolerant  ROUNDUP READY crops,  controlling weeds without
     injury to the crop. This integration of agricultural chemicals and enhanced
     seeds offers growers a cost-effective  solution for weed control.  To date,
     we have  introduced  ROUNDUP  READY  traits in soybeans,  corn,  canola and
     cotton. In addition,  our insect-protection  seed traits, such as YIELDGARD
     for corn and BOLLGARD and BOLLGARD II for cotton,  serve as alternatives to
     certain chemical pesticides.

          Key near-term growth opportunities in seeds and traits include:

          o    Continued  growth in Monsanto's  branded and licensed seed market
               shares, through successful breeding of high-performance germplasm
               and continuous improvement in the quality of our seeds;

          o    Continued growth in licensing of seed germplasm and biotechnology
               traits to other seed companies through our  Holden's/Corn  States
               business and the newly established Cotton States business; and,

          o    Expansion of existing traits, especially in corn, and stacking of
               additional traits in current biotechnology products.

          We  can  achieve  continued  growth  through  stacking  and  increased
     penetration of traits in approved  markets.  Trait stacking is a key growth
     driver in our seeds and traits business  because it allows Monsanto to earn
     a  greater  share  of the  farmer's  expenditures  on each  acre.  Our past
     successes  provide  a  significant   competitive  advantage  in  delivering
     stacked-trait    products   and   improved,    second-generation    traits.
     Stacked-trait  cotton overtook  single-trait  cotton products in Monsanto's
     product  mix in  2003.  We are  seeing  the same  trend  in our  corn  seed
     business,  where higher-value,  stacked-trait  products represent a growing
     share of total seed sales.

          The  EPA  has  granted  Monsanto  registration  and we  have  obtained
     Japanese  import  approval for  YIELDGARD  Plus,  YIELDGARD  Corn Borer and
     YIELDGARD  Rootworm  stacked traits in corn, with ROUNDUP READY. We will be

                                       44

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     launching  this product in the United  States in fiscal year 2005.  Another
     source  of  growth   in  the  near   term  is  the   commercialization   of
     second-generation  traits,  such as  BOLLGARD  II cotton.  In  addition  to
     delivering new stacked-trait  products and second-generation  traits in the
     near term, we are working toward developing  products to generate long-term
     growth. We believe our strategic head start in first- and second-generation
     input traits will give us a leadership position in developing output traits
     that provide consumer benefits and create value for the food industry.

          We are working to achieve greater  acceptance and to secure additional
     approvals for our existing  biotechnology products globally, and toward the
     development  and timely  commercialization  of  additional  products in our
     pipeline.   We  are   prioritizing   our  efforts  to  gain  approvals  for
     biotechnology  crops, and while we continue to gain new approvals in global
     markets,  we are pursuing strategies that enable growth even with delays in
     some  global  regulatory  approvals.  The  Brazilian  government  passed  a
     measure,  which  legalized the planting of ROUNDUP READY soybeans in Brazil
     for the 2003-2004 crop year.  Although we expect this legislation to extend
     to the 2004-2005 crop year, the extension is not yet completed. Monsanto is
     working with the Brazilian grain industry to collect  royalties for the use
     of our technology, as ROUNDUP READY grain is sold to grain handlers. We are
     continuing  our efforts to obtain  long-term  approval  for the planting of
     ROUNDUP READY soybeans in Brazil, and plan to continue to develop a royalty
     system,  which matches the decisions made by the government of Brazil. More
     than 95 percent of the grain  handlers in two southern  Brazil  states have
     signed  contracts to collect this royalty upon the delivery and sale of the
     grain  produced with ROUNDUP READY soybean  technology.  We have  collected
     checks from grain  handlers in these two southern  states,  however,  after
     deducting  expenses  we expect  the  system to have a  roughly  neutral  to
     negative effect on our earnings in fiscal year 2004. This same approach may
     also be applicable to other parts of Latin  America.  However,  there is no
     certainty  that  royalties on ROUNDUP  READY  soybeans  will be  profitably
     collected in Brazil or other parts of Latin America. Additionally, Monsanto
     is pursuing  approvals to enable the importation of corn and processed corn
     products that contain the ROUNDUP READY and YIELDGARD  rootworm traits into
     Europe.  Crop import  restrictions  in some key  markets,  most notably the
     European  Union  (EU),  reduce  potential  expansion  of current and future
     biotechnology  crops in the United  States and other markets where they are
     approved.  The  development of effective  systems to enable farmers growing
     crops in the United States to sell into elevator systems that do not export
     to the EU, however, is mitigating the effect of these restrictions.

          We are  committed to  addressing  concerns  raised by consumers and by
     public interest groups and questions from government  regulators  regarding
     agricultural and food products  developed  through  biotechnology.  We also
     continue to address concerns about the  adventitious or certain  unintended
     trace presence of  biotechnology  materials in seed, grain or feed and food
     products.  We are  responding  to the  issue of  adventitious  presence  in
     several  ways.  These  include  seeking  sound,   science-based  rules  and
     regulations  that  clarify  and  allow  for trace  amounts,  and  providing
     industry leadership to establish the highest standards of purity reasonably
     achievable  and to establish  global  standards  for  quality.  We are also
     working  with  the  seed  industry  to  develop  strategies  on  production
     interventions that may reduce the likelihood of adventitious presence.

          Agricultural Productivity

          In recent  years,  we have seen reduced  revenues  and  earnings  from
     ROUNDUP  herbicides,   which  reflect  both  the  overall  decline  in  the
     agricultural  chemicals market and the expiration of U.S. patent protection
     for  the  active   ingredient   in  ROUNDUP  in  2000.   By  aligning   our
     infrastructure and costs with our expectations for the glyphosate herbicide
     market,  however,  we believe the ROUNDUP  franchise  can  continue to be a
     significant  and  sustainable  source  of cash and  income  generation  for
     Monsanto, even in the face of increased competition.

          As expected, the market share and net average selling price of ROUNDUP
     herbicides in the United States have declined  since the patent  expired in
     2000.  Although  prices may  continue to decline in the  future,  we do not
     currently  expect the decline in the future net average selling price to be
     as  significant  as it has been in recent years.  We expect the net average
     selling  price  of  ROUNDUP  in the  United  States  in  fiscal  2005 to be
     generally consistent with the net average selling price for fiscal 2004. We
     also  believe  we will be able to  maintain  our  leadership  position  and
     continue to generate cash from this business.  In postpatent markets around
     the world,  ROUNDUP has  maintained a leading  market  position and a price
     premium  compared  with  generics.  We will  continue to support the market
     leadership of ROUNDUP with product  innovations,  superior customer service

                                       45

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     and logistics,  low-cost  manufacturing,  and further  expansion of ROUNDUP
     READY crops and conservation tillage.

          We  have  several   patents  on  our   glyphosate   formulations   and
     manufacturing  processes in the United  States and in other  countries.  We
     continue  to  differentiate  ROUNDUP  with  innovations  using  proprietary
     technology.  We also provide more  concentrated  formulations  that provide
     greater  convenience  for farmers while  reducing  production and logistics
     costs.  We offer a variety of products  to meet  farmers'  needs.  The U.S.
     launch  of  premium   ROUNDUP   WEATHERMAX   was  followed  by   successful
     introduction  of ROUNDUP  ORIGINAL MAX,  which offers key brand  advantages
     versus imitator products at a very competitive  price, for the 2004 growing
     season.

          Monsanto will support ROUNDUP through expansion of ROUNDUP READY crops
     and promotion of conservation  tillage.  Conservation tillage helps farmers
     reduce  soil  erosion  by  replacing  plowing  with  the  judicious  use of
     herbicides to control  weeds.  Further  penetration  of ROUNDUP READY crops
     also enhances the market  position of ROUNDUP as a brand-name  product that
     farmers trust to avoid the risk of crop injury in over-the-top use on these
     crops.

          Monsanto maintains strong distribution relationships and a unique bulk
     tank system to support  retailers.  Monsanto  remains  the  primary  global
     producer of glyphosate,  the active ingredient in ROUNDUP,  with agreements
     to supply  glyphosate to many of our competitors.  Our high volume combined
     with patented process  technology  allows us to maintain low unit costs. We
     continue to reduce production  costs, and we are also achieving  reductions
     in working capital through careful management of inventories. Several years
     ago  distribution  channel  inventories had increased  significantly in the
     United States. However, ROUNDUP distribution inventory levels at the end of
     fiscal year 2003 were  slightly  down from levels at the end of fiscal year
     2002.  Distribution  inventory  levels as of May 31, 2004,  continued to be
     flat compared to the same date in the prior year.

          Like most chemical  herbicides,  Monsanto's  selective herbicides face
     declining markets and increasing competitive  pressures,  but they continue
     to complement our ability to offer fully integrated solutions, particularly
     in ROUNDUP READY corn. While rapid penetration of ROUNDUP READY corn in the
     United States has also had a negative effect on sales of Monsanto selective
     corn  herbicides,  increased  gross profit from the ROUNDUP READY trait and
     the  ROUNDUP  used on these  acres are  significantly  higher than the lost
     selective herbicide sales.

          Our lawn-and-garden herbicide business remains a strong cash generator
     and  supports  Monsanto's  brand  equity in the  marketplace.  Another  key
     product  in  our  Agricultural   Productivity  segment  is  POSILAC  bovine
     somatotropin,  which improves dairy cow productivity. The active ingredient
     for POSILAC is manufactured both at our new plant in Augusta,  Georgia, and
     by Sandoz  GmbH in Austria.  Sandoz also  manufactures  the  finished  dose
     formulation  of POSILAC,  and will remain the sole supplier of the finished
     dose  formulation  until we obtain approval from the FDA to manufacture the
     finished  dose  formulation  at Augusta.  In second  quarter of fiscal year
     2004,  we  notified  our  customers  that  supplies  of  POSILAC  would  be
     temporarily  limited  while  Sandoz  completes  necessary  corrections  and
     improvements  at its facility in response to issues  identified by the FDA.
     This  limitation has temporarily  reduced volumes of POSILAC  available for
     sale and required us to allocate  available  supplies.  The  allocation  is
     expected to have a material  adverse effect on POSILAC  revenues as long as
     it continues.

          Other Information

          As  discussed  in  Part  I.  Item  1  -  Note  14  -  Commitments  and
     Contingencies,  Monsanto is  involved  in a number of  lawsuits  and claims
     relating  to a  variety  of  issues.  Many  of  these  lawsuits  relate  to
     intellectual  property disputes. We expect that such disputes will continue
     to occur as the agricultural biotechnology industry evolves.

          For  additional   information   on  the  outlook  for  Monsanto,   see
     "Cautionary Statements: Risk Factors Regarding Forward-Looking Statements."

                                       46

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     Critical Accounting Policies and Estimates

          In  preparing  our  financial  statements,  we must  select  and apply
     various accounting policies. Our most significant policies are described in
     Note 2 - Significant  Accounting  Policies - to the consolidated  financial
     statements  contained in our report on Form 10-K for the transition  period
     ended Aug. 31, 2003. In order to apply our  accounting  policies,  we often
     need to make estimates  based on judgments  about future events.  In making
     such  estimates,  we  rely  on  historical  experience,  market  and  other
     conditions,  and on assumptions that we believe to be reasonable.  However,
     the estimation  process is, by its nature,  uncertain  given that estimates
     depend on events  over which we may not have  control.  If market and other
     conditions change from those that we anticipate,  our financial  condition,
     results  of  operations,  or  liquidity  may  be  affected  materially.  In
     addition,  if our assumptions  change, we may need to revise our estimates,
     or take  other  corrective  actions,  either of which  may have a  material
     effect on our financial condition, results of operations, or liquidity.

          The estimates  that have a higher degree of inherent  uncertainty  and
     require  our  most  significant  judgments  are  outlined  in  Management's
     Discussion  and Analysis of Financial  Condition  and Results of Operations
     contained in our report on Form 10-K for the  transition  period ended Aug.
     31, 2003.  During the second quarter of 2004,  management  evaluated  those
     estimates and  determined  our critical  accounting  policies and estimates
     should  be  expanded  to  include  litigation  and other  contingencies  as
     discussed  below.  Had we  used  estimates  different  from  any  of  those
     contained  in  such  report  on  Form  10-K,   our   financial   condition,
     profitability,  or  liquidity  for  the  current  period  could  have  been
     materially different from those presented.

          Litigation and Other Contingencies: We are involved in various patent,
     product   liability,   consumer,   commercial,   environmental   and  other
     litigation,  claims and legal proceedings, for example proceedings relating
     to Solutia's bankruptcy filing;  environmental remediation;  and government
     investigations.  We routinely assess the likelihood of adverse judgments or
     outcomes to those  matters,  as well as ranges of probable  losses,  to the
     extent  losses  are  reasonably  estimable.  We  record  accruals  for such
     contingencies  to the extent that we conclude their  occurrence is probable
     and the financial  impact,  should an adverse  outcome occur, is reasonably
     estimable.  Disclosure for specific legal  contingencies is provided if the
     likelihood of occurrence is at least  reasonably  possible and the exposure
     is considered material to the consolidated financial statements.  In making
     determinations  of  likely  outcomes  of  litigation  matters,   management
     considers many factors. These factors include, but are not limited to, past
     history,  scientific  and other  evidence,  and the specifics and status of
     each matter.  If our  assessment  of the various  factors  changes,  we may
     change our  estimates.  That may result in the recording of an accrual or a
     change in a previously  recorded accrual.  Predicting the outcome of claims
     and  litigation,   and  estimating  related  costs  and  exposure  involves
     substantial  uncertainties that could cause actual costs to vary materially
     from estimates and accruals.

     New Accounting Standards

          In  January  2003,  the  FASB  issued  FASB   Interpretation  No.  46,
     Consolidation  of Variable  Interest  Entities  (FIN 46), and amended it by
     issuing FIN 46R in December  2003. FIN 46R addresses the  consolidation  of
     business   enterprises  to  which  the  usual  condition  of  consolidation
     (ownership  of  a  majority   voting   interest)   does  not  apply.   This
     interpretation  focuses  on  controlling  financial  interests  that may be
     achieved  through  arrangements  that do not involve voting  interests.  It
     concludes that, in the absence of clear control through voting interests, a
     company's exposure (variable  interest) to the economic risks and potential
     rewards from the variable  interest  entity's assets and activities are the
     best evidence of control. If an enterprise holds a majority of the variable
     interests of an entity, it would be considered the primary beneficiary. The
     primary  beneficiary  is required to include  the assets,  liabilities  and
     results of  operations  of the variable  interest  entity in its  financial
     statements.

          Monsanto  adopted the provisions of FIN 46R for the quarter ended Feb.
     29, 2004, for interests in variable  interest  entities that are considered
     to  be  special-purpose  entities.  Monsanto  has  an  arrangement  with  a
     special-purpose entity to provide a financing program for selected Monsanto
     customers.  See Note 4 - Customer  Financing Program - for a description of
     this arrangement. This special-purpose entity is consolidated.

                                       47

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          As of May 31, 2004, the company  adopted the provisions of FIN 46R for
     all other types of variable  interest  entities.  The company has evaluated
     its relationships  with two entities and has determined that,  although the
     entities  are  variable  interest  entities  and  Monsanto  holds  variable
     interests  in the  entities,  these  investments  are  not  required  to be
     consolidated in the company's  financial  statements pursuant to FIN 46R as
     Monsanto  is not the  primary  beneficiary.  One entity is a  biotechnology
     company focused on plant gene research,  development and commercialization,
     in which the company had a nine  percent  equity  investment  as of May 31,
     2004.  Monsanto  currently  has an agreement in place under which  Monsanto
     makes payments for research  services and receives  rights to  intellectual
     property developed within funded research. The entity reported total assets
     of $31 million and total  liabilities  of $13 million as of Dec.  31, 2003,
     and revenues of $20 million for the year ended Dec.  31,  2003.  The second
     entity is a joint  venture in which the  company  has a 49  percent  equity
     investment.  This joint venture  packages and sells seeds,  with a focus in
     corn and  sunflower  seeds,  and also  sells and  distributes  agricultural
     chemical  products.  The joint venture reported total assets of $24 million
     and total  liabilities  of $17 million as of Dec. 31, 2003, and revenues of
     $18  million  for the  year  ended  Dec.  31,  2003.  As of May  31,  2004,
     Monsanto's  total  estimate of maximum  exposure to loss as a result of its
     relationships  with these  entities is  approximately  $23  million,  which
     represents Monsanto's equity investments in these entities.

          In January  2004,  the FASB issued FASB Staff  Position No. 106-1 (FSP
     106-1),  Accounting  and  Disclosure  Requirements  Related to the Medicare
     Prescription  Drug,  Improvement and  Modernization  Act of 2003. FSP 106-1
     permits a sponsor  of a  postretirement  health  care plan that  provides a
     prescription  drug benefit to make a one-time  election to defer accounting
     for  the  effects  of  the  Medicare  Prescription  Drug,  Improvement  and
     Modernization  Act of 2003 (the Act),  which was signed into law on Dec. 8,
     2003.  The Act introduced a prescription  drug benefit under  Medicare,  as
     well as a federal  subsidy to sponsors of retiree health care benefit plans
     that provide a benefit that is at least actuarially equivalent to Medicare.
     These provisions of the new law will affect accounting  measurements of our
     postretirement  benefit obligation and expense.  As permitted by FSP 106-1,
     we made a one-time  election to defer  accounting for the effect of the Act
     and,  as a result,  the  amounts  included  in the  consolidated  financial
     statements related to our  postretirement  benefit plans do not reflect the
     effects of the Act. In May 2004, the FASB issued FSP No. 106-2 (FSP 106-2),
     which  superseded FSP 106-1. FSP 106-2 provides  authoritative  guidance on
     the  accounting  for the  federal  subsidy  and  specifies  the  disclosure
     requirements for employers who have adopted FSP 106-2. Detailed regulations
     necessary to implement the Act have not been issued,  including  those that
     would specify the manner in which actuarial equivalency must be determined,
     the  evidence  required  to  demonstrate  actuarial  equivalency,  and  the
     documentation  requirements  necessary to be entitled to the  subsidy.  FSP
     106-2 is  effective  for  Monsanto's  first  quarter  of fiscal  year 2005.
     Monsanto is currently  evaluating the effect that the adoption of FSP 106-2
     will have on its  results of  operations  and  financial  condition.  Final
     authoritative  guidance  could  require  the  company to change  previously
     reported information.

          In  December  2003,  the FASB  issued  SFAS No.  132  (Revised  2003),
     Employers'  Disclosures about Pensions and Other  Postretirement  Benefits,
     which  enhanced  the required  disclosures  about  pension  plans and other
     postretirement  benefit  plans,  but  did not  change  the  measurement  or
     recognition  principles for those plans. The statement requires  additional
     interim and annual disclosures about the assets,  obligations,  cash flows,
     and net periodic  benefit cost of defined  benefit  pension plans and other
     defined benefit postretirement plans. The required interim disclosures were
     effective  for Monsanto in the third  quarter of fiscal year 2004,  and the
     required annual  disclosures are effective for Monsanto's Form 10-K for the
     fiscal year ended Aug. 31, 2004. Refer to Note 9 - Postretirement  Benefits
     - Pensions - for the required quarterly disclosures.

          In December 2003, the SEC issued SAB No. 104, Revenue Recognition (SAB
     104). SAB 104 updates  portions of the  interpretive  guidance  included in
     Topic 13 of the codification of Staff Accounting Bulletins in order to make
     this interpretive guidance consistent with current authoritative accounting
     and auditing  guidance and SEC rules and regulations.  The company believes
     it is following the guidance of SAB 104.

          In July 2001,  the FASB  issued  SFAS No.  143,  Accounting  for Asset
     Retirement  Obligations  (SFAS  143).  SFAS 143,  which was  effective  for
     Monsanto on Jan. 1, 2003,  addresses financial accounting for and reporting
     of costs  and  obligations  associated  with  the  retirement  of  tangible
     long-lived  assets.  Upon adopting this  standard,  in accordance  with APB
     Opinion 20, we recorded an aftertax  cumulative effect of accounting change
     of $12 million,  or $0.05 per share. This noncash charge was recorded as of
     Jan. 1, 2003. In addition, as required by SFAS 143, as of Jan. 1, 2003, net

                                       48

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     property,   plant  and  equipment  increased  by  $10  million,  and  asset
     retirement  obligations  (a component  of  noncurrent  liabilities)  of $30
     million  were  recorded.  Adoption  of this  standard  did not  affect  the
     company's liquidity.  If SFAS 143 would have been effective for all periods
     presented,  net earnings would have been reduced by $1 million for the nine
     months ended May 31, 2003, with no change to reported  diluted earnings per
     share.

          In July 2002,  the FASB  issued  SFAS No.  146,  Accounting  for Costs
     Associated with Exit or Disposal  Activities  (SFAS 146). SFAS 146 replaced
     EITF Issue No. 94-3, Liability Recognition for Certain Employee Termination
     Benefits  and Other  Costs to Exit an  Activity  (including  Certain  Costs
     Incurred in a  Restructuring).  SFAS 146  requires  companies  to recognize
     costs  associated  with exit or disposal  activities when they are actually
     incurred, rather than on the date the company commits itself to the exit or
     disposal  plan.  This  statement  is  effective  for any  exit or  disposal
     activities  initiated after Dec. 31, 2002. We are following the guidance of
     SFAS 146 for the fiscal  year 2004  restructuring  plan.  Refer to Note 3 -
     Restructuring - for further details. The adoption of SFAS 146 had no effect
     on our 2002 and 2000  restructuring  plans, which were both initiated prior
     to Dec. 31, 2002.

     Cautionary Statements: Risk Factors Regarding Forward-Looking Statements

          In this report,  and from time to time  throughout  the year, we share
     our   expectations   for   our   company's   future   performance.    These
     forward-looking statements represent our best estimates and expectations at
     the time that we make those  statements.  However,  by their nature,  these
     types of  statements  are  uncertain  and are not  guarantees of our future
     performance.  Many events  beyond our control  will  determine  whether our
     expectations  will be realized.  In the interests of our investors,  and in
     accordance with the "safe harbor"  provisions of the U.S Private Securities
     Litigation  Reform Act of 1995, this section of our report explains some of
     the important reasons that actual results may be materially  different from
     those that we anticipate.

          Our forward-looking  statements include statements about: our business
     plans;  the  potential   development,   regulatory  approval,   and  public
     acceptance  of our products;  our expected  financial  performance  and the
     anticipated  effect of our  strategic  actions;  domestic or  international
     economic,  political  and market  conditions;  and other factors that could
     affect our future operations or financial position.  Any statements we make
     that are not  matters of current  reportage  or  historical  fact should be
     considered  forward-looking.  Such  statements  often include words such as
     "believes,"  "expects,"  "anticipates,"  "intends,"  "plans,"  "estimates,"
     "will," and similar expressions.

          Our forward-looking statements are current only as of the date of this
     report. Circumstances change constantly, often unpredictably, and investors
     should not place  undue  reliance  on these  statements.  We  disclaim  any
     current intention to revise or update any  forward-looking  statements,  or
     the  factors  that may affect  their  realization,  whether in light of new
     information,  future events or otherwise,  and investors should not rely on
     us to do so.

          Competition  for  ROUNDUP  Herbicides:  We  expect  to face  continued
     competition for our branded ROUNDUP  herbicide  product line. The extent to
     which we can realize cash and gross profit from these  products will depend
     on our ability to predict and respond effectively to competitor pricing, to
     provide  marketing  programs  meeting the needs of our customers and of the
     farmers  who are our  end-users,  to  maintain  an  efficient  distribution
     system,  to control  manufacturing  and marketing  costs without  adversely
     affecting sales, and to develop new formulations  with features  attractive
     to our end-users.

          Regulation and Public Acceptance of Seed Biotechnology: Regulatory and
     legislative   requirements   affect  the  testing  and  planting  of  seeds
     containing  our  biotechnology  traits,  and the import of crops grown from
     those  seeds.  Obtaining  testing,  planting  and import  approvals  can be
     lengthy and costly,  with no guarantee of success.  Planting  approvals may
     also include significant regulatory  requirements that can limit our sales.
     Lack of approval to import crops containing  biotechnology  traits into key
     markets  (particularly  those  influenced by the European Union) can affect
     sales  of our  traits,  even  in  jurisdictions  where  planting  has  been
     approved.  Legislation  or  regulation  may also  require  the  tracking of
     biotechnology  products  and the  labeling  of food or feed  products  with
     ingredients  grown  from  seeds  containing   biotechnology   traits.  Such
     traceability  and labeling  requirements may cause food processors and food

                                       49

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     companies to avoid biotechnology and select non-biotechnology crop sources,
     which  can  affect  grower  seed  purchase  decisions  and the  sale of our
     products.  Some opponents of the technology  publicly express concern about
     potential  effects of our  biotechnology  traits on other plants and on the
     environment,  and about potential  effects of crops containing these traits
     on animals and human health. Such concerns can affect government  approvals
     and may  adversely  affect sales of our traits,  even after  approvals  are
     granted. In addition,  violent opponents of agricultural biotechnology have
     attacked facilities used by agricultural  biotechnology  companies, and may
     launch  future  violent  attacks  against  our  field  testing  sites,  and
     research, production, or other facilities.

          Adventitious  Presence  of  Biotechnology  Traits:  The  detection  of
     unintended but unavoidable trace amounts  (sometimes  called  "adventitious
     presence")   of   commercial    biotechnology    traits   in   conventional
     (non-biotechnology)  seed, or in the grain or products  produced from seeds
     containing these traits,  may negatively  affect our business or results of
     operations.  The detection of adventitious  presence of traits not approved
     in the country  where  detected may result in the  withdrawal  of seed lots
     from sale, or in  compliance  actions such as crop  destruction  or product
     recalls.  Some growers of organic and conventional  crops have claimed that
     the adventitious  presence of any biotechnology  traits if present in their
     crops could cause them  commercial  harm.  The potential  for  adventitious
     presence of biotechnology  traits is a factor in general public  acceptance
     of these traits.  Concern about adventitious  presence may possibly lead to
     increased  regulation,  which may  include:  requirements  for labeling and
     traceability;  liability transfer  mechanisms such as financial  protection
     such as  insurance;  and  possible  restrictions  or  moratoria on testing,
     planting or use of biotechnology traits.

          Regulation  and  Legislation  Affecting   Agricultural   Products:  In
     addition to  regulation  and  legislation  specifically  affecting our seed
     biotechnology  products,  agricultural products and their manufacturers are
     subject  to other  government  regulation,  which  affects  our  sales  and
     profitability.  These regulations  affect the development,  manufacture and
     distribution of our products, and non-compliance could affect our sales and
     profitability. Farm legislation encouraging or discouraging the planting of
     specific crops can affect our sales. In addition, claims that increased use
     of glyphosate  herbicides  increases the potential for the  development  of
     glyphosate-resistant  weeds  could  result  in  restrictions  on the use of
     glyphosate and of seeds  containing  our ROUNDUP READY traits,  and thereby
     reduce our sales.

          Intellectual Property: Intellectual property rights are crucial to our
     business,   and  we  endeavor  to  obtain  and  protect   these  rights  in
     jurisdictions   in  which  our  products  are  produced  or  used,  and  in
     jurisdictions into which our products are imported.  Intellectual  property
     rights are  particularly  important  with respect to our seeds and genomics
     segment.   However,   we  may  be  unable  to  obtain  protection  for  our
     intellectual property in key jurisdictions. Even if protection is obtained,
     competitors,  growers,  or others in the chain of  commerce  may  illegally
     infringe on our rights,  and such  infringement may be difficult to prevent
     or detect. For example,  the practice of saving seeds from non-hybrid crops
     (including,  for  example,  soybeans,  canola and  cotton)  containing  our
     biotechnology  may  prevent  us  from  realizing  the  full  value  of  our
     intellectual property, particularly outside the United States. We must also
     protect our intellectual  property against legal challenges by competitors.
     Efforts to protect our  intellectual  property rights against  infringement
     and legal  challenges can increase our costs,  and will not always succeed.
     In addition,  because of the rapid pace of  technological  change,  and the
     confidentiality of patent applications in some  jurisdictions,  competitors
     may be issued  patents from  applications  that were unknown to us prior to
     issuance.  These  patents  could  reduce  the  value of our  commercial  or
     pipeline  products.  Because of the rapid pace of change and the complexity
     of the legal and factual issues involved,  we could unknowingly rely on key
     technologies  that are or become  patent-protected  by others,  which would
     require that we seek to obtain licenses or cease using the  technology,  no
     matter how valuable to our business.

          Research   and    Development:    The   continued    development   and
     commercialization of pipeline products is key to our growth. The ability to
     develop  and  bring  new  products  to  market,   especially   agricultural
     biotechnology   products,   requires   adequately  funded,   efficient  and
     successful research and development  programs.  Inadequate  availability of
     funds, failure to focus R&D efforts efficiently, or lack of productivity in
     R&D, would hurt our future growth.

          Competition in Plant  Biotechnology:  Many  companies  engage in plant
     biotechnology  research.  Their success could render our existing  products
     less competitive. In addition, a company's speed in getting its new product

                                       50

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

     to market can be a significant competitive advantage. We expect to see more
     competition,   from  agricultural   biotechnology   firms  and  from  major
     agrichemical,  seed and food  companies,  some of which have  substantially
     greater financial and marketing resources than we do.

          Weather,  Natural Disasters and Accidents: Our sales and profitability
     are  subject  to  significant  risk from  weather  conditions  and  natural
     disasters that affect commodity prices,  seed yields,  and grower decisions
     about  purchases  of our  products.  Weather  conditions  also  affect  the
     quality, cost and volumes of the seed that we are able to produce and sell.
     Natural  disasters  or  industrial  accidents  could  also  affect  our own
     manufacturing facilities, our major suppliers, or our major customers.

          Manufacturing:  Because we use hazardous and other regulated materials
     in our product development programs and chemical  manufacturing  processes,
     we are  subject to risks of  accidental  environmental  contamination,  and
     therefore  to  potential  personal  injury  claims and  fines.  We are also
     subject to regulation of air  emissions,  waste water  discharges and solid
     waste.  Compliance  may be  costly,  and  failure  to comply  may result in
     penalties and remediation  obligations.  In addition,  lapses in quality or
     other  manufacturing  controls  could affect our sales and result in claims
     for defective products.

          Short-Term  Financing:  We regularly extend credit to our customers in
     certain  areas of the world so that they can buy  agricultural  products at
     the beginning of their growing  seasons.  Because of these credit practices
     and the seasonality of our sales,  we may need to issue  short-term debt at
     certain times of the year to fund our cash flow requirements. The amount of
     short-term debt will be greater to the extent that we are unable to collect
     customer receivables when due, to repatriate funds from ex-U.S. operations,
     and to manage our costs and expenses.  Any downgrade in our credit  rating,
     or other  limitation on our access to short-term  financing or refinancing,
     would increase our interest cost and adversely affect our profitability.

          Litigation  and  Contingencies:  We are  involved  in  major  lawsuits
     concerning  contracts,  intellectual  property,  biotechnology,   antitrust
     allegations,  and other  matters.  Adverse  outcomes  could  subject  us to
     substantial damages or limit our ability to sell our products. In addition,
     in connection with the separation of our businesses from those of Pharmacia
     on Sept.  1, 2000,  we were  required to indemnify  Pharmacia for Solutia's
     Assumed  Liabilities,  to the extent that Solutia fails to pay,  perform or
     discharge  those  liabilities.  Solutia has filed a voluntary  petition for
     reorganization under Chapter 11 of the U.S. Bankruptcy Code, and is seeking
     relief  from  paying  certain  liabilities,   including  Solutia's  Assumed
     Liabilities.  Both prior to and since its  Chapter 11 filing,  Solutia  has
     failed  to  perform  obligations  relating  to  some of  Solutia's  Assumed
     Liabilities   including   repudiating  its  obligation  to  defend  certain
     litigation proceedings and refusing to perform certain of its environmental
     obligations. In order to protect its and Pharmacia's interest, Monsanto has
     advanced,  and expects to advance in the  future,  funds to pay for some of
     Solutia's  Assumed  Liabilities,  in light of Solutia's  refusal to pay for
     those  liabilities,  and for legal and other expenses  related to Solutia's
     bankruptcy.  If  Solutia  is  discharged  from  all or a  portion  of these
     liabilities and  obligations in its Chapter 11 proceeding,  Monsanto may be
     required  to  indemnify  Pharmacia  for all or a  portion  of  them.  It is
     reasonably  possible that such  advancement  of funds and/or  obligation to
     indemnify  Pharmacia will result in a material adverse effect on Monsanto's
     financial position,  profitability and/or liquidity. Additional information
     about our  relationship  with  Solutia and risks  related to Solutia may be
     found in Part I. Item 1 - Note 14 - Commitments  and  Contingencies  and in
     other sections of this report.

          Product  Distribution:  To market our products  successfully,  we must
     estimate  growers' future needs,  and match our production and the level of
     product at our distributors to those needs. However, growers' decisions are
     affected by market and economic  conditions  that are not known in advance.
     Failure to provide  distributors with enough inventory of our products will
     reduce our current sales.  However,  high product  inventory  levels at our
     distributors  may  reduce  sales in future  periods,  as those  distributor
     inventories are worked down.  Large  distributor  inventories also diminish
     our ability to react to changes in the  market,  and  increase  the risk of
     obsolescence  and  seed  returns.  In  addition,   inadequate   distributor
     liquidity could affect distributors' ability to pay for our products.

          Cost Management:  In October 2003, we announced strategic  initiatives
     that  include  cost  reductions  in  our  ROUNDUP  business.  Inability  to
     implement these cost reductions while  maintaining  sales, or unanticipated
     increases in our costs, could reduce our profitability.

                                       51

                        MONSANTO COMPANY AND SUBSIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS (continued)

          Commodity  Prices:  Fluctuations  in  commodity  prices can affect our
     costs and our sales.  We  purchase  our seed  inventories  from  production
     growers at market  prices,  and retain  the seed in  inventory  until it is
     sold.  We use hedging  strategies  to mitigate the risk of changes in these
     prices.  In addition,  the prices of our seeds and traits could be affected
     by commodity  prices.  Farmers'  income,  and  therefore  their  ability to
     purchase our  herbicides,  seeds and traits,  is also affected by commodity
     prices.

          Accounting Policies and Estimates:  Changes to our accounting policies
     could affect future  results.  In addition,  changes to generally  accepted
     accounting principles could require adjustments to financial statements for
     prior periods and changes to our policies for future periods.  In addition,
     if actual experience differs from the estimates,  judgments and assumptions
     that we used in order to prepare our financial statements, adjustments will
     need  to  be  made  in  future  periods,  which  may  affect  revenues  and
     profitability.  Finally,  changes in our business  practices  may result in
     changes  to  the  way  we  account   for   transactions,   and  may  affect
     comparability between periods.

          Operations Outside the United States:  Sales outside the United States
     represent more than 40 percent of our revenues.  In addition,  we engage in
     manufacturing,  seed production,  sales, and/or research and development in
     many parts of the world.  Although we have  operations  in virtually  every
     region,  our  ex-U.S.  sales  are  principally  to  external  customers  in
     Argentina, Brazil, Canada, France and Mexico. Accordingly,  developments in
     those parts of the world  generally have a more  significant  effect on our
     operations than developments in other places. Operations outside the United
     States  are   subject  to  special   risks  and   limitations,   including:
     fluctuations  in  currency  values  and  foreign-currency  exchange  rates;
     exchange  control  regulations;  changes  in local  political  or  economic
     conditions;  import  and trade  restrictions;  import  or export  licensing
     requirements  and trade policy;  restrictions  on the ability to repatriate
     funds; and other potentially  detrimental domestic and foreign governmental
     practices or policies affecting U.S. companies doing business abroad.  Acts
     of terror or war may impair our ability to operate in particular  countries
     or  regions,  and  may  impede  the  flow of  goods  and  services  between
     countries.  Customers in weakened  economies  may be unable to purchase our
     products, or we may be unable to collect receivables; and imported products
     could  become  more  expensive  for  customers  to  purchase in their local
     currency. Changes in exchange rates may affect our earnings, the book value
     of our assets outside the United States, and our equity.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          There  are no  material  changes  related  to  market  risk  from  the
     disclosures  in Monsanto's  report on Form 10-K for the  transition  period
     ended Aug. 31, 2003.

Item 4.  CONTROLS AND PROCEDURES

          We maintain a comprehensive set of disclosure  controls and procedures
     (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities  Exchange
     Act of 1934 (Exchange Act)) designed to ensure that information required to
     be disclosed in our filings under the Exchange Act is recorded,  processed,
     summarized and reported accurately and within the time periods specified in
     the SEC's rules and forms.  As of May 31, 2004 (the  Evaluation  Date),  an
     evaluation was carried out under the supervision and with the participation
     of  our  management,  including  our  Chief  Executive  Officer  and  Chief
     Financial Officer,  of the effectiveness of the design and operation of our
     disclosure controls and procedures.  Based upon that evaluation,  the Chief
     Executive  Officer and Chief  Financial  Officer  concluded that, as of the
     Evaluation Date, the design and operation of these disclosure  controls and
     procedures   were  effective  to  provide   reasonable   assurance  of  the
     achievement of the objectives described above.

          During the quarter  that ended on the  Evaluation  Date,  there was no
     change in internal  control over  financial  reporting (as defined in Rules
     13a-15(f) and 15d-15(f) under the Exchange Act) that  materially  affected,
     or is  reasonably  likely to  materially  affect,  the  company's  internal
     control over financial reporting.

                                       52


                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

          This  portion  of the  report on Form 10-Q  describes  material  legal
     proceedings that we are defending or prosecuting. These include proceedings
     to which we are  party in our own  name,  as well as  proceedings  to which
     Pharmacia  is a named party,  but for which we have assumed  responsibility
     pursuant  to the  Separation  Agreement  between  Monsanto  and  Pharmacia,
     effective  Sept. 1, 2000,  as amended  (Separation  Agreement).  Under that
     agreement,  we assumed  responsibility  for,  among other things  described
     below,  legal proceedings  primarily  related to the agricultural  business
     that  Pharmacia  transferred  to us on that  date.  As a  result,  although
     Pharmacia may remain the defendant or plaintiff in some of these cases,  we
     manage and are responsible for the litigation. In the following discussion,
     we may use the phrase "the former  Monsanto  Company" to refer to Pharmacia
     prior  to  the  date  of  the  Separation  Agreement.  As  required  by the
     Separation   Agreement,   in  the  proceedings  primarily  related  to  the
     agricultural  business that Pharmacia  transferred to us where Pharmacia is
     the  defendant,  we will  indemnify  Pharmacia for costs,  expenses and any
     judgments or settlements;  and in such  proceedings  where Pharmacia is the
     plaintiff,  we will pay the fees and costs of,  and  receive  any  benefits
     from, the  litigation.  We are also  defending or  prosecuting  other legal
     proceedings,  not  described in this  section,  which arise in the ordinary
     course of our business.

          Pursuant  to the  Separation  Agreement,  we  were  also  required  to
     indemnify  Pharmacia for  liabilities  that Solutia  assumed from Pharmacia
     under a  Distribution  Agreement  entered into between  those  companies in
     connection  with the  spinoff  of  Solutia  on Sept.  1,  1997,  as amended
     (Distribution  Agreement), to the extent that Solutia fails to pay, perform
     or  discharge  those  liabilities.  Those  liabilities  remain the  present
     responsibility of Pharmacia.  In general,  this indemnification  obligation
     applies to Pharmacia liabilities that were assumed by Solutia,  pursuant to
     the Distribution Agreement, and which Pharmacia would otherwise be required
     to pay. The liabilities that Solutia assumed from Pharmacia are referred to
     as "Solutia's  Assumed  Liabilities."  Solutia's  Assumed  Liabilities  may
     include, among others, litigation,  environmental remediation,  and certain
     retiree liabilities  relating to individuals who were employed by Pharmacia
     prior to the Solutia spinoff.

          On Dec.  17,  2003,  Solutia  and 14 of its  U.S.  subsidiaries  filed
     voluntary  petitions  for  reorganization  under  Chapter  11 of  the  U.S.
     Bankruptcy Code in the U.S.  Bankruptcy Court for the Southern  District of
     New York  (Bankruptcy  Court).  In the  Chapter 11  proceeding,  Solutia is
     seeking  relief from paying certain  liabilities,  including some or all of
     Solutia's Assumed Liabilities. On Feb. 17, 2004, Solutia notified Pharmacia
     and Monsanto that it was  disclaiming  its obligation to defend  litigation
     that Solutia had been managing,  pursuant to powers of attorney  granted by
     Pharmacia and by Monsanto under the Distribution  Agreement,  and to accept
     new cases relating to Solutia's  Assumed  Liabilities.  We believe  Solutia
     remains  obligated to continue to defend such  litigation  unless and until
     discharged from such obligations by the Bankruptcy Court. However, in order
     to  protect  our  interests  and those of  Pharmacia  while  that  issue is
     resolved,  we have assumed,  on an interim  basis,  the  management of that
     litigation for which Solutia has disclaimed  responsibility.  To the extent
     additional such matters arise in the future,  we may also assume management
     of those matters for purposes of defense and  resolution.  We are advancing
     and expect to continue to advance  funds for the  defense,  performance  or
     disposition of these matters and will pursue  recovery of our expenses from
     Solutia in the Chapter 11 proceeding. For additional information,  see Part
     I. Item 1 - Note 14 - Commitments and  Contingencies  and Part II. Item 5 -
     Other  Information  -  Relationships  Among  Monsanto  Company,   Pharmacia
     Corporation and Solutia Inc.

          While the results of litigation cannot be predicted with certainty, we
     do not believe that the resolution of the proceedings that we are defending
     or  prosecuting,   excluding   litigation  relating  to  Solutia's  Assumed
     Liabilities,  either individually or taken as a whole, will have a material
     adverse effect on our financial position,  profitability  and/or liquidity.
     As discussed in Part I. Item 1 - Note 14, it is  reasonably  possible  that
     the resolution of Solutia's bankruptcy proceeding, including the allocation
     of  responsibility  for  the  litigation   relating  to  Solutia's  Assumed
     Liabilities,  could  have a  material  effect  on our  financial  position,
     profitability  and/or  liquidity.  We have meritorious  legal arguments and
     will  continue  to  represent  our  interests  vigorously  in  all  of  the
     proceedings  that we are defending or prosecuting,  including those related
     to Solutia's Assumed Liabilities.

          The  following   discussion   provides  new  and  updated  information
     regarding certain proceedings to which Pharmacia or Monsanto is a party and

                                       53


     for which we are responsible and proceedings  that we are managing  related
     to Solutia's Assumed  Liabilities.  Other information with respect to legal
     proceedings  appears in our report on Form 10-K for the  transition  period
     ended Aug.  31,  2003,  and in our  reports on Form 10-Q for the  quarterly
     periods ended Nov. 30, 2003, and Feb. 29, 2004.

          Patent and Commercial Proceedings

          The following updates the proceedings  involving Mycogen Plant Science
     Inc.  (Mycogen  Plant  Science),  now  part  of  Dow  AgroSciences  LLC,  a
     subsidiary of The Dow Chemical Company:

          o    As described in our report on Form 10-K for the transition period
               ended Aug.  31,  2003,  as updated in our report on Form 10-Q for
               the  quarterly  period  ended Feb.  29,  2004,  on May 19,  1995,
               Mycogen  Plant  Science  filed suit  against the former  Monsanto
               Company  in  the  U.S.  District  Court  in  California  alleging
               infringement  of its patent  involving  synthetic  Bt genes,  and
               seeking unspecified damages and injunctive relief, which we refer
               to as the  "Synthetic  Bt case."  Monsanto  prevailed  on summary
               judgment in dismissing all claims. On May 10, 2004, Mycogen Plant
               Science  dismissed with prejudice its lawsuit  against the former
               Monsanto  Company.  As  part  of that  dismissal,  Mycogen  Plant
               Science  was  required  to  agree  not  to  sue   Monsanto,   its
               affiliates, or its sublicensees under the patent at issue for all
               of Monsanto's current commercial and pipeline products.

          o    As described in our report on Form 10-K for the transition period
               ended Aug.  31,  2003,  as updated in our report on Form 10-Q for
               the  quarterly  period  ended Feb.  29,  2004,  Monsanto was also
               involved  in  interference   proceedings  against  Mycogen  Plant
               Science in the U.S. Patent and Trademark  Office to determine the
               first party to invent certain technology related to the synthetic
               Bt technology at issue in the  California  case.  Under U.S. law,
               patents are issued to the first to invent,  not the first to file
               for a patent on, a subject invention. If two or more parties seek
               patent protection on the same invention,  as is the case with our
               synthetic Bt technology, the U.S. Patent and Trademark Office may
               hold  interference  proceedings  to identify  the party who first
               invented the particular invention in dispute. In prior litigation
               between the parties  Monsanto has been determined to be the prior
               inventor  of  patent   claims   associated   with   synthetic  Bt
               technology.  On Jan.  29,  2004,  the  Board  of  Patent  Appeals
               determined  that  Monsanto  scientists  were the  first to invent
               synthetic Bt genes for expression in plants.  As a result of this
               decision,  we expect that  Monsanto's  scientists  will receive a
               patent covering this technology. On March 29, 2004, Mycogen Plant
               Science  filed  with the U.S.  District  Court  for the  Southern
               District of Indiana an appeal  from the  decision of the Board of
               Patent  Appeals  in which it  seeks to have the  decision  of the
               Board of Patent Appeals reversed.  On June 15, 2004, the District
               Court  denied   Monsanto's   motion  to  transfer  Mycogen  Plant
               Science's  appeal to the U.S.  District  Court in  California  in
               which the Synthetic Bt case was pending prior to its dismissal by
               Mycogen Plant Science.

          The following  updates a proceeding  involving  Bayer  CropScience  AG
     (formerly  Aventis  CropScience S.A.,  previously Rhone Poulenc  Agrochimie
     S.A.) (Bayer CropScience), a subsidiary of Bayer AG, and its affiliates:

          o    As described in our report on Form 10-K for the transition period
               ended Aug. 31,  2003,  as updated in our reports on Form 10-Q for
               the quarterly  periods ended Nov. 30, 2003, and Feb. 29, 2004, on
               Dec. 4, 2000, in view of threats of patent  infringement  made by
               Bayer CropScience against Monsanto's  licensees for its YIELDGARD
               corn,  Monsanto  filed  suit in the U.S.  District  Court for the
               Eastern  District of Missouri for a declaratory  judgment against
               Bayer  CropScience  to  invalidate  four  patents  that  had been
               assigned to Bayer  CropScience  by Plant Genetics  Systems,  N.V.
               Monsanto successfully  maintained that the patents, which involve
               claims to truncated Bt technology, were invalid and not infringed
               by MON810 in YIELDGARD corn. Bayer CropScience  counterclaimed to
               request   royalties  for  prior  sales  of  YIELDGARD   corn  and
               injunctive  relief.  On Dec.  27,  2002,  Monsanto's  motion  for
               summary  judgment was  granted.  Bayer  CropScience  appealed the
               District  Court's  judgment to the U.S.  Court of Appeals for the
               Federal  Circuit.  On Nov. 14,  2003,  in light of its finding of
               inequitable conduct against Bayer CropScience, the District Court
               ordered  Bayer  CropScience  to pay  Monsanto  $4.78  million  in
               attorneys' fees and costs. On March 30, 2004, the Federal Circuit
               determined that possible contested issues of fact exist that made
               summary judgment  inappropriate and reversed the District Court's
               decision.  On June 22, 2004,  Bayer  CropScience  dismissed  with
               prejudice its claims on three of the four patents in dispute.  As
               part of  that  dismissal,  Bayer  CropScience  agreed  not to sue

                                       54


               Monsanto,  its affiliates or its sublicensees under those patents
               for  any of  Monsanto's  current  commercial  products.  Monsanto
               intends to seek recovery from Bayer CropScience of its attorneys'
               fees involved in defending  against the claims Bayer  CropScience
               is dismissing and to assert defenses,  including non-infringement
               and invalidity of the remaining patent in the litigation.

          The   following   proceedings   involve   affiliates  of  Syngenta  AG
     (Syngenta):

          o    On May 10, 2004, Monsanto filed suit against Syngenta Seeds, Inc.
               (Syngenta  Seeds)  in the  Circuit  Court  of St.  Louis  County,
               Missouri,  for declaratory judgment seeking a determination that,
               under its license from Monsanto for ROUNDUP  READY soy,  Syngenta
               Seeds is limited to  commercializing  its ROUNDUP READY soy under
               one product  brand.  On May 19, 2004,  in response to  Monsanto's
               lawsuit, Syngenta Seeds filed a lawsuit in the District Court for
               Hennepin County, Minnesota seeking an injunction against Monsanto
               and a determination that it could commercialize ROUNDUP READY soy
               under a second brand.  On June 2, 2004, the District Court denied
               Syngenta  Seeds'  request for a temporary  injunction and granted
               Monsanto's  motion to stay the Minnesota case in deference to the
               St. Louis litigation,  which will determine the respective rights
               of the parties.

          o    Syngenta has also announced that it acquired  certain rights to a
               glyphosate tolerant corn product,  known as GA21 corn and that it
               intended to commercialize GA21 corn in the United States in 2005.
               Monsanto,  however,  has  various  patent  rights that cover GA21
               corn, to which Syngenta holds no license.  To protect  Monsanto's
               intellectual  property  rights,  on May 12, 2004,  Monsanto filed
               suit against  Syngenta  Seeds,  Inc. and Syngenta  Biotechnology,
               Inc.  in the U. S.  District  Court for the  District of Delaware
               alleging  infringement  of one of  Monsanto's  patents  involving
               glyphosate  tolerant  crops.  Monsanto  is seeking an  injunction
               against  Syngenta's  sale of GA21 corn and  damages  for  willful
               infringement of our patent.

          As  described in our report on Form 10-Q for the period ended Feb. 29,
     2004, on July 10, 2003, PT Panen Buah Emas (Emas) commenced  proceedings in
     the South Jakarta District Court against Monsanto and two of its Indonesian
     affiliates regarding an alleged wrongful termination of a Cotton Processing
     Agreement (CPA) between one of the affiliates and Emas. The CPA contains an
     arbitration clause prescribing  exclusive dispute resolution by arbitration
     in  Singapore.  Monsanto and its  affiliates  believe such clause should be
     dispositive but were not successful in their challenge to the  jurisdiction
     of the South  Jakarta  District  Court.  On June 6, 2004, the South Jakarta
     District  Court  awarded  Emas $8.4  million in damages.  Monsanto  and its
     affiliates have appealed the decision, including the damage award.

          Grower Lawsuits

          As  described  in our  report on Form 10-K for the  transition  period
     ended  Aug.  31,  2003,  as  updated  in our  reports  on Form 10-Q for the
     quarterly  periods  ended Nov. 30, 2003,  and Feb. 29, 2004,  two purported
     class  action  lawsuits  by farmers,  concerning  our  biotechnology  trait
     products have been  consolidated in the U.S. District Court for the Eastern
     District of Missouri.  The suits were  initially  filed  against the former
     Monsanto  Company by two groups of farmers:  one on Dec. 14,  1999,  in the
     U.S. District Court for the District of Columbia; and the other on Feb. 14,
     2002, in the U.S. District Court for the Southern District of Illinois.  In
     March 2001,  plaintiffs  amended  their  complaint  to add Pioneer  Hi-Bred
     International,  Inc.,  Syngenta Seeds,  Syngenta Crop Protection  Inc., and
     Bayer  CropScience  as defendants.  The  complaints  included both tort and
     antitrust  allegations.  The tort claims  included  alleged  violations  of
     unspecified  international laws through patent license agreements,  alleged
     breaches of an implied warranty of merchantability,  and alleged violations
     of unspecified consumer fraud and deceptive business practices laws, all in
     connection with the sale of genetically modified seed. The antitrust claims
     included  allegations of violations of various  antitrust  laws,  including
     allegations  of a  conspiracy  among  defendants  to fix seed prices in the
     United States in violation of federal  antitrust  laws.  Plaintiffs  sought
     declaratory  and  injunctive  relief  in  addition  to  antitrust,  treble,
     compensatory  and punitive  damages and attorneys' fees. On Sept. 22, 2003,
     the District Court granted  Monsanto's  motion for summary  judgment on all
     tort  claims  and  denied  plaintiffs'  motion to allow the tort  claims to
     proceed as a class action.  On Sept.  30, 2003,  the District Court for the
     Eastern  District  of  Missouri  denied  plaintiffs'  motion to allow their
     antitrust  claims to proceed as a class action.  On Dec. 16, 2003, the U.S.
     Court of Appeals for the Eighth  Circuit  granted  plaintiffs'  request for
     immediate  appellate  review of the District Court's decision denying class

                                       55


     certification  of their  antitrust  claims.  In  addition  to this  action,
     starting the week of March 7, 2004, individual plaintiffs filed essentially
     identical  purported  class  actions,  on  behalf of  direct  and  indirect
     purchasers in 16 different state courts  essentially  realleging claims set
     forth in the Federal Cases.

          Proceedings Related to Delta and Pine Land Company

          As  described  in our  report on Form 10-K for the  transition  period
     ended Aug. 31, 2003, on Jan. 18, 2000,  Delta and Pine Land Company  (Delta
     and Pine Land)  reinstituted a suit against the former Monsanto  Company in
     the  Circuit  Court of the  First  Judicial  District  of  Bolivar  County,
     Mississippi, seeking unspecified compensatory damages for lost stock market
     value of not less than $1 billion,  as well as punitive damages,  resulting
     from alleged  failure to exercise  reasonable  efforts to complete a merger
     between the two companies.  The amended  complaint  alleges that the former
     Monsanto  Company   tortiously   interfered  with  Delta  and  Pine  Land's
     prospective  business relations by feigning interest in the merger so as to
     keep Delta and Pine Land from pursuing transactions with other entities. On
     Sept. 9, 2003, the Court granted  Monsanto's  motion to file a counterclaim
     seeking  to set aside the merger  agreement  on the basis of Delta and Pine
     Land's fraudulent  nondisclosure of material  information,  and substantial
     damages including recoupment of the $83 million breakup fee previously paid
     to Delta and Pine Land. While it considers  certain motions of the parties,
     including a motion for partial  summary  judgment  filed by  Monsanto,  the
     Court has suspended  all  deadlines in the case and indicated  that it will
     hold a new scheduling conference in the future. No trial date has been set.

          On  May  20,  2004,   Monsanto  filed  a  request  with  the  American
     Arbitration  Association for arbitration and a determination  that Monsanto
     has the right to terminate the 1996 U.S. licensing agreements that provided
     Delta and Pine Land with  access to  Monsanto's  BOLLGARD  insect-protected
     cotton  and  ROUNDUP  READY  herbicide-tolerant  technologies  for  cotton.
     Monsanto  believes  Delta and Pine Land has violated its duties to, and its
     contracts  with,  Monsanto in a variety of ways  including:  (i) failing to
     calculate,  collect and ensure that  Monsanto was paid all royalty  amounts
     due under the agreements;  (ii) breaching its fiduciary duty to Monsanto as
     the managing  agent of D&M Partners by neglecting  to properly  collect and
     allocate  the  income  of  D&M  Partners;  and  (iii)  misusing  Monsanto's
     intellectual  property by inappropriately  providing Monsanto technology to
     an unlicensed party.

          Agent Orange

          As  described  in our  report on Form 10-K for the  transition  period
     ended Aug. 31, 2003,  certain Korean veterans of the Vietnam War have filed
     suit in Seoul, South Korea, against The Dow Chemical Company and the former
     Monsanto  Company.  Plaintiffs allege that they were exposed to herbicides,
     and that they suffered injuries or their children suffered birth defects as
     a result. Three separate complaints filed in October 1999 are being handled
     collectively and currently involve  approximately  16,700  plaintiffs.  The
     complaints fail to assert any specific causes of action but seek damages of
     300 million won (approximately  US$260,000) per plaintiff. On May 23, 2002,
     the Seoul District Court ruled in favor of the  manufacturers and dismissed
     all claims of the plaintiffs on the basis of lack of causation and statutes
     of limitations. Plaintiffs have filed an appeal de novo with the Seoul High
     Court and the parties have engaged in the briefing process required by that
     Court. The Seoul High Court has held three preparatory  hearings to address
     issues on the appeal and has indicated  that it will hold a formal  hearing
     on the appeal on Oct. 4, 2004. Other ancillary  actions are also pending in
     Korea, including a request for provisional relief pending resolution of the
     main action.

          Pension Plan

          On June 23, 2004, two former employees of Monsanto and Pharmacia filed
     a  purported  class  action  lawsuit  in the U.S.  District  Court  for the
     Southern  District of Illinois  against  Monsanto and the Monsanto  Company
     Pension  Plan,  which we refer to as the  "Plan."  The suit claims that the
     Plan  underpaid  certain  benefits  and  violated  federal  law against age
     discrimination from Jan. 1, 1997 (when the Plan was sponsored by Pharmacia,
     then known as Monsanto Company) and continuing to the present.  On July 13,
     2004,  Monsanto tendered defense of this suit to Pharmacia  pursuant to the
     terms of the  Separation  Agreement and demanded that (a) Pharmacia  defend
     Monsanto or pay Monsanto's costs of defense, and (b) indemnify Monsanto for
     any liabilities arising from the lawsuit.

                                       56


          Litigation Relating to Solutia's Assumed Liabilities

          As  described  above,  Solutia  managed  and  directed  the defense of
     litigation   with   respect  to   Solutia's   Assumed   Liabilities   until
     approximately  Feb. 17, 2004, when Solutia notified  Pharmacia and Monsanto
     of its intention to cease or suspend  performance.  In order to protect the
     interests of Pharmacia  and Monsanto,  we have assumed  management of these
     matters on an interim  basis or until  resolution  of Solutia's  Chapter 11
     proceeding. As we are now managing litigation relating to Solutia's Assumed
     Liabilities,  a  description  of  material  proceedings  relating  to those
     liabilities is included in this portion of this report on Form 10-Q.

          The  following  updates  the  proceedings  that have  alleged  damages
     arising  from  exposure to  polychlorinated  biphenyls  (PCBs),  which were
     discharged from an Anniston, Alabama, plant site that was formerly owned by
     Pharmacia  and that was  transferred  to Solutia as part of the  spinoff of
     Solutia from Pharmacia:

          o    Other Anniston Cases: As described in our report on Form 10-Q for
               the  quarterly  period  ended  Feb.  29,  2004,  after the global
               settlement  of the  multiplaintiff  cases known as Abernathy  and
               Tolbert,  12 cases remained  pending in various Circuit Courts in
               the state of Alabama. Three additional cases brought by three pro
               se plaintiffs have been filed with various  courts,  but have not
               been served on any defendants.  On March 15, 2004,  Monsanto,  on
               behalf of  Pharmacia  removed  all but one of those to the United
               States  District  Court for the  Northern  District  of  Alabama.
               Monsanto has moved to  consolidate  all the removed  cases before
               the same court in which the Tolbert  matter  remains  pending for
               administrative  purposes.  Two of the  removed  cases  have  been
               remanded to state court.  Decisions on the  remaining  cases that
               Monsanto removed remain pending.

          As described in our report on Form 10-Q for the quarterly period ended
     Feb. 29, 2004,  there are currently  pending in  Mississippi  14 PCB cases,
     which  were  originally  filed in state  courts in Copiah  County and Hinds
     County,  Mississippi on behalf of a total of 785 plaintiffs. The plaintiffs
     are  either  present or former  employees  of a  transformer  manufacturing
     facility owned by Kuhlman Electric  Corporation located in Crystal Springs,
     Mississippi  or  present  or  former   residents  of  the  Crystal  Springs
     community. The cases assert various negligence and product liability claims
     and seek damages for  personal  injury  and/or  property  damage  caused by
     exposure to PCBs.  The  plaintiffs  seek to recover both  compensatory  and
     punitive damages in unspecified amounts. The plaintiffs in these cases name
     as defendants  in various  combinations  Solutia,  Inc.,  Monsanto  Company
     and/or  Pharmacia.  On Feb.  20, 2003,  Feb.  24,  2003,  and June 4, 2004,
     Monsanto and/or Monsanto on behalf of Pharmacia, removed these cases to the
     United  States  District  Court for the Southern  District of  Mississippi.
     Motions to remand have been filed in 13 of the 14 cases.  In  addition,  on
     Dec. 30, 2002, a wrongful death case was filed against  Monsanto Company in
     the  Circuit  Court of Hinds  County  on  behalf  of three  wrongful  death
     beneficiaries for damages allegedly arising from their decedent's  exposure
     to  PCBs  in the  course  of his  work as an  electrician  in the  Ingall's
     shipyard in Pascagoula, Mississippi. Pharmacia is not named as defendant in
     this suit. The case was removed to federal court and a motion to remand was
     recently denied by the federal court.

                                       57



Item 2. SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

          The following table includes all issuer  repurchases,  including those
     made  pursuant to publicly  announced  plans or programs and those not made
     pursuant to publicly announced plans or programs.


      -----------------------------------------------------------------------------------------------------------
                                                                    (c) Total Number
                                                                        of Shares         (d) Approximate Dollar
                                            (a) Total      (b)       Purchased as Part     Value of Shares that
                                            number of    Average       of Publicly          May Yet Be Purchased
                                             Shares      Price Paid   Announced Plans         Under the Plans
                      Period                Purchased    per Share      or Programs              or Programs
      -----------------------------------------------------------------------------------------------------------
                                                                                
       March 2004:                           791,700     $33.21         791,700             $367,365,481
        (March 1, 2004 through March 31,
        2004)
      -----------------------------------------------------------------------------------------------------------
        April 2004:
        (April 1, 2004 through April 30,
        2004)                                   --         --              --                $367,365,481
      -----------------------------------------------------------------------------------------------------------
        May 2004:
        (May 1, 2004 through May 31, 2004)    487(1)      34.07            --                $367,365,481
      -----------------------------------------------------------------------------------------------------------
        Total                                 792,187     $33.23         791,700             $367,365,481
      -----------------------------------------------------------------------------------------------------------

         (1) Represents total number of restricted shares withheld to cover the
             withholding taxes upon the vesting of restricted stock.

          On July 31, 2003,  the  Executive  Committee of the board of directors
     authorized the purchase of up to $500 million of the company's common stock
     over a three-year  period. The plan expires on July 30, 2006. There were no
     other publicly announced plans outstanding as of May 31, 2004.

Item 5. OTHER INFORMATION

     (a) Relationships Among Monsanto Company, Pharmacia Corporation and Solutia
     Inc.

          Prior to Sept. 1, 1997, a corporation  that was then known as Monsanto
     Company (Former Monsanto)  operated an agricultural  products business (the
     Ag Business), a pharmaceuticals and nutrition business (the Pharmaceuticals
     Business) and a chemical products business (the Chemicals Business). Former
     Monsanto is today known as Pharmacia Corporation (Pharmacia).  Pharmacia is
     now a wholly owned subsidiary of Pfizer Inc. (Pfizer),  which together with
     its  subsidiaries  operates  the  Pharmaceuticals  Business.  Our  business
     consists of the operations, assets and liabilities that were previously the
     Ag Business.  Solutia Inc. (Solutia)  comprises the operations,  assets and
     liabilities  that were  previously  the Chemicals  Business.  The following
     table sets forth a chronology  of events that  resulted in the formation of
     Monsanto,   Pharmacia   and  Solutia  as  three   separate   and   distinct
     corporations,  and provides a brief background on the  relationships  among
     these three corporations.

                                       58



                               
                -------------------- --------------------------------------------------------------------------------
                Date of Event                                    Description of Event
                -------------------- --------------------------------------------------------------------------------
                Sept. 1, 1997        o   Pharmacia   (then  known  as   Monsanto   Company)   entered   into  a
                                         Distribution  Agreement  with  Solutia  related  to  the  transfer  of  the
                                         operations,   assets  and  liabilities  of  the  Chemicals   Business  from
                                         Pharmacia (then known as Monsanto Company) to Solutia.
                                     o   Pursuant to the Distribution Agreement, Solutia assumed and agreed to
                                         indemnify Pharmacia (then known as Monsanto Company) for certain liabilities
                                         related to the Chemicals Business.
                -------------------- --------------------------------------------------------------------------------
                Dec. 19, 1999        o   Pharmacia (then known as Monsanto  Company)  entered into an agreement
                                         with Pharmacia & Upjohn, Inc. (PNU) relating to a merger (the Merger).
                -------------------- --------------------------------------------------------------------------------
                Feb. 9, 2000         o   We were  incorporated  in Delaware  as a wholly  owned  subsidiary  of
                                         Pharmacia (then known as Monsanto Company) under the name "Monsanto Ag
                                         Company."
                -------------------- --------------------------------------------------------------------------------
                Mar. 31, 2000        o   Effective date of the Merger.
                                     o   In  connection  with  the  Merger,  (1)  PNU  became  a  wholly  owned
                                         subsidiary  of Pharmacia  (then known as Monsanto  Company);  (2) Pharmacia
                                         (then known as Monsanto  Company) changed its name from "Monsanto  Company"
                                         to "Pharmacia Corporation"; and (3) we changed our name from "Monsanto Ag
                                         Company" to "Monsanto Company."
                -------------------- --------------------------------------------------------------------------------
                Sept. 1, 2000        o   We entered into a Separation  Agreement with Pharmacia  related to the
                                         transfer of the operations,  assets and liabilities of the Ag Business from
                                         Pharmacia to us.
                                     o   Pursuant to the Separation Agreement, we were required to indemnify Pharmacia
                                         for any liabilities primarily related to the Ag Business or the Chemicals
                                         Business, and for liabilities assumed by Solutia pursuant to the Sept. 1,
                                         1997, Distribution Agreement, to the extent that Solutia fails to pay,
                                         perform or discharge those liabilities.
                -------------------- --------------------------------------------------------------------------------
                Oct. 23, 2000        o   We   completed   an  initial   public   offering   in  which  we  sold
                                         approximately  15 percent of the shares of our common  stock to the public.
                                         Pharmacia continued to own 220 million shares of our common stock.
                -------------------- --------------------------------------------------------------------------------
                July 1, 2002         o   Pharmacia,  Solutia  and we amended  the Sept.  1, 1997,  Distribution
                                         Agreement,  to  provide  that  Solutia  will  indemnify  us  for  the  same
                                         liabilities for which it had agreed to indemnify Pharmacia,  and to clarify
                                         the parties' rights and obligations.
                                     o   Pharmacia and we amended the Sept. 1, 2000, Separation Agreement, to clarify
                                         our respective rights and obligations relating to our indemnification
                                         obligations.
                -------------------- --------------------------------------------------------------------------------
                Aug. 13, 2002        o   Pharmacia  distributed the 220 million shares of our common stock that
                                         it owned to its  shareowners  via a tax-free  stock  dividend (the Monsanto
                                         Spinoff).
                                     o   As a result of the Monsanto Spinoff, Pharmacia no longer owns any equity
                                         interest in Monsanto.
                -------------------- --------------------------------------------------------------------------------
                Apr. 16, 2003        o   Pursuant  to a merger  transaction,  Pharmacia  became a wholly  owned
                                         subsidiary of Pfizer
                -------------------- --------------------------------------------------------------------------------
                Dec. 17, 2003        o   Solutia and 14 of its U.S.  subsidiaries  filed a  voluntary  petition
                                         for reorganization under Chapter 11 of the U.S. Bankruptcy Code.
                -------------------- --------------------------------------------------------------------------------


          Part I. Item 1 - Note 14 -  Commitments  and  Contingencies,  includes
     further information regarding Solutia's bankruptcy,  the related reasonable
     possibility  of a  material  adverse  effect  on  our  financial  position,
     profitability and/or liquidity, and other arrangements between Monsanto and
     Solutia.   Part  II.  Item  1  -  Legal  Proceedings  includes  information
     concerning  litigation  matters that  Monsanto is managing  pursuant to its
     obligation  under  the Sept.  1, 2000  Separation  Agreement  to  indemnify
     Pharmacia.

     (b) Procedures by which Shareowners may Recommend  Director Nominees to the
     Board

          During the third quarter of fiscal 2004,  the Nominating and Corporate
     Governance  Committee of the Board of Directors (the  "Committee")  adopted
     the Board of Directors Candidate Nomination Policy. In accordance with this
     Policy, the Committee, which is responsible for identifying any need to add
     an additional member to the Board, will consider candidates  recommended by
     shareowners.  Shareowners may recommend a director  candidate by writing to
     the Company  Secretary or the  Chairman.  In order to be  considered by the
     Committee, the recommendation must include the following information:

          o    The director candidate's name and business address,

                                       59



          o    A resume or curriculum vitae describing the director  candidate's
               qualifications,    which   clearly    addresses   the   desirable
               characteristics  reflected  on  Attachment  B  to  the  Board  of
               Directors' Charter and Corporate Governance Guidelines,

          o    Whether,  during the past ten years,  the director  candidate has
               been  convicted  in  a  criminal  proceeding  (excluding  traffic
               violations)  and, if so, the dates, the nature of the conviction,
               the  name or other  disposition  of the  case,  and  whether  the
               individual has been involved in any other legal proceeding during
               the past five years,

          o    A statement  from the director  candidate that he or she consents
               to serve on the Board if elected, and

          o    A statement  from the person  submitting  the director  candidate
               that he or she is the registered holder of shares of Monsanto, or
               if the  shareowner  is  not  the  registered  holder,  a  written
               statement  from the  "record"  holder of the  shares  (usually  a
               broker  or  bank)  verifying  that  at the  time  the  shareowner
               submitted the director candidate that he or she was a shareowner.

          All director  candidates  nominated  by a  shareowner  pursuant to the
     foregoing  requirements  will be submitted to the  Committee for its review
     and may be accompanied  by an analysis of such director  candidate from the
     Company's management.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(A) Exhibits: See Exhibit Index
(B) Reports on Form 8-K:

Date Filed or
 Furnished        Item No.                        Description
-------------     -------                         -----------
April 5, 2004     Item 12      The company furnished a report on Form 8-K (Item
                               12), providing: (i) a press release announcing
                               Monsanto Company's financial and operating
                               results for the period ended Feb. 29, 2004;  (ii)
                               second  quarter  fiscal year 2004  unaudited
                               supplemental  data;  and  (iii) a slide
                               presentation  which  accompanied  the company's
                               webcast financial results conference call held on
                               March 31, 2004.


                                       60



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               MONSANTO COMPANY
                                                 (Registrant)



                                   /S/ Richard B. Clark
                                  ----------------------------------------------
                                               RICHARD B. CLARK
                                         Vice President and Controller
                                     (On behalf of the Registrant and
                                      as Principal Accounting Officer)



Date:      July 14, 2004


                                       61


                                  EXHIBIT INDEX

Exhibit
Number          Description
-------         -----------
  2             Omitted

  3.2           Amended and Restated By-Laws of the Company amended May 4, 2004

  4             Omitted

  10.14         $1,000,000,000 Five Year Credit Agreement dated June 4, 2004

  10.16.2       Form of  Non-Employee  Director  Restricted  Share Grant Terms
                and Conditions  Under the Monsanto Company Long-Term Incentive
                Plan, approved by the Board of Directors

  11            Omitted - see Note 12 of Notes to Consolidated Financial
                Statements

  15            Omitted

  18            Omitted

  19            Omitted

  22            Omitted

  23            Omitted

  24            Omitted

  31.1          Rule  13a-14(a)/15d-14(a)  Certification  (pursuant to Section
                302 of the Sarbanes-Oxley Act of 2002, executed by the Chief
                Executive Officer of Monsanto Company)

  31.2          Rule  13a-14(a)/15d-14(a)  Certification  (pursuant  to Section
                302 of the  Sarbanes-Oxley  Act of 2002,  executed by the Chief
                Financial  Officer of Monsanto Company)

  32            Section 1350 Certifications (pursuant to Section 906 of the
                Sarbanes-Oxley  Act of 2002,  executed  by the  Chief  Executive
                Officer and the Chief Financial Officer of Monsanto Company)

  99            Computation of Ratio of Earnings to Fixed Charges






                                       62